{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257028","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257028","name":"Obec Nezvěstice","short_name":"Nezvěstice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":558141},"amounts":{"revenue_approved":90840200,"revenue_adjusted":68596182,"revenue_actual":65658806.35,"expense_approved":121030504,"expense_adjusted":98001986,"expense_actual":96955776.38,"tax_revenue":37789511.14,"nontax_revenue":4659789.85,"capital_revenue":50900,"transfer_revenue":23158605.36,"current_expense":29119547.23,"capital_expense":67836229.15,"budget_balance":-31296970.03,"cash_current":12555966.25,"cash_previous":10379363.73},"ratios":{"revenue_execution":0.95717873,"expense_execution":0.98932461,"balance_to_revenue":-0.47666066,"cash_to_expense":0.12950199,"cash_yoy":0.20970481,"capital_expense_share":0.69966155,"transfer_revenue_share":0.35271134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257028/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257028"},"seo":{"slug":"nezvestice","path":"/cz/municipalities/nezvestice/"},"population":{"value":1464,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":90840200,"expenditure_czk":121030504,"financing_czk":30190304,"balance_czk":-30190304},{"stage":"revised","revenue_czk":68596182,"expenditure_czk":98001986,"financing_czk":29405804,"balance_czk":-29405804},{"stage":"actual","revenue_czk":65658806.35,"expenditure_czk":96955776.38,"financing_czk":31296970.03,"balance_czk":-31296970.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",94500000],["5169",5588500],["5331",4800000],["5171",3890000],["5011",2855000],["5023",1575000],["5031",1474000],["5021",1125000],["5362",850000],["5032",739000],["5139",724000],["5153",694000],["5154",611000],["5179",200000],["5137",183000],["5163",180000],["5492",130000],["5323",110504],["5499",107000],["5229",100000],["5151",95000],["5156",85000],["5164",60000],["5166",50000],["5903",50000],["5162",45000],["5213",35000],["5329",30000],["5175",22500],["5136",22000],["5172",20000],["5038",15000],["5194",12000],["5141",10000],["5161",10000],["5167",10000],["5221",10000],["5222",10000],["5132",1000],["5134",1000],["5173",1000]],"economic_expenditure_total_czk":121030504,"economic_financing":[["8901",30190304]],"economic_financing_total_czk":30190304,"economic_revenue":[["4216",50000000],["1211",16800000],["1121",8500000],["1111",6000000],["2132",1680000],["2111",1560000],["1345",1200000],["1113",1000000],["1511",1000000],["1112",500000],["1122",500000],["4112",475200],["2324",405000],["2131",344500],["1386",245000],["1387",100000],["2141",100000],["1381",80000],["2119",55000],["2329",52000],["1341",50000],["1361",50000],["2139",40000],["4121",40000],["4111",30000],["2133",20000],["2322",10000],["1343",3000],["2112",500]],"economic_revenue_total_czk":90840200,"purpose_expenditure":[["2321",58800000],["2310",16500000],["3113",10200000],["2219",7500000],["6171",5500000],["3639",3700000],["3631",2500000],["3412",2300000],["6112",2300000],["3745",2000000],["3419",1800000],["3722",1200000],["3723",1100000],["2212",1000000],["3111",1000000],["4351",700000],["6399",500000],["1031",420000],["3429",350000],["3519",350000],["3319",300000],["5512",200000],["6310",200000],["3399",150000],["2292",110504],["3314",100000],["3721",50000],["5213",50000],["2221",35000],["6114",35000],["3341",30000],["3612",20000],["3613",20000],["3632",10000]],"purpose_expenditure_total_czk":121030504},"revised":{"economic_expenditure":[["6121",67072000],["5169",5596500],["5331",4800000],["5011",4350000],["5171",2368000],["5031",2159000],["5023",1900000],["5021",1471000],["5336",1000000],["5032",940000],["6122",880000],["5139",871000],["5154",761000],["5141",693000],["5153",614000],["5137",353000],["5364",349812],["5499",232000],["5163",220000],["5179",200000],["5492",130000],["5156",115000],["5323",110504],["5229",100000],["5151",95000],["5164",90000],["5166",75000],["5172",55000],["5903",50000],["5362",48670],["5162",45000],["5167",40000],["5213",35000],["5175",32500],["5329",30000],["5134",26000],["5038",25000],["5136",22000],["5194",12000],["5161",10000],["5221",10000],["5222",10000],["5132",4000],["5173",1000]],"economic_expenditure_total_czk":98001986,"economic_financing":[["8901",30190304],["8115",-784500]],"economic_financing_total_czk":29405804,"economic_revenue":[["4216",18272000],["1211",16800000],["1121",9010000],["1111",6200000],["4222",5414000],["2132",1900000],["2111",1661000],["4116",1648000],["1511",1375000],["1345",1355000],["1113",1190000],["1122",698670],["1112",590000],["4112",475200],["2324",375000],["2229",349812],["2131",344500],["1386",340000],["1387",130000],["4122",80000],["3111",51000],["1341",50000],["1361",50000],["2139",40000],["4121",40000],["4111",38000],["2141",30000],["2133",20000],["2322",20000],["1334",15000],["2329",12000],["2321",10000],["2119",5000],["1343",3000],["1381",3000],["1335",500],["2112",500]],"economic_revenue_total_czk":68596182,"purpose_expenditure":[["2321",35400000],["2310",19700000],["3113",12230000],["6171",6305000],["3745",3850000],["6112",2750000],["3631",2620000],["2219",2550000],["3419",1800000],["3722",1270000],["3723",1200000],["1031",1120000],["3111",1000000],["6310",923000],["3639",800000],["4351",700000],["6399",698670],["3429",650000],["3519",400000],["3319",370000],["6402",349812],["5512",325000],["3412",300000],["3399",150000],["2292",110504],["3314",100000],["2212",70000],["3721",60000],["5213",50000],["2221",35000],["6114",35000],["3341",30000],["3612",20000],["3613",20000],["3632",10000]],"purpose_expenditure_total_czk":98001986},"actual":{"economic_expenditure":[["6121",66959732.65],["5169",5193050.33],["5331",4800000],["5011",4300387],["5031",2260461],["5023",1878846],["5171",1862775.66],["5021",1597066],["5032",1045349],["5336",991590.99],["5139",923057.13],["6122",876496.5],["5154",711939.69],["5141",662655.77],["5153",605120.57],["5364",349812],["5499",265065],["5163",248355.34],["5137",200728.06],["5179",144027.98],["5492",137000],["5156",116296],["5323",110504],["5151",94707],["5164",91056.05],["5166",72600],["5229",67000],["5162",52643.89],["5175",41985.7],["5167",39390.5],["5362",39327.41],["5213",35341],["5172",35085.16],["5136",31424],["5329",29080],["5038",22803],["5134",22531],["5161",13000],["5321",8000],["5221",7500],["5222",5000],["5194",3744],["5132",3223],["5191",18]],"economic_expenditure_total_czk":96955776.38,"economic_financing":[["8123",34187485.55],["8115",-2176602.52],["8124",-1000000],["8901",286087]],"economic_financing_total_czk":31296970.03,"economic_revenue":[["1211",16819924.8],["4216",15469344.85],["1121",9008169.4],["1111",6189747.38],["4222",5414000],["2132",1973818.74],["4116",1647551.13],["2111",1517753.56],["1511",1373164.81],["1345",1353784.15],["1113",1190449.3],["1122",698670],["1112",587129.11],["4112",475200],["2229",349812],["2324",347944.02],["2131",336903.36],["1386",328187.82],["1387",128625.64],["4122",80000],["1341",51767],["3111",50900],["1361",39580],["4111",38509.38],["4121",34000],["2139",30665],["2322",28490],["2141",28238.57],["2133",16997.2],["1334",15516.6],["2321",12000],["2329",10270.4],["2119",5987],["1381",2598.33],["1343",1872],["2112",910],["1335",324.8]],"economic_revenue_total_czk":65658806.35,"purpose_expenditure":[["2321",34891178.24],["2310",19688738.65],["3113",12192867.2],["6171",6302490.88],["3745",3884688.76],["6112",2736462.04],["3631",2618094.56],["2219",2327247.18],["3419",1705213],["3722",1270612.4],["3723",1183546.11],["1031",1113408.22],["3111",1000000],["6310",922661.11],["3639",758815.81],["6399",698670],["4351",671284.31],["3429",647366.25],["3519",403360.63],["3319",356043.57],["6402",349812],["5512",331610.01],["3412",293110],["3399",151228],["2292",110504],["3314",96376.63],["2212",64995.88],["3721",61189.7],["2221",35341],["6114",33446.18],["3341",32774.06],["3612",15405],["3632",7235]],"purpose_expenditure_total_czk":96955776.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}