{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257001","name":"Obec Neurazy","short_name":"Neurazy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558125},"amounts":{"revenue_approved":19380887.87,"revenue_adjusted":23094573.39,"revenue_actual":25718911.96,"expense_approved":47402762.28,"expense_adjusted":51116447.8,"expense_actual":28399347.34,"tax_revenue":18155379.99,"nontax_revenue":3474451.45,"capital_revenue":117000,"transfer_revenue":3972080.52,"current_expense":18926605.47,"capital_expense":9472741.87,"budget_balance":-2680435.38,"cash_current":42220444.57,"cash_previous":44900879.95},"ratios":{"revenue_execution":1.11363443,"expense_execution":0.55558139,"balance_to_revenue":-0.1042204,"cash_to_expense":1.48666954,"cash_yoy":-0.05969672,"capital_expense_share":0.33355491,"transfer_revenue_share":0.15444201},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257001"},"seo":{"slug":"neurazy","path":"/cz/municipalities/neurazy/"},"population":{"value":714,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19380887.87,"expenditure_czk":47402762.28,"financing_czk":28021874.41,"balance_czk":-28021874.41},{"stage":"revised","revenue_czk":23094573.39,"expenditure_czk":51116447.8,"financing_czk":28021874.41,"balance_czk":-28021874.41},{"stage":"actual","revenue_czk":25718911.96,"expenditure_czk":28399347.34,"financing_czk":2680435.38,"balance_czk":-2680435.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",17955000],["6121",8795000],["5169",5199040],["6122",2400000],["5011",2200000],["5023",1700000],["5139",1055000],["5031",840000],["5365",800000],["5154",780000],["5331",619000],["5362",605000],["5021",540000],["5137",480000],["5153",375000],["5032",359000],["5156",350000],["6379",350000],["5364",278362.28],["5166",200000],["5168",190000],["5163",173000],["5164",145000],["5173",128000],["5499",125000],["5222",101000],["5167",100000],["5162",70000],["5321",70000],["5329",70000],["5192",60000],["5323",45360],["5175",45000],["5194",45000],["5019",25000],["5039",25000],["5179",25000],["5903",20000],["5212",15000],["5161",12000],["5038",10000],["5176",10000],["5136",5000],["5155",5000],["5229",3000]],"economic_expenditure_total_czk":47402762.28,"economic_financing":[["8115",28021874.41]],"economic_financing_total_czk":28021874.41,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2000000],["1511",1300000],["2141",1200000],["2131",873487.87],["2111",801040],["1122",800000],["1345",504000],["1113",450000],["4111",224000],["4112",203200],["2132",195410],["1112",150000],["1386",50000],["3112",36000],["1381",30000],["1387",30000],["1341",18750],["1361",15000]],"economic_revenue_total_czk":19380887.87,"purpose_expenditure":[["3639",8254000],["1032",7560000],["2310",5790000],["3326",4135000],["6171",3240000],["6112",2305000],["5512",2076000],["3723",2000000],["3111",1619000],["6399",1400000],["2321",1300000],["2212",1180000],["3631",1100000],["3722",1000000],["2341",600000],["3612",565000],["3313",441000],["3745",402000],["3319",330000],["6402",278362.28],["2141",265000],["6114",224000],["2223",200000],["3341",170000],["3349",100000],["3399",100000],["3721",100000],["6320",100000],["3511",95000],["6409",70000],["1036",62040],["3742",55000],["2219",50000],["4359",50000],["2292",45360],["3632",30000],["2221",20000],["5213",20000],["6310",20000],["3314",15000],["1014",10000],["3419",10000],["3421",10000],["4379",6000]],"purpose_expenditure_total_czk":47402762.28},"revised":{"economic_expenditure":[["5171",14747951],["6121",11661653.73],["5169",5312140],["6122",3466000],["5011",2215000],["6130",1921998],["5023",1700000],["5139",1307000],["5031",840000],["5154",830000],["5137",694501],["5365",639240],["5331",619000],["5362",606000],["5021",531000],["5153",375000],["5032",359000],["5156",350000],["6379",350000],["5166",340000],["5168",299500],["5336",268017.79],["5364",228332.28],["5163",174000],["5164",149500],["5173",134000],["5499",125000],["5222",101000],["5167",100000],["5162",74000],["5194",71000],["5321",70254],["5329",70000],["5123",65000],["5192",60000],["5323",45360],["5212",40000],["5019",25000],["5179",25000],["5175",23000],["5039",20000],["5903",20000],["5161",12000],["5038",10000],["5176",10000],["5909",10000],["5136",5000],["5155",5000],["5221",5000],["5134",3000],["5229",3000]],"economic_expenditure_total_czk":51116447.8,"economic_financing":[["8115",28021874.41]],"economic_financing_total_czk":28021874.41,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2000000],["4212",1529651.73],["4122",1411254],["1511",1300000],["2141",1200000],["2111",954640],["2131",873487.87],["1122",639240],["1345",504000],["4116",452774.79],["1113",450000],["4111",227500],["4112",200900],["2132",195410],["1112",150000],["4222",150000],["1386",100000],["3112",97000],["2324",37794],["1381",30000],["1387",30000],["2329",27171],["1341",18750],["1361",15000]],"economic_revenue_total_czk":23094573.39,"purpose_expenditure":[["3639",8544717],["1032",7778501],["2310",5790000],["3326",5033440],["3723",3529651.73],["6171",3240000],["5512",2307600],["6112",2305000],["3111",2287017.79],["2321",1300000],["6399",1239240],["3631",1100000],["3745",1012000],["3722",1000000],["2212",617794],["2341",600000],["3612",565000],["3313",440000],["3319",330000],["2141",290000],["6402",228332.28],["6114",227500],["2223",200000],["3341",170000],["3399",101000],["3349",100000],["3721",100000],["6320",100000],["3511",95000],["6409",70000],["1036",62040],["4359",56254],["3742",55000],["2219",50000],["2292",45360],["3632",30000],["2221",20000],["5213",20000],["6310",20000],["3314",15000],["1014",10000],["3419",10000],["3421",10000],["4379",6000],["3900",5000]],"purpose_expenditure_total_czk":51116447.8},"actual":{"economic_expenditure":[["6121",6507818.87],["5171",5731527.75],["5169",3952671.61],["6130",1921998],["5011",1858546],["5023",1263184],["6122",1007925],["5139",985643.77],["5365",639240],["5031",624171],["5331",619000],["5137",456107.38],["5154",423404.55],["5362",-344560.02],["5166",298586.45],["5168",284711.66],["5032",279827],["5021",271178],["5336",268017.79],["5364",228332.28],["5156",209853.92],["5163",126649.8],["5153",125489.32],["5164",101444.49],["5222",82377],["5194",67161],["5321",51707.74],["5192",51681],["5323",45360],["5329",43200],["5162",39797.27],["5499",35105],["6379",35000],["5167",18010],["5212",15000],["5173",14603],["5175",14250.7],["5123",12705],["5038",8052],["5909",5670],["5221",5000],["5176",4900],["5161",3958],["5134",2200.01],["5019",1728],["5155",475],["5136",440],["5039",198]],"economic_expenditure_total_czk":28399347.34,"economic_financing":[["8115",2684662.38],["8901",-4227]],"economic_financing_total_czk":2680435.38,"economic_revenue":[["1211",7530341.87],["1121",4031393.93],["1111",2755089.22],["1511",1656594.21],["4216",1429581.06],["4122",1411254],["2111",1252580.08],["2141",1077971.22],["2131",876370.87],["1122",639240],["4116",552845.46],["1113",532896.41],["1345",503300],["1112",262783.98],["4111",227500],["4112",200900],["2132",189910],["4222",150000],["1386",146881.39],["3112",97000],["1387",57565.32],["2324",50448.28],["2329",27171],["1341",20600],["3113",20000],["1361",17520],["1381",1173.66]],"economic_revenue_total_czk":25718911.96,"purpose_expenditure":[["3639",4672679.23],["2310",4357379.03],["3326",4022924.91],["1032",3791460.38],["6171",2387556.15],["3111",1706053.48],["6112",1584697],["3745",875360.55],["3722",818532.2],["3631",651914.89],["3723",600416.78],["5512",595138.3],["2212",371632],["6399",290276.98],["2321",242916.5],["3313",241614.66],["6402",228332.28],["2141",189240],["6114",129701.81],["3399",86912.7],["6320",78639],["3349",62502.55],["1036",62040],["3721",52427.36],["4359",46654.74],["2292",45360],["3742",44717],["6409",43200],["3319",41084],["3612",28371.53],["3511",16680],["6310",8191.8],["2223",5436.53],["3900",5000],["4379",5000],["3421",4930],["3314",4373]],"purpose_expenditure_total_czk":28399347.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}