{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256994","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256994","name":"Obec Netunice","short_name":"Netunice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558117},"amounts":{"revenue_approved":18875000,"revenue_adjusted":23506354,"revenue_actual":18939791.49,"expense_approved":21175000,"expense_adjusted":28742969,"expense_actual":23549786.67,"tax_revenue":4795623.86,"nontax_revenue":1124914,"capital_revenue":0,"transfer_revenue":13019253.63,"current_expense":5175003.13,"capital_expense":18374783.54,"budget_balance":-4609995.18,"cash_current":6009791.69,"cash_previous":4809836.87},"ratios":{"revenue_execution":0.80573072,"expense_execution":0.81932339,"balance_to_revenue":-0.24340264,"cash_to_expense":0.25519516,"cash_yoy":0.24947932,"capital_expense_share":0.78025265,"transfer_revenue_share":0.68740216},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256994/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256994"},"seo":{"slug":"netunice","path":"/cz/municipalities/netunice/"},"population":{"value":210,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18875000,"expenditure_czk":21175000,"financing_czk":2300000,"balance_czk":-2300000},{"stage":"revised","revenue_czk":23506354,"expenditure_czk":28742969,"financing_czk":5236615,"balance_czk":-5236615},{"stage":"actual","revenue_czk":18939791.49,"expenditure_czk":23549786.67,"financing_czk":4609995.18,"balance_czk":-4609995.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14730000],["6125",1300000],["5169",1230433.4],["5023",1030000],["5011",866500],["5171",495000],["5031",363000],["5139",202000],["5032",174000],["5168",140000],["5154",135000],["5137",75000],["5155",60000],["5156",60000],["5021",55200],["5364",35947.6],["5163",33000],["5162",25000],["5175",25000],["5329",17000],["5194",15000],["5321",15000],["5323",13419],["5365",10000],["5903",10000],["5173",7000],["5339",7000],["5192",6000],["5038",5000],["5134",5000],["5164",5000],["5166",5000],["5167",5000],["5222",5000],["5179",4500],["5136",4000],["5161",1000]],"economic_expenditure_total_czk":21175000,"economic_financing":[["8115",2300000]],"economic_financing_total_czk":2300000,"economic_revenue":[["4216",13200000],["1211",1900000],["1121",1000000],["1111",670000],["4116",528500],["2111",517694],["1511",330000],["1345",215000],["1113",170000],["2329",100000],["2131",73006],["4112",71800],["1112",50000],["1381",20000],["1382",10000],["1341",6000],["1361",5000],["2310",5000],["2119",3000]],"economic_revenue_total_czk":18875000,"purpose_expenditure":[["2310",13715000],["6171",1693933.4],["2419",1300000],["6112",1280000],["2212",860000],["2219",310000],["2321",255000],["3723",240000],["1032",215000],["3722",195000],["3631",185000],["1036",160000],["3745",148500],["5512",130000],["1031",75000],["3635",65000],["3726",50000],["3724",45000],["6402",35947.6],["3613",35000],["3399",30000],["3421",30000],["3721",27000],["3639",20000],["1070",15000],["2292",13419],["2223",10000],["5213",10000],["3341",9000],["3111",7000],["3319",5200],["6310",3000],["3326",2000]],"purpose_expenditure_total_czk":21175000},"revised":{"economic_expenditure":[["6121",20900000],["5169",1650433.4],["6125",1300000],["5023",1095000],["5011",940516],["5171",739000],["5031",389000],["5141",220000],["5139",207000],["5168",199000],["5032",184000],["5154",146000],["5362",88830],["5137",85000],["6122",71000],["5155",70000],["5021",65500],["5163",57588],["5156",49500],["5364",35001.6],["5175",33500],["5194",28000],["5162",25000],["5329",25000],["5321",20000],["5339",15000],["5323",13419],["5173",12000],["5134",10000],["5365",10000],["5903",10000],["5179",9639],["5192",6000],["5038",5000],["5164",5000],["5166",5000],["5167",5000],["5222",5000],["5136",4000],["5366",2042],["5161",2000]],"economic_expenditure_total_czk":28742969,"economic_financing":[["8123",6000000],["8115",-573335],["8124",-190050]],"economic_financing_total_czk":5236615,"economic_revenue":[["4216",13200000],["4222",3638795],["1211",2020000],["1121",1081000],["2111",957694],["1111",740000],["4116",528500],["1511",390000],["1345",215000],["1113",170000],["2329",100000],["1122",88830],["2131",73006],["4112",71800],["1112",71000],["1386",40000],["4111",32500],["1387",30000],["1381",20000],["1382",10000],["2322",6266],["1341",6000],["1361",5000],["2310",5000],["2119",3000],["1334",1000],["2132",1000],["2321",963]],"economic_revenue_total_czk":23506354,"purpose_expenditure":[["2310",18055000],["2212",3110000],["6171",1794072.4],["6112",1356000],["2419",1300000],["1032",333588],["2219",310000],["2321",260000],["3723",245000],["3745",238516],["6310",223000],["3722",215000],["3631",185000],["1036",163000],["5512",145000],["1031",95000],["6399",88830],["5311",71000],["3635",65000],["3724",65000],["3726",50000],["2341",49000],["3613",45000],["3721",40000],["6402",37043.6],["3399",35000],["6114",32500],["3421",30000],["3639",20000],["1070",16000],["3111",15000],["2292",13419],["2223",10000],["5213",10000],["3341",9000],["3319",6000],["3392",5000],["3326",2000]],"purpose_expenditure_total_czk":28742969},"actual":{"economic_expenditure":[["6121",17027020.79],["6125",1277639],["5023",1094835],["5169",971290.33],["5011",934687],["5171",486559.99],["5031",380316],["5141",196928.69],["5168",191243.43],["5032",181024],["5139",113013.68],["5154",106906.9],["5362",88830],["6122",70123.75],["5155",61512],["5021",56778],["5163",56441.4],["5364",35001.6],["5137",31181],["5162",24774.05],["5194",23358],["5175",21315],["5321",18482],["5329",18318],["5339",15000],["5156",14789],["5323",13419],["5179",9639],["5192",5602.06],["5164",5000],["5222",5000],["5038",3964],["5134",3687],["5173",2240],["5366",2042],["5161",1385],["5136",440]],"economic_expenditure_total_czk":23549786.67,"economic_financing":[["8123",6000000],["8115",-1199954.82],["8124",-190050]],"economic_financing_total_czk":4609995.18,"economic_revenue":[["4216",8894309.79],["4222",3638795],["1211",2018467.24],["1121",1080937.65],["2111",946627],["1111",735469.37],["1511",384151.28],["4116",381848.84],["1345",211242],["1113",142855.54],["2329",98438],["1122",88830],["4112",71800],["1112",70454.19],["2131",68766],["1386",39379.78],["4111",32500],["1387",15434.56],["2322",6266],["1341",5300],["2310",3054],["1361",2060],["2321",963],["2132",800],["1334",729.9],["1381",312.35]],"economic_revenue_total_czk":18939791.49,"purpose_expenditure":[["2310",14328142.55],["2212",3043081.36],["6171",1492534.93],["6112",1354524],["2419",1277639],["1032",315865.66],["3723",244332.88],["3722",204319.57],["6310",199026.09],["1036",153756],["3745",146755],["3631",103145.05],["6399",88830],["1031",74160.61],["5311",70123.75],["5512",67197.48],["3724",64066.15],["2341",48400],["2321",38865],["6402",37043.6],["3721",36974.67],["3399",28881],["3613",26000.21],["6114",19442.1],["3726",18876],["3421",17641.8],["3111",15000],["2292",13419],["3341",6682.06],["3319",5880],["3392",5000],["1070",3306],["3326",708],["2223",167.15]],"purpose_expenditure_total_czk":23549786.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}