{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256986","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256986","name":"Město Nepomuk","short_name":"Nepomuk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558109},"amounts":{"revenue_approved":171952100,"revenue_adjusted":187004030,"revenue_actual":166594676.21,"expense_approved":228400000,"expense_adjusted":243451930,"expense_actual":195391608.9,"tax_revenue":95829108.38,"nontax_revenue":24336470.18,"capital_revenue":5799900,"transfer_revenue":40629197.65,"current_expense":132092233.33,"capital_expense":63299375.57,"budget_balance":-28796932.69,"cash_current":16726395.72,"cash_previous":32898150.15},"ratios":{"revenue_execution":0.89086142,"expense_execution":0.80258805,"balance_to_revenue":-0.17285626,"cash_to_expense":0.08560447,"cash_yoy":-0.49157033,"capital_expense_share":0.32396159,"transfer_revenue_share":0.24388053},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256986/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256986"},"seo":{"slug":"nepomuk","path":"/cz/municipalities/nepomuk/"},"population":{"value":3558,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":171952100,"expenditure_czk":228400000,"financing_czk":56447900,"balance_czk":-56447900},{"stage":"revised","revenue_czk":187004030,"expenditure_czk":243451930,"financing_czk":56447900,"balance_czk":-56447900},{"stage":"actual","revenue_czk":166594676.21,"expenditure_czk":195391608.9,"financing_czk":28796932.69,"balance_czk":-28796932.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",87900000],["5011",39517000],["5169",21958000],["5031",14900000],["5331",11470000],["5032",6790000],["5152",5500000],["5171",4695000],["5139",4199000],["5154",3730000],["5362",3130000],["5023",2100000],["6125",2000000],["6130",2000000],["5499",1940000],["5168",1482000],["5021",1360000],["5137",1074000],["6111",1000000],["6119",1000000],["5151",995000],["5163",910000],["5156",836000],["5222",800000],["5166",700000],["6122",670000],["5167",546000],["5161",525000],["5162",509000],["6123",500000],["5153",390000],["5136",360000],["5223",300000],["5323",300000],["5493",300000],["5164",260000],["5138",250000],["5329",250000],["5909",250000],["5175",200000],["5038",162000],["5366",100000],["5901",100000],["5903",100000],["5134",95000],["5173",62000],["5229",50000],["5365",50000],["5194",40000],["5019",20000],["5182",20000],["5192",5000]],"economic_expenditure_total_czk":228400000,"economic_financing":[["8115",56447900]],"economic_financing_total_czk":56447900,"economic_revenue":[["1211",38000000],["1121",19400000],["4216",17460000],["4112",15377100],["1111",15000000],["4213",13670000],["2132",13450000],["2111",6430000],["1511",5100000],["4116",4300000],["1345",3400000],["3112",3000000],["2212",2500000],["1113",2400000],["1361",2400000],["4122",2000000],["2420",1260000],["1112",1100000],["2141",1000000],["2329",1000000],["1386",600000],["1387",600000],["4121",500000],["2112",400000],["1342",350000],["2131",300000],["2324",300000],["1343",250000],["1341",100000],["2119",100000],["2142",100000],["4111",100000],["2143",5000]],"economic_revenue_total_czk":171952100,"purpose_expenditure":[["6171",52500000],["3319",17920000],["3722",17500000],["3639",16500000],["3111",14700000],["3113",14700000],["1032",11600000],["2310",9250000],["3612",9000000],["3631",7100000],["3412",6550000],["2212",5950000],["2321",4950000],["3429",4400000],["2219",4000000],["3613",3500000],["5311",3500000],["5512",3120000],["6112",3100000],["6399",3000000],["3326",2300000],["3632",2100000],["4351",2100000],["3314",2000000],["3745",1500000],["3749",1000000],["6320",800000],["2411",700000],["2143",400000],["3421",400000],["1036",300000],["2292",300000],["3330",300000],["3231",270000],["6409",250000],["1014",200000],["3419",120000],["5213",120000],["6114",100000],["6310",100000],["6402",100000],["1099",50000],["2399",50000]],"purpose_expenditure_total_czk":228400000},"revised":{"economic_expenditure":[["6121",93312590],["5011",41265100],["5169",22782290],["5031",15408000],["5362",8013550],["5331",7669780],["5032",6777000],["5171",6311000],["5154",3934500],["5139",3563500],["5499",3521500],["5152",3519000],["5023",2100000],["6125",2000000],["6130",2000000],["5137",1963350],["5336",1816860],["5168",1542000],["5021",1370500],["6119",1100000],["5151",1092000],["6111",1000000],["5163",942500],["6122",880000],["5222",825000],["5161",777500],["5166",760000],["5156",674000],["5162",613000],["5167",589000],["5153",556000],["6123",450000],["5493",395000],["5138",353000],["5136",348000],["5223",340000],["5323",300000],["5164",254500],["5329",252500],["5909",250000],["5175",236000],["6349",222410],["6329",205000],["5038",202000],["5194",150000],["5182",129000],["5134",102000],["5366",100000],["5901",100000],["5903",100000],["5173",91500],["5229",50000],["5365",50000],["5141",40000],["5192",16500],["5811",14000],["5221",12000],["5189",3000],["5179",2500],["5019",2000],["5363",1500]],"economic_expenditure_total_czk":243451930,"economic_financing":[["8115",56447900]],"economic_financing_total_czk":56447900,"economic_revenue":[["1211",38000000],["1121",19400000],["4216",16839040],["4112",15377100],["1111",15000000],["4213",13611920],["2132",13450000],["4116",8165680],["2111",6430000],["3112",5700000],["1511",5100000],["1122",4841550],["1345",3400000],["4222",3400000],["4122",2825800],["2212",2500000],["1113",2400000],["1361",2400000],["2420",1260000],["1112",1100000],["2141",1000000],["2329",1000000],["1386",600000],["1387",600000],["4121",500000],["2112",400000],["1342",350000],["2131",300000],["2324",300000],["1343",250000],["4111",139860],["1341",100000],["2119",100000],["2142",100000],["4113",58080],["2143",5000]],"economic_revenue_total_czk":187004030,"purpose_expenditure":[["6171",59751210],["3319",18650000],["3722",18300000],["3639",17250000],["3111",14624860],["3113",13691780],["1032",10270790],["3412",8950000],["2310",8700000],["6399",7841550],["3612",7600000],["3631",7100000],["5512",5851350],["2219",5850000],["3429",4458000],["2321",4302590],["2212",3860000],["5311",3500000],["3326",3199000],["6112",3100000],["4351",2398020],["3613",2300000],["3632",2100000],["3314",2090280],["3745",1500000],["3749",1000000],["6320",800000],["2411",700000],["2143",480000],["3421",450000],["3312",330000],["1036",300000],["2292",300000],["3330",300000],["3231",270000],["6409",250000],["1014",200000],["6310",150000],["6114",142500],["3419",120000],["5213",120000],["3635",100000],["6402",100000],["1099",50000],["2399",50000]],"purpose_expenditure_total_czk":243451930},"actual":{"economic_expenditure":[["6121",59349906.34],["5011",40428702],["5169",21623462.21],["5031",15247759],["5331",7566776],["5032",6573353],["5171",5667487.44],["5362",4557621.26],["5499",3482666],["5152",3359554.36],["5154",3083924.98],["5139",2843518.41],["5023",1995836],["5336",1816644.92],["5137",1775835.04],["5168",1495492.7],["5021",1272297],["6130",1208700],["5151",1005496.09],["6119",965096],["5163",881722.98],["5222",825000],["6122",804055.9],["5166",757007.05],["5161",733316.6],["5162",573174.27],["5156",572784.33],["5167",552005.87],["6123",449900],["5153",425179.53],["5493",395000],["5138",351935.76],["5223",340000],["5323",292528.05],["5136",267455.21],["6349",222408],["5329",211560],["6329",205000],["5038",192734],["5175",182264.02],["5164",155835.06],["5194",139219.88],["5134",99721.3],["6125",94309.33],["5173",87839],["5909",85000],["5229",49000],["5366",46901.01],["5141",38500],["5182",16052],["5221",12000],["5192",3878],["5189",3000],["5179",2500],["5019",1568],["5363",1125]],"economic_expenditure_total_czk":195391608.9,"economic_financing":[["8117",60000000],["8118",-60000000],["8125",19644075.89],["8123",12000000],["8115",-3456269.46],["8901",609126.26]],"economic_financing_total_czk":28796932.69,"economic_revenue":[["1211",37855961.29],["1121",20280762.81],["4112",15377100],["1111",14590578.97],["2132",12523755.25],["4216",8860710.96],["4116",7786459.55],["1511",6358424.48],["3112",5700000],["1122",4841550],["2111",3914200.64],["1345",3432731],["4222",3400000],["2212",3266508.67],["1361",2996953],["4122",2825796],["1113",2679588.67],["4213",1899652.74],["2324",1505200.61],["1112",1321734.18],["2420",1260000],["1386",737035.74],["2329",733154.38],["2131",353590],["2112",319882],["1387",289576.66],["4121",275038.63],["2141",261463.6],["1342",207215],["1343",150557],["4111",139859.77],["2321",98500],["1341",80066],["3111",72900],["2119",58761],["4113",58080],["2322",39200],["3113",27000],["4171",6500],["1381",5806.28],["2143",2254.03],["1334",567.3]],"economic_revenue_total_czk":166594676.21,"purpose_expenditure":[["6171",55948613.82],["3319",18588854.88],["3722",17829253.36],["3639",16453515.02],["3113",13369763.9],["3111",10354170.97],["1032",7916816.42],["3612",6607471.25],["6399",4441621.8],["2310",3871645.1],["3429",3861792.15],["2219",3669962.18],["5311",3471584.22],["2321",3318624.57],["3412",3124012.74],["6112",2918517],["2212",2605644.49],["3326",2060658.28],["4351",1922337.59],["3314",1858669.38],["3631",1559926.4],["3613",1489320.35],["3745",1454067.9],["5512",1355704.46],["3749",926376],["6320",747152],["2411",643420.85],["2143",475949.24],["3421",411151.82],["3312",325352.06],["3330",300000],["2292",292528.05],["1036",243019.87],["6409",211560],["3231",178643],["6310",143220.98],["6114",138467.85],["3419",120000],["1014",61305.61],["6402",46901.01],["3635",38720],["3632",28797],["5213",6495.33]],"purpose_expenditure_total_czk":195391608.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}