{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256978","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256978","name":"Obec Nekvasovy","short_name":"Nekvasovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558095},"amounts":{"revenue_approved":4274000,"revenue_adjusted":8088610,"revenue_actual":9061273.73,"expense_approved":14774000,"expense_adjusted":18588610,"expense_actual":13754101.78,"tax_revenue":5069196.74,"nontax_revenue":2650416.99,"capital_revenue":0,"transfer_revenue":1341660,"current_expense":6879939.51,"capital_expense":6874162.27,"budget_balance":-4692828.05,"cash_current":11034082.04,"cash_previous":10713251.24},"ratios":{"revenue_execution":1.12025104,"expense_execution":0.73992094,"balance_to_revenue":-0.51789938,"cash_to_expense":0.80223938,"cash_yoy":0.0299471,"capital_expense_share":0.49978998,"transfer_revenue_share":0.14806528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256978/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256978"},"seo":{"slug":"nekvasovy","path":"/cz/municipalities/nekvasovy/"},"population":{"value":192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4274000,"expenditure_czk":14774000,"financing_czk":10500000,"balance_czk":-10500000},{"stage":"revised","revenue_czk":8088610,"expenditure_czk":18588610,"financing_czk":10500000,"balance_czk":-10500000},{"stage":"actual","revenue_czk":9061273.73,"expenditure_czk":13754101.78,"financing_czk":4692828.05,"balance_czk":-4692828.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7000000],["5169",2967500],["5362",1065000],["5139",777000],["5171",547900],["5023",541000],["5331",420000],["5021",250000],["5154",234200],["5365",169000],["5141",156000],["5163",155000],["5901",66040],["5909",50000],["5032",49000],["5168",48000],["5155",39000],["5364",29420],["5321",25500],["5166",24000],["5329",23940],["5175",22000],["5156",19000],["5162",16000],["5194",15000],["5903",15000],["5137",10000],["5323",10000],["5161",6000],["5179",5100],["5133",5000],["5136",5000],["5172",5000],["5173",2000],["5153",1000],["5038",400]],"economic_expenditure_total_czk":14774000,"economic_financing":[["8123",6429140],["8117",4000000],["8115",310860],["8124",-240000]],"economic_financing_total_czk":10500000,"economic_revenue":[["1211",1600000],["1121",820000],["1111",550000],["1511",315000],["2111",241300],["1345",190000],["1122",165000],["1113",140000],["2132",96400],["4112",71800],["1112",35000],["2131",18000],["1386",16000],["1387",8400],["1381",4000],["1341",3000],["1361",100]],"economic_revenue_total_czk":4274000,"purpose_expenditure":[["3639",7900000],["1031",2000000],["6399",1230000],["6171",620000],["6112",590000],["3111",420000],["2310",300000],["6310",220000],["1032",200000],["3722",190000],["1036",180000],["3723",170000],["3745",155000],["3631",120000],["6409",82140],["3399",45000],["2321",40000],["3726",40000],["6320",35000],["3341",30000],["6402",29420],["5512",25000],["2212",20000],["3612",20000],["3721",20000],["4351",18000],["5213",15000],["3725",12940],["2292",10000],["3319",10000],["3729",9000],["3314",7000],["3632",6000],["3326",3000],["2221",1500]],"purpose_expenditure_total_czk":14774000},"revised":{"economic_expenditure":[["6121",8150000],["5169",4998860],["5139",914100],["5331",600000],["5023",541000],["5171",532900],["5021",407650],["6122",400000],["5365",315250],["5154",312700],["5362",297500],["5011",246000],["5141",206000],["5163",85000],["5032",72000],["5031",61000],["5168",57150],["5137",44000],["5363",41300],["5155",40000],["5364",29420],["5175",28250],["5321",28000],["5329",24940],["5166",24000],["5194",20000],["5903",15000],["5901",14740],["5162",12850],["5323",10000],["5909",10000],["5156",9000],["5161",6500],["5179",5100],["5134",5000],["5136",5000],["5133",4400],["5019",3500],["5173",3000],["5192",2000],["6130",2000],["5039",1500],["5038",1000],["5153",1000]],"economic_expenditure_total_czk":18588610,"economic_financing":[["8123",6429140],["8117",4000000],["8115",310860],["8124",-240000]],"economic_financing_total_czk":10500000,"economic_revenue":[["2111",2131300],["1211",1900000],["4222",1000000],["1121",920000],["1111",650000],["1511",315000],["1122",309750],["4116",237360],["1345",190000],["1113",140000],["2132",96400],["4112",71800],["1112",45000],["4111",32500],["2131",18000],["1386",16000],["1387",8400],["1381",4000],["1341",3000],["1361",100]],"economic_revenue_total_czk":8088610,"purpose_expenditure":[["3639",9575000],["1031",2700000],["1032",1537360],["6171",751250],["3111",602750],["6399",599750],["6112",590000],["2310",340000],["6310",220000],["3722",200000],["3745",197000],["1036",180000],["3723",170000],["2219",150000],["3631",150000],["6409",62140],["3399",62000],["5512",50000],["2141",45000],["2321",40000],["3636",40000],["3726",40000],["6320",35000],["6114",32500],["3341",30000],["6402",29420],["2212",20000],["3612",20000],["3721",20000],["4351",18000],["5213",15000],["3725",12940],["2292",10000],["3319",10000],["3729",9000],["3314",7000],["3632",6000],["3419",4000],["3326",3000],["3421",3000],["2221",1500]],"purpose_expenditure_total_czk":18588610},"actual":{"economic_expenditure":[["6121",6872162.27],["5169",4505419.84],["5362",-1273222.65],["5331",600000],["5139",597754.14],["5023",480000],["5365",311750],["5021",298025],["5154",273612.8],["5011",245906],["5141",182976.16],["5171",166367.07],["5032",65331],["5031",60990],["5168",47574.76],["5163",42436.78],["5363",41226],["5137",39622.84],["5155",39396.5],["5364",29412],["5329",24696],["5321",22834.61],["5194",19492],["5175",14075.7],["5323",9996],["5162",9347.96],["5166",6655],["5179",5088],["5134",4361],["5019",3338],["5192",2000],["6130",2000],["5039",1129],["5038",975],["5173",954],["5161",419]],"economic_expenditure_total_czk":13754101.78,"economic_financing":[["8123",5072277.22],["8115",-1139449.17],["8117",1000000],["8124",-240000]],"economic_financing_total_czk":4692828.05,"economic_revenue":[["2111",2472248.85],["1211",2070036.83],["1121",1106998.12],["4222",1000000],["1111",752686.5],["1511",349512.61],["1122",309750],["4116",237360],["1345",196262],["1113",146435.06],["2132",104400],["1112",72180.24],["4112",71800],["2324",52493.4],["1386",40325.52],["4111",32500],["2131",18800],["1387",15808.59],["1334",5458.8],["1341",3000],["2119",2420],["1361",400],["1381",330.44],["2141",54.74],["1382",12.03]],"economic_revenue_total_czk":9061273.73,"purpose_expenditure":[["3639",7311582.66],["1031",2557507.8],["1032",1218883.22],["6399",-970829.65],["6171",653500.86],["3111",602616],["6112",523200],["2310",303082.31],["3722",192159.45],["6310",175408.64],["1036",168000],["3723",166320.47],["3745",151508.5],["2219",148271],["3631",131032.6],["6409",58074],["3399",56334.03],["2321",37963.5],["2141",36847.83],["3636",35397],["5512",35086.77],["6402",29412],["6320",28883],["6114",18431.99],["3721",18429.39],["4351",13124.61],["3725",12936],["2292",9996],["3314",6900],["3341",5783.8],["3632",4560],["3729",4356],["3419",3356],["3421",2762],["3726",1694],["2221",1500],["3612",30]],"purpose_expenditure_total_czk":13754101.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
