{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256943","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256943","name":"Obec Míšov","short_name":"Míšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":546399},"amounts":{"revenue_approved":3127000,"revenue_adjusted":4264434,"revenue_actual":4216089.96,"expense_approved":5825000,"expense_adjusted":6316477.2,"expense_actual":4129336.05,"tax_revenue":3472452.12,"nontax_revenue":199837.84,"capital_revenue":0,"transfer_revenue":543800,"current_expense":3947128.05,"capital_expense":182208,"budget_balance":86753.91,"cash_current":6875040.18,"cash_previous":6788286.27},"ratios":{"revenue_execution":0.98866343,"expense_execution":0.65374036,"balance_to_revenue":0.02057686,"cash_to_expense":1.6649263,"cash_yoy":0.01277994,"capital_expense_share":0.04412525,"transfer_revenue_share":0.12898207},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256943/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256943"},"seo":{"slug":"misov","path":"/cz/municipalities/misov/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3127000,"expenditure_czk":5825000,"financing_czk":2698000,"balance_czk":-2698000},{"stage":"revised","revenue_czk":4264434,"expenditure_czk":6316477.2,"financing_czk":2052043.2,"balance_czk":-2052043.2},{"stage":"actual","revenue_czk":4216089.96,"expenditure_czk":4129336.05,"financing_czk":-86753.91,"balance_czk":86753.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2208000],["6121",1360000],["5023",729500],["5169",574000],["5139",211000],["6122",210000],["5154",120000],["5021",80000],["5032",70000],["5162",30000],["5219",30000],["5163",27000],["5137",25000],["5364",20000],["5156",15000],["5194",13000],["5019",10000],["5042",10000],["5136",10000],["5166",10000],["5175",10000],["5321",10000],["5329",10000],["5362",9000],["5323",6000],["5161",5000],["5173",5000],["5229",5000],["5164",2000],["5038",500]],"economic_expenditure_total_czk":5825000,"economic_financing":[["8115",2698000]],"economic_financing_total_czk":2698000,"economic_revenue":[["1211",1300000],["1121",650000],["1111",400000],["1511",220000],["1113",110000],["4112",95000],["2111",81000],["2322",70000],["1345",65000],["1112",35000],["1122",30000],["2324",17000],["1386",15000],["1387",10000],["2132",10000],["1381",6000],["1341",5000],["1361",5000],["2131",2000],["2141",1000]],"economic_revenue_total_czk":3127000,"purpose_expenditure":[["2212",2100000],["6171",1200000],["2310",900000],["6112",800000],["5512",180000],["3722",175000],["3412",150000],["3631",100000],["3723",80000],["3745",25000],["6320",25000],["2141",20000],["3319",20000],["6402",20000],["5213",10000],["6399",7000],["2292",6000],["3639",5000],["6310",2000]],"purpose_expenditure_total_czk":5825000},"revised":{"economic_expenditure":[["5171",2340000],["6121",1136000],["5023",729500],["5169",724202.2],["6122",225000],["5154",217000],["5139",212944],["5021",107072],["5032",87000],["5362",75000],["5137",55000],["6119",35000],["5364",34297.8],["5321",34000],["5162",30000],["5163",30000],["5219",30000],["5229",29000],["5164",22000],["5194",22000],["5179",18000],["5156",15000],["5168",15000],["5042",14000],["5175",10991.2],["5019",10000],["5136",10000],["5166",10000],["5329",10000],["5323",6000],["5173",5970],["5365",5500],["5161",5000],["5222",5000],["5038",1000]],"economic_expenditure_total_czk":6316477.2,"economic_financing":[["8115",2052043.2]],"economic_financing_total_czk":2052043.2,"economic_revenue":[["1211",1485500],["1121",796500],["1111",541834],["4122",409000],["1511",302000],["2111",128000],["1113",110000],["4112",102300],["1345",69100],["1122",61320],["2132",60000],["1112",52000],["1386",37500],["4111",32500],["2324",23500],["1342",15500],["1387",15000],["1381",6000],["1341",5000],["1361",5000],["2322",2380],["2131",2000],["1334",1500],["2141",1000]],"economic_revenue_total_czk":4264434,"purpose_expenditure":[["2212",2132000],["6171",1193000],["2310",1034202.2],["6112",820000],["5512",233000],["3722",198000],["3412",150000],["3631",122000],["3723",110000],["6399",63000],["3319",56000],["3639",45000],["3745",45000],["6402",34297.8],["6320",25000],["2141",20000],["6114",12977.2],["5213",10000],["2292",6000],["3632",5000],["6310",2000]],"purpose_expenditure_total_czk":6316477.2},"actual":{"economic_expenditure":[["5171",1921555.62],["5023",722603],["5169",607846.12],["5154",183223.23],["6122",110908],["5362",67302],["5032",66925],["5139",65554.1],["5021",54390],["5137",39938],["6121",38300],["5364",34297.8],["6119",33000],["5321",24000],["5162",23847.82],["5219",20000],["5163",14853.4],["5194",14081],["5042",13419.7],["5164",13196.26],["5179",12632],["5329",7326],["5168",7260],["5323",5661],["5173",5531],["5156",4703],["5019",4670],["5175",4496],["5166",3500],["5365",2200],["5222",1000],["5161",716],["5038",400]],"economic_expenditure_total_czk":4129336.05,"economic_financing":[["8115",-86753.91]],"economic_financing_total_czk":-86753.91,"economic_revenue":[["1211",1485355.55],["1121",796100.42],["1111",541332.24],["4122",409000],["1511",301839.94],["2111",126836],["1113",105154.63],["4112",102300],["1345",69100],["1122",61320],["1112",51877.25],["2132",50000],["4111",32500],["1386",28999.28],["2324",23001.84],["1342",15775],["1387",11366.62],["1341",2100],["1334",1005.6],["1361",900],["1381",225.59]],"economic_revenue_total_czk":4216089.96,"purpose_expenditure":[["2212",1851963.8],["6112",791748],["6171",585941.23],["2310",228033.07],["3722",190231],["3631",110621.54],["3723",103197.51],["6399",61320],["3319",36350],["3639",35000],["6402",34297.8],["5512",25000],["3745",20025.5],["2141",20000],["6114",12977.2],["6320",11296],["2292",5661],["3632",4235],["6310",1437.4]],"purpose_expenditure_total_czk":4129336.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}