{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256927","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256927","name":"Obec Mileč","short_name":"Mileč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558052},"amounts":{"revenue_approved":21900000,"revenue_adjusted":24765640,"revenue_actual":21175672.57,"expense_approved":34420000,"expense_adjusted":37285640,"expense_actual":23760352.75,"tax_revenue":10509764.75,"nontax_revenue":2645407.82,"capital_revenue":360460,"transfer_revenue":7660040,"current_expense":11778407.17,"capital_expense":11981945.58,"budget_balance":-2584680.18,"cash_current":11922776.17,"cash_previous":15633072.85},"ratios":{"revenue_execution":0.85504241,"expense_execution":0.63725211,"balance_to_revenue":-0.12205894,"cash_to_expense":0.50179289,"cash_yoy":-0.23733636,"capital_expense_share":0.50428315,"transfer_revenue_share":0.36173774},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256927/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256927"},"seo":{"slug":"milec","path":"/cz/municipalities/milec/"},"population":{"value":367,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21900000,"expenditure_czk":34420000,"financing_czk":12520000,"balance_czk":-12520000},{"stage":"revised","revenue_czk":24765640,"expenditure_czk":37285640,"financing_czk":12520000,"balance_czk":-12520000},{"stage":"actual","revenue_czk":21175672.57,"expenditure_czk":23760352.75,"financing_czk":2584680.18,"balance_czk":-2584680.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14384000],["5171",7895000],["5169",4379277],["5023",1005000],["5365",1000000],["5139",940500],["5331",694000],["5021",649900],["5011",560000],["5152",470000],["5154",405000],["5031",322000],["5362",313000],["5156",230000],["5141",175000],["5364",157614],["5032",153000],["5137",125000],["5192",100000],["5163",95000],["6130",60000],["5168",45000],["5329",45000],["5194",32000],["5162",25000],["5164",22100],["5323",21609],["5321",21500],["5213",20000],["5175",11000],["5172",10000],["5132",7000],["5903",7000],["5151",6000],["5038",5000],["5167",5000],["5221",5000],["5133",4000],["5199",3500],["5136",3000],["5161",3000],["5179",2500],["5041",1500],["5173",1000]],"economic_expenditure_total_czk":34420000,"economic_financing":[["8115",13346568],["8124",-826568]],"economic_financing_total_czk":12520000,"economic_revenue":[["4216",4690000],["1211",4250000],["2111",2654600],["3111",2000000],["1121",1820000],["3122",1310000],["1111",1300000],["1122",1000000],["1511",1000000],["1345",400000],["2141",343000],["1113",300000],["4222",200000],["2132",127200],["2324",120000],["4112",87000],["1112",80000],["1386",50000],["2112",45000],["2131",39000],["1387",25000],["4121",22500],["1381",20000],["2119",6000],["1341",5700],["1361",5000]],"economic_revenue_total_czk":21900000,"purpose_expenditure":[["2310",14160000],["1037",4850000],["1031",2200000],["6171",1590777],["3117",1460000],["6399",1321000],["6112",1280000],["3639",1250000],["1032",1000000],["2212",875000],["3699",790000],["1039",550000],["3631",400000],["3399",335000],["3722",310000],["1036",300000],["3745",250000],["3723",230000],["3612",200000],["3635",195000],["6402",157614],["2321",120000],["5512",105000],["3319",100000],["6320",70000],["2341",60000],["4359",50000],["3326",25000],["6310",25000],["3725",24000],["2292",21609],["2141",20000],["3419",20000],["3421",20000],["3632",15000],["5213",15000],["3721",10000],["3726",10000],["1014",5000]],"purpose_expenditure_total_czk":34420000},"revised":{"economic_expenditure":[["6121",16180100],["5171",7937400],["5169",4560817],["5139",1078600],["5023",1024000],["5021",1014900],["5365",1000000],["5331",694000],["5011",560000],["5152",544000],["5154",414000],["5031",322000],["5362",313000],["5156",234500],["5137",230000],["5364",157614],["5032",153000],["5192",100000],["5163",95000],["5213",80000],["5141",78000],["5123",62000],["6130",60000],["5194",59000],["5168",45000],["5329",45000],["5175",31000],["5164",29300],["5909",26000],["5162",25000],["5019",23000],["5323",21609],["5321",17500],["5172",10000],["5132",7000],["5903",7000],["5151",6000],["5038",5000],["5167",5000],["5221",5000],["5133",4000],["5161",4000],["5199",4000],["5136",3000],["5166",2900],["5179",2900],["5039",2000],["5041",1500],["5173",1000]],"economic_expenditure_total_czk":37285640,"economic_financing":[["8115",13346568],["8124",-826568]],"economic_financing_total_czk":12520000,"economic_revenue":[["4216",4690000],["1211",4075000],["2111",2641190],["1121",2185000],["3111",2000000],["4222",1842000],["1111",1520000],["1511",1111000],["1122",1000000],["3122",710800],["4122",494000],["1345",400000],["4116",367140],["2141",343000],["1113",300000],["2324",287350],["4111",162500],["1112",143000],["2132",127200],["1386",85000],["4112",81900],["2112",45000],["2131",42801],["1387",41000],["4121",22500],["1381",20000],["2119",15609],["1341",5700],["1361",5000],["1334",1950]],"economic_revenue_total_czk":24765640,"purpose_expenditure":[["2310",15902000],["1037",4850000],["1031",2632540],["6171",1590777],["3117",1460000],["6399",1321000],["6112",1299000],["3639",1250000],["2212",1175000],["1032",964000],["3699",790000],["3631",400000],["1039",378000],["3399",335000],["1036",325000],["3722",310000],["3723",287000],["3612",286000],["3745",266000],["3635",195000],["5512",162600],["6114",162500],["6402",157614],["3326",141000],["2321",120000],["3319",100000],["2141",80000],["6320",73100],["2341",60000],["4359",50000],["3725",24000],["6310",21900],["2292",21609],["3419",20000],["3421",20000],["3632",15000],["5213",15000],["3721",10000],["3726",10000],["1014",5000]],"purpose_expenditure_total_czk":37285640},"actual":{"economic_expenditure":[["6121",11980145.58],["5169",3229264.52],["5171",2250218.1],["5023",1023482],["5021",847775],["5139",725034.31],["5365",684390],["5011",552428],["5152",543480],["5362",-528277],["5331",510000],["5154",369954.79],["5031",321294],["5137",162213.46],["5156",161539.32],["5364",157614.1],["5032",142729],["5192",97196],["5163",90903.6],["5213",67000],["5123",60835.9],["5194",49909],["5168",43695.98],["5329",43218],["5141",33874.16],["5909",25942.4],["5162",24446.96],["5323",21609],["5175",17014],["5321",16025],["5164",12857.57],["5019",5606],["5151",3720],["5166",2880],["5179",2855],["5038",2333],["5039",1895],["6130",1800],["5161",814],["5132",395],["5199",242]],"economic_expenditure_total_czk":23760352.75,"economic_financing":[["8115",3710296.68],["8124",-825616.5],["8901",-300000]],"economic_financing_total_czk":2584680.18,"economic_revenue":[["4216",4690000],["1211",4072968.9],["1121",2184958.24],["2111",2029977.34],["4222",1842000],["1111",1512802.42],["1511",1110860.16],["1122",684390],["4122",494000],["1345",391322],["4116",367140],["1113",288432.36],["3122",270000],["2324",252863.32],["2141",205358.16],["4111",162500],["1112",142346.07],["2132",98400],["3111",90460],["4112",81900],["1386",79583.3],["2131",42801],["1387",31194.11],["4121",22500],["2119",15609],["1341",4871],["1361",3500],["1334",1930.5],["1381",605.69],["2112",399]],"economic_revenue_total_czk":21175672.57,"purpose_expenditure":[["2310",11856427.89],["1031",2613660.18],["6171",1388222.72],["6112",1299003],["2212",1040251.23],["3639",910986.91],["3699",691469.26],["3117",551509.6],["1036",325000],["1037",285529.75],["3612",278716.93],["3723",277654.1],["3722",264040.54],["3745",259331.34],["3631",253904.3],["1032",197797.61],["6399",171493],["6402",157614.1],["5512",154768.26],["3326",139365.55],["6114",86990.1],["2321",86718.61],["1039",83551.01],["6320",73087],["2141",67000],["3399",51568],["3319",50072],["4359",38046.56],["3725",22638],["2341",21622.6],["2292",21609],["6310",17816.6],["3632",14300],["1014",4849],["3419",2600],["3421",1138]],"purpose_expenditure_total_czk":23760352.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}