{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256897","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256897","name":"Obec Lužany","short_name":"Lužany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558028},"amounts":{"revenue_approved":16916500,"revenue_adjusted":20515800,"revenue_actual":19980680.91,"expense_approved":22660000,"expense_adjusted":27389800,"expense_actual":18665478.9,"tax_revenue":16619740.18,"nontax_revenue":1123700.33,"capital_revenue":798210,"transfer_revenue":1439030.4,"current_expense":14596733.24,"capital_expense":4068745.66,"budget_balance":1315202.01,"cash_current":36496735.83,"cash_previous":34651679.96},"ratios":{"revenue_execution":0.97391673,"expense_execution":0.68147555,"balance_to_revenue":0.06582368,"cash_to_expense":1.95530669,"cash_yoy":0.05324578,"capital_expense_share":0.21798239,"transfer_revenue_share":0.07202109},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256897/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256897"},"seo":{"slug":"luzany","path":"/cz/municipalities/luzany/"},"population":{"value":710,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16916500,"expenditure_czk":22660000,"financing_czk":5743500,"balance_czk":-5743500},{"stage":"revised","revenue_czk":20515800,"expenditure_czk":27389800,"financing_czk":6874000,"balance_czk":-6874000},{"stage":"actual","revenue_czk":19980680.91,"expenditure_czk":18665478.9,"financing_czk":-1315202.01,"balance_czk":1315202.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8950000],["5169",3223000],["5171",2442000],["5023",1500000],["6122",1230000],["5011",1000000],["5331",1000000],["5031",530000],["5021",415000],["5153",375000],["5032",330000],["5362",305000],["5139",175000],["5154",169000],["5194",150000],["5222",105000],["5163",95000],["5321",92000],["5151",85000],["5137",60000],["5136",53000],["5156",46500],["5175",45000],["5323",45000],["5164",36500],["5166",30000],["5182",30000],["5903",30000],["5162",20000],["5173",20000],["5499",20000],["5329",15000],["5041",13000],["5161",10000],["5019",5000],["5038",5000],["5167",5000]],"economic_expenditure_total_czk":22660000,"economic_financing":[["8115",5743500]],"economic_financing_total_czk":5743500,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2500000],["1511",1500000],["3111",1000000],["2111",730000],["1345",550000],["1113",500000],["1122",300000],["2139",299000],["1112",150000],["1381",150000],["2132",80000],["2131",60000],["1334",50000],["2119",30000],["1341",12000],["1361",5000],["2141",500]],"economic_revenue_total_czk":16916500,"purpose_expenditure":[["2310",3360000],["2212",3100000],["6171",2860000],["3113",2620000],["6112",1660000],["2115",1650000],["3722",1103000],["2321",1055000],["3745",993000],["3392",955000],["3631",660000],["3723",570000],["3699",500000],["6399",300000],["3399",250000],["1036",150000],["3326",110000],["5512",100000],["3421",85000],["3349",80000],["3419",80000],["6320",80000],["3341",50000],["3613",50000],["2292",45000],["3639",32000],["2219",30000],["5213",30000],["3319",20000],["4351",20000],["3729",17000],["6310",15000],["3525",10000],["3314",7000],["1014",5000],["3114",5000],["5311",2000],["4399",1000]],"purpose_expenditure_total_czk":22660000},"revised":{"economic_expenditure":[["6121",9334000],["5169",4708000],["5171",4418800],["5023",1500000],["5011",1000000],["5331",1000000],["5336",661000],["5031",585000],["5365",475000],["5021",418000],["5153",387000],["5032",341000],["5139",334000],["5154",281500],["5362",260000],["5137",250000],["6123",250000],["5194",152000],["6122",130000],["5222",121000],["5163",95000],["5321",92000],["5151",85000],["5136",63000],["5156",46500],["5175",45000],["5323",45000],["5366",45000],["5164",40000],["5166",36000],["5182",30000],["5903",30000],["5162",23000],["5173",20000],["5499",20000],["5223",15000],["5329",15000],["5041",13000],["5161",10000],["5019",5000],["5038",5000],["5167",5000]],"economic_expenditure_total_czk":27389800,"economic_financing":[["8115",6874000]],"economic_financing_total_czk":6874000,"economic_revenue":[["1211",6750000],["1121",3620000],["1111",2500000],["1511",1824000],["3111",1000000],["2111",731500],["4122",605500],["4116",580500],["1345",550000],["1113",500000],["1122",475000],["2139",299000],["1112",240000],["4112",161800],["1386",132000],["2131",115000],["4111",97500],["2132",95000],["1387",52000],["1334",50000],["1381",50000],["2119",31500],["2324",23500],["1341",14000],["2322",12500],["1361",5000],["2141",500]],"economic_revenue_total_czk":20515800,"purpose_expenditure":[["3113",6840000],["2310",3430000],["6171",3410300],["6112",1660000],["3745",1628000],["3722",1313000],["2321",1235000],["3392",1069000],["3723",862000],["3326",760000],["6399",730000],["3631",660000],["2115",650000],["2212",524000],["3699",500000],["3399",365000],["3635",350000],["5512",174500],["3613",165000],["1036",150000],["6114",97500],["3419",95000],["3421",85000],["3349",80000],["6320",80000],["3792",61000],["3639",53000],["3341",50000],["2292",45000],["6402",45000],["2219",30000],["5213",30000],["2221",25000],["3319",23000],["4351",20000],["3729",17000],["3725",15000],["4356",15000],["6310",15000],["3525",10000],["3314",8500],["1014",5000],["3114",5000],["5311",2000],["3599",1000],["4399",1000]],"purpose_expenditure_total_czk":27389800},"actual":{"economic_expenditure":[["5169",3736457.94],["6121",3736359.66],["5171",3481705.15],["5023",1385146],["5331",1000000],["5011",814750],["5336",634830.4],["5031",563309],["5365",472080],["5021",399636],["5032",328746],["5154",281781.94],["5153",248675.39],["5137",247840.01],["6123",231940],["5139",180929.97],["5222",121000],["6122",100446],["5194",92007],["5163",79684.2],["5151",66923],["5136",60462],["5321",56949],["5175",44164],["5323",43029],["5366",42669.5],["5166",35816],["5164",28623.48],["5162",22351.49],["5156",22327],["5173",18470],["5223",15000],["5329",14160],["5041",12609.77],["5499",12180],["5019",9649],["5161",9253],["5038",3849],["5182",3114],["5155",2380],["5362",2175],["5167",2000]],"economic_expenditure_total_czk":18665478.9,"economic_financing":[["8115",-1315202.01]],"economic_financing_total_czk":-1315202.01,"economic_revenue":[["1211",6748776.98],["1121",3619197.09],["1111",2494251.63],["1511",1821620.37],["3111",798210],["4122",605500],["4116",574230.4],["2111",557740],["1345",533108],["1113",477868.49],["1122",472080],["2139",298769],["1112",235805.4],["4112",161800],["1386",131829.51],["2131",110814],["4111",97500],["2132",91978],["1387",51671.85],["2119",28480],["2324",22958.29],["1334",15314.4],["1341",13275],["2322",12461],["1361",3930],["1381",1011.46],["2141",500.04]],"economic_revenue_total_czk":19980680.91,"purpose_expenditure":[["3113",5054290.82],["6171",2852860.22],["3745",1532447.1],["6112",1513214],["3722",1212415.6],["2321",1132531.52],["3392",997667.96],["3723",847899.03],["3326",724218.41],["6399",472080],["3631",327303.65],["3399",304149.6],["2310",303127.9],["3635",195500],["3613",157520.01],["2212",138787.68],["5512",133099.49],["3419",95000],["6114",76819.1],["3349",72577.76],["6320",71507],["3792",61000],["3421",57668.66],["1036",56292],["3639",47667.43],["2292",43029],["6402",42669.5],["3319",22950],["2221",22167.2],["4356",15000],["3341",12609.77],["3725",12100],["3729",10847.48],["3525",10000],["6310",8177.2],["3314",7692.81],["4351",7039],["2115",5000],["3114",5000],["5311",2000],["3599",1000],["4399",552]],"purpose_expenditure_total_czk":18665478.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}