{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256889","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256889","name":"Obec Louňová","short_name":"Louňová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558010},"amounts":{"revenue_approved":3335500,"revenue_adjusted":23019041,"revenue_actual":22634574.8,"expense_approved":3335500,"expense_adjusted":31372000,"expense_actual":27836766.75,"tax_revenue":3099549.54,"nontax_revenue":367511.76,"capital_revenue":596928.19,"transfer_revenue":18570585.31,"current_expense":1641902.43,"capital_expense":26194864.32,"budget_balance":-5202191.95,"cash_current":9623527.15,"cash_previous":10390646.15},"ratios":{"revenue_execution":0.98329791,"expense_execution":0.88731247,"balance_to_revenue":-0.22983387,"cash_to_expense":0.34571282,"cash_yoy":-0.07382784,"capital_expense_share":0.94101677,"transfer_revenue_share":0.82045214},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256889/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256889"},"seo":{"slug":"lounova","path":"/cz/municipalities/lounova/"},"population":{"value":115,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3335500,"expenditure_czk":3335500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":23019041,"expenditure_czk":31372000,"financing_czk":8352959,"balance_czk":-8352959},{"stage":"actual","revenue_czk":22634574.8,"expenditure_czk":27836766.75,"financing_czk":5202191.95,"balance_czk":-5202191.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1458000],["5169",502000],["5023",245000],["5139",240000],["5171",189900],["5362",154000],["5154",67000],["5499",66000],["5011",60000],["5021",59000],["5137",40000],["5364",33000],["5173",27000],["5032",26000],["5175",22700],["5168",15000],["5194",15000],["5031",13000],["5167",13000],["5321",13000],["5903",13000],["5163",12000],["5162",10000],["5166",10000],["5156",6000],["5323",5900],["5229",4000],["5492",4000],["5134",2000],["5161",2000],["5172",2000],["5192",2000],["5038",1000],["5136",1000],["5329",1000],["6127",1000]],"economic_expenditure_total_czk":3335500,"economic_revenue":[["1211",1300000],["1121",650000],["1111",460000],["1122",150000],["1511",150000],["2141",150000],["1345",100000],["1113",90000],["2131",78000],["2132",72500],["2111",65500],["1112",40000],["1386",10000],["1381",5000],["1387",5000],["1341",2500],["2324",2000],["3111",2000],["1361",1000],["2310",1000],["2322",1000]],"economic_revenue_total_czk":3335500,"purpose_expenditure":[["2310",1282000],["6171",700600],["6112",300000],["3722",150000],["6399",150000],["1031",100000],["3631",100000],["3745",100000],["2212",80000],["3399",70000],["3723",70000],["4359",60000],["3639",50000],["6402",33000],["5512",30000],["5213",20000],["6310",10000],["2321",7000],["2292",5900],["1036",5000],["3341",5000],["3632",3000],["2341",2000],["3319",2000]],"purpose_expenditure_total_czk":3335500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",28908000],["5169",588000],["5362",254000],["5023",245000],["5139",245000],["5011",220000],["5171",189900],["6130",105000],["5021",79000],["5154",67000],["5499",66000],["5031",56000],["5032",41000],["5137",40000],["5164",34000],["5364",33000],["5173",28000],["5175",25700],["5321",24000],["5168",15000],["5194",15000],["5167",13000],["5903",13000],["5163",12000],["5162",10000],["5166",10000],["5156",6000],["5323",5900],["5229",4000],["5492",4000],["5019",2500],["5134",2000],["5161",2000],["5172",2000],["5192",2000],["5038",1000],["5039",1000],["5136",1000],["5329",1000],["6127",1000]],"economic_expenditure_total_czk":31372000,"economic_financing":[["8123",4500000],["8115",3852959]],"economic_financing_total_czk":8352959,"economic_revenue":[["4213",15500000],["4222",2997000],["1211",1300000],["1121",676200],["3122",600000],["1111",460000],["1511",272000],["2149",200000],["1122",160000],["2141",150000],["2131",106100],["1345",105100],["1113",90000],["2132",72500],["4112",71800],["2111",68500],["4116",60040],["1112",44100],["4111",32500],["1386",24700],["1387",10000],["1381",5000],["1334",4000],["1341",2500],["2324",2000],["3111",2000],["1361",1000],["2310",1000],["2322",1000],["1382",1]],"economic_revenue_total_czk":23019041,"purpose_expenditure":[["2310",28816000],["6171",700600],["3745",318000],["6112",300000],["6399",250000],["3639",155000],["3722",150000],["1031",100000],["3631",100000],["2212",80000],["3399",71000],["3723",70000],["4359",60000],["2321",42000],["6402",33000],["6114",32500],["5512",30000],["5213",20000],["4339",11000],["6310",10000],["2292",5900],["1036",5000],["3341",5000],["3632",3000],["2341",2000],["3319",2000]],"purpose_expenditure_total_czk":31372000},"actual":{"economic_expenditure":[["6121",26094334.32],["5169",477793.67],["5023",257109],["5011",242579],["6130",100530],["5154",91017.72],["5362",73934],["5168",57195.95],["5175",53208],["5031",48207],["5032",41851],["5172",33275],["5364",32501],["5021",32254],["5321",20600],["5139",20291],["5156",19123],["5163",17800.6],["5499",17700],["5329",14490],["5173",14087],["5167",12377.5],["5166",9750],["5194",9615],["5171",9552.35],["5162",9408.09],["5229",7432.55],["5134",6095],["5323",5865],["5137",4905],["5161",1005],["5038",880]],"economic_expenditure_total_czk":27836766.75,"economic_financing":[["8123",4435072.95],["8115",767119]],"economic_financing_total_czk":5202191.95,"economic_revenue":[["4213",15409245.31],["4222",2997000],["1211",1263345.32],["1121",676102.5],["3122",596928.19],["1111",458266.18],["1511",271823.99],["1122",152670],["1345",105077],["2131",103045.4],["2149",89400],["1113",89392.06],["2132",72013],["4112",71800],["2141",63552.2],["4116",60040],["1112",44075.46],["2111",35321.16],["4111",32500],["1386",24633.11],["1387",9654.53],["2324",4180],["1334",2260.5],["1341",1700],["1361",350],["1381",198.42],["1382",0.47]],"economic_revenue_total_czk":22634574.8,"purpose_expenditure":[["2310",26112787.4],["6171",441292.21],["6112",297788],["3745",257136],["3722",133501.72],["3639",100530],["1031",87060],["6399",72129],["3399",70094],["3723",66503.21],["3631",52071.07],["2321",39050],["6402",32501],["4359",17700],["6114",17698],["5512",16939.54],["4339",10500],["2292",5865],["1036",4000],["6310",1190.6],["3341",270],["3632",160]],"purpose_expenditure_total_czk":27836766.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}