{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256820","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256820","name":"Obec Letiny","short_name":"Letiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557951},"amounts":{"revenue_approved":19224011.66,"revenue_adjusted":27191932.16,"revenue_actual":27563911.5,"expense_approved":19224011.66,"expense_adjusted":27443954.87,"expense_actual":20892078.56,"tax_revenue":19216486.14,"nontax_revenue":978602.86,"capital_revenue":31240,"transfer_revenue":7337582.5,"current_expense":13107522,"capital_expense":7784556.56,"budget_balance":6671832.94,"cash_current":29165663.07,"cash_previous":22493830.13},"ratios":{"revenue_execution":1.01367977,"expense_execution":0.76126341,"balance_to_revenue":0.24204957,"cash_to_expense":1.39601538,"cash_yoy":0.29660724,"capital_expense_share":0.37260805,"transfer_revenue_share":0.26620251},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256820/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256820"},"seo":{"slug":"letiny","path":"/cz/municipalities/letiny/"},"population":{"value":708,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19224011.66,"expenditure_czk":19224011.66,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27191932.16,"expenditure_czk":27443954.87,"financing_czk":252022.71,"balance_czk":-252022.71},{"stage":"actual","revenue_czk":27563911.5,"expenditure_czk":20892078.56,"financing_czk":-6671832.94,"balance_czk":6671832.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3525000],["5169",3106000],["5171",3063721],["5331",2200000],["6123",1690000],["5023",1280000],["5011",1140000],["5154",639000],["5031",425000],["5021",314000],["5365",235000],["5163",213800],["5032",211000],["5364",177190.66],["5139",163500],["5137",150000],["5168",105000],["5153",102000],["5329",97000],["5323",44100],["5175",41500],["5156",40000],["5166",30000],["5194",30000],["5223",30000],["5173",26000],["5162",20000],["5903",20000],["5161",17000],["5123",15000],["5041",13000],["5167",13000],["5179",11200],["5151",10000],["5321",6000],["5136",5000],["5229",5000],["5038",4000],["5132",2000],["5134",2000],["6130",2000]],"economic_expenditure_total_czk":19224011.66,"economic_revenue":[["1211",8323000],["1121",4230000],["1111",2990000],["1511",1305000],["1113",536000],["1345",516000],["2324",279999.66],["2132",265612],["1112",254000],["1122",235000],["1386",150000],["1381",60000],["2111",25800],["1361",20000],["2131",15100],["1341",13000],["2139",5000],["1343",500]],"economic_revenue_total_czk":19224011.66,"purpose_expenditure":[["3113",2930000],["3639",2806721],["5512",1855000],["6171",1655000],["6112",1600000],["3722",1133000],["2310",900000],["2321",900000],["3745",900000],["2212",800000],["4359",650000],["3631",500000],["3729",500000],["3723",385000],["3613",300000],["6399",235000],["3632",186000],["6402",177190.66],["1031",150000],["6320",100000],["3399",85000],["3341",80000],["3429",75000],["6409",50000],["3319",45000],["2292",44100],["3421",40000],["2341",30000],["3314",25000],["5213",20000],["3326",15000],["3612",15000],["6310",15000],["3349",12000],["1014",10000]],"purpose_expenditure_total_czk":19224011.66,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8841500],["5169",3323044],["5331",2818000],["5171",2510377],["6123",1764000],["5011",1335000],["5023",1280000],["5336",736227.21],["5222",642000],["5154",596100],["5031",540400],["5021",518000],["5137",316000],["5032",240000],["5168",235000],["5365",235000],["5139",218200],["5163",191800],["5364",177190.66],["5153",129100],["5329",97000],["6122",69000],["5166",60000],["5175",51800],["5156",49000],["5194",47000],["5323",44100],["5213",40000],["5904",38874],["5173",32100],["5162",30000],["5223",30000],["5192",24000],["5123",22244],["5161",20000],["5903",20000],["5167",18000],["5019",14500],["6130",13520],["5041",13000],["5151",12100],["5179",11200],["5362",6478],["5321",6000],["5038",5500],["5136",5000],["5229",5000],["6349",4600],["5164",3000],["5132",2000],["5134",2000]],"economic_expenditure_total_czk":27443954.87,"economic_financing":[["8115",252022.71]],"economic_financing_total_czk":252022.71,"economic_revenue":[["1211",8323000],["1121",4230000],["4216",3721455.29],["1111",2990000],["4112",2195000],["1511",1305000],["4116",738627.21],["1345",636300],["1113",567000],["4122",520000],["2324",366097.66],["1112",254000],["1122",235000],["2111",184440],["2131",166600],["4111",162500],["1386",161000],["2132",125038],["2141",77250],["1387",63000],["1381",60000],["2119",34000],["3111",21240],["1361",20000],["1341",13000],["3113",10000],["2139",9000],["1334",2884],["1343",500]],"economic_revenue_total_czk":27191932.16,"purpose_expenditure":[["3729",4811000],["3639",3826319],["3113",3666227.21],["6171",2445600],["5512",2004100],["6112",1613500],["3722",1167000],["2310",950000],["3745",937244],["2321",900000],["2212",800000],["4359",660000],["3631",555000],["3723",422300],["3322",400000],["3613",337000],["6399",235000],["3632",221000],["6402",216064.66],["1031",165000],["6114",162500],["3419",150000],["3399",118000],["6320",100000],["3429",90000],["3341",80000],["6409",50000],["3319",45000],["2292",44100],["2141",40000],["3421",40000],["1014",30000],["2341",30000],["3314",26000],["3119",20000],["5213",20000],["3326",15000],["3612",15000],["6310",15000],["3349",12000],["3900",9000]],"purpose_expenditure_total_czk":27443954.87},"actual":{"economic_expenditure":[["6121",5956510.56],["5331",2818800],["5169",2665592.86],["6123",1741000],["5011",1334856],["5023",1251196],["5336",736227.21],["5171",686691.33],["5222",642000],["5031",539979],["5021",312847],["5154",282173.18],["5032",232889],["5137",227041.65],["5365",178920],["5364",177190.66],["5168",135558.36],["5163",123308.5],["5153",116676.54],["5139",114099.26],["5329",88200],["6122",68944.82],["5156",46858.1],["5323",44100],["5213",40000],["5194",39019],["5904",38874],["5166",34900],["5223",30000],["5175",24082],["5162",22339.53],["5123",22244],["5173",16906],["5161",13547.05],["6130",13510.6],["5167",13192],["5041",12609.77],["5179",11159],["5362",6278],["5321",6000],["5151",5192],["5038",5045],["5229",5000],["6349",4590.58],["5164",2000],["5019",1647],["5136",1393],["5132",890]],"economic_expenditure_total_czk":20892078.56,"economic_financing":[["8118",-6000000],["8115",-670067.94],["8901",-1765]],"economic_financing_total_czk":-6671832.94,"economic_revenue":[["1211",8268648.77],["1121",4427370.71],["4216",3565671.71],["1111",3095026.13],["4112",2195000],["1511",1475353.37],["4116",894410.79],["1345",637931],["1113",585176.45],["4122",520000],["2324",387354.86],["1112",288582.74],["2111",179090],["1122",178920],["2131",168127],["4111",162500],["1386",161304.65],["2132",125017],["2141",77250],["1387",63218.69],["2119",32000],["3111",21240],["1361",18930],["1341",11356],["3113",10000],["2139",9764],["1334",2883.6],["1381",1284.03],["1343",500]],"economic_revenue_total_czk":27563911.5,"purpose_expenditure":[["3729",4747228.41],["3113",3610877.21],["6171",2076702.74],["5512",1940901.36],["6112",1573437],["3722",1165759.21],["2310",874855.42],["4359",647886],["3639",636416.71],["3745",478037.78],["3723",415144.12],["3322",400000],["2212",342611.14],["3631",311144.81],["3613",222633.23],["6402",216064.66],["6399",178920],["1031",156458.2],["3419",150000],["3632",126040],["6320",95022],["6114",80900.91],["3399",71087],["3341",44308.31],["2292",44100],["6409",42000],["2141",40000],["3421",33860],["2321",33723.1],["3319",25668],["3314",24392],["3119",20000],["3429",18543],["1014",16112.64],["6310",11281.5],["3900",9000],["3349",6969.1],["3612",3993]],"purpose_expenditure_total_czk":20892078.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}