{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256714","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256714","name":"Obec Chválenice","short_name":"Chválenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":557846},"amounts":{"revenue_approved":18305053.93,"revenue_adjusted":45045934.92,"revenue_actual":46161094.55,"expense_approved":49275811.99,"expense_adjusted":82265560.04,"expense_actual":51191971.15,"tax_revenue":17722469.11,"nontax_revenue":2615719.76,"capital_revenue":36000,"transfer_revenue":25786905.68,"current_expense":12078330.61,"capital_expense":39113640.54,"budget_balance":-5030876.6,"cash_current":34378203.77,"cash_previous":34039321.9},"ratios":{"revenue_execution":1.02475605,"expense_execution":0.62227706,"balance_to_revenue":-0.10898521,"cash_to_expense":0.6715546,"cash_yoy":0.0099556,"capital_expense_share":0.76405811,"transfer_revenue_share":0.55862856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256714/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256714"},"seo":{"slug":"chvalenice","path":"/cz/municipalities/chvalenice/"},"population":{"value":770,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18305053.93,"expenditure_czk":49275811.99,"financing_czk":30970758.06,"balance_czk":-30970758.06},{"stage":"revised","revenue_czk":45045934.92,"expenditure_czk":82265560.04,"financing_czk":37219625.12,"balance_czk":-37219625.12},{"stage":"actual","revenue_czk":46161094.55,"expenditure_czk":51191971.15,"financing_czk":5030876.6,"balance_czk":-5030876.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35500000],["5171",3073000],["5169",2649217.48],["5023",1100000],["5011",800000],["5154",783000],["5331",700000],["5137",692000],["5365",610000],["5031",525000],["5139",513249.78],["5021",458000],["5166",300000],["5032",275000],["5153",183000],["5156",119000],["5163",115000],["5222",110000],["5168",106000],["5364",103311.99],["5122",75000],["5323",60000],["5329",54000],["5362",50000],["5151",32000],["5175",32000],["5041",30000],["5162",30000],["5173",30000],["5223",30000],["5141",28532.74],["5194",22000],["5167",18000],["5903",15000],["6130",15000],["5161",12000],["5038",10000],["5212",7500],["5321",5000],["5136",4000],["5229",1000]],"economic_expenditure_total_czk":49275811.99,"economic_financing":[["8115",32097977.46],["8124",-1127219.4]],"economic_financing_total_czk":30970758.06,"economic_revenue":[["1211",7090000],["1121",3500000],["1111",2500000],["2111",1248360],["1511",790000],["1345",630000],["1113",600000],["1122",600000],["2131",273193.93],["2141",270000],["2133",250000],["2324",160000],["1112",150000],["1386",70000],["1381",40000],["4121",40000],["1387",35000],["2132",35000],["1341",16000],["1361",5000],["2119",2500]],"economic_revenue_total_czk":18305053.93,"purpose_expenditure":[["2321",28300000],["2310",8100000],["6171",2825000],["2212",2000000],["6112",1500000],["3119",850000],["1031",700000],["6399",650000],["3722",600000],["2219",550000],["3745",350000],["3723",330000],["5512",263000],["2341",250000],["3631",250000],["3632",250000],["3636",250000],["1032",200000],["2142",200000],["3726",130000],["6402",103311.99],["3341",80000],["2292",60000],["6320",55000],["3421",45000],["3319",40000],["3392",40000],["3399",40000],["3412",40000],["3429",30000],["3613",30000],["6409",30000],["3314",25000],["3419",25000],["3639",25000],["3721",25000],["5213",15000],["6310",12000],["1014",7500]],"purpose_expenditure_total_czk":49275811.99},"revised":{"economic_expenditure":[["6121",66486293.65],["5171",3338000],["5169",2964217.48],["5023",1120000],["5154",857000],["5011",800000],["5139",776249.78],["5137",771890],["5331",700000],["5365",668350],["5336",593514.4],["5031",525000],["5021",498000],["5166",300000],["5032",275000],["5362",232800],["5153",189000],["5222",170000],["5156",123400],["5163",117000],["5168",106000],["5364",103311.99],["5122",75000],["5323",60000],["5329",54000],["5175",47000],["5173",40000],["5151",32000],["5041",30000],["5162",30000],["5223",30000],["5141",28532.74],["5194",22000],["5167",18000],["5161",16500],["5903",15000],["6130",15000],["5038",10000],["5212",7500],["5019",5000],["5039",5000],["5321",5000],["5136",4000],["5229",1000]],"economic_expenditure_total_czk":82265560.04,"economic_financing":[["8115",32097977.46],["8123",6248867.06],["8124",-1127219.4]],"economic_financing_total_czk":37219625.12,"economic_revenue":[["4213",18103582.45],["1211",7090000],["4222",4227000],["1121",3500000],["1111",2500000],["4216",1693644.85],["2111",1607001.01],["1511",850653.06],["4116",716469.53],["1122",658350],["4113",643018.85],["1345",635800],["1113",600000],["2324",442191.65],["2131",273193.93],["2141",270000],["2133",250000],["1112",209170.51],["4112",185800],["1386",145710.54],["4111",97500],["4122",79890],["2132",76436.18],["1387",56577.79],["1381",40000],["4121",40000],["3121",26224.57],["1341",16000],["1361",6670],["1343",2550],["2119",2500]],"economic_revenue_total_czk":45045934.92,"purpose_expenditure":[["2321",52807367.86],["2310",9613725.81],["6171",2825000],["3119",2601514.4],["2219",2362199.98],["2419",2200000],["2212",1870000],["6112",1520000],["1031",1105000],["6399",891150],["3722",600000],["2142",410000],["5512",407290],["3723",355000],["3631",350000],["3745",350000],["2341",250000],["3632",250000],["3636",250000],["1032",245000],["3726",130000],["6402",103311.99],["6114",97500],["3341",80000],["2292",60000],["3721",60000],["6320",55000],["3421",45000],["3319",40000],["3392",40000],["3399",40000],["3412",40000],["3429",40000],["3613",30000],["6409",30000],["3314",25000],["3419",25000],["3639",25000],["5213",15000],["6310",14000],["1014",7500]],"purpose_expenditure_total_czk":82265560.04},"actual":{"economic_expenditure":[["6121",38845906.54],["5169",2578945.27],["5171",1475256.72],["5023",1159354],["5011",1092237],["5154",821890.1],["5331",750000],["5365",658350],["5139",618851.83],["5336",593514.4],["5031",528513],["5021",382247],["5032",208229],["5137",189491],["5153",183155.03],["5166",177300],["6129",165000],["5362",-126320.31],["5222",105500],["5364",102885.99],["5163",98005.4],["5168",97507.66],["6122",92974],["5156",69089],["5323",59736],["5173",42539],["5223",30000],["5141",28532.74],["5132",26293.3],["5162",23929],["5194",21977.74],["5175",17997],["5151",16395.64],["5329",15720],["5041",12760.1],["6130",9760],["5229",6782],["5038",4523],["5161",4391],["5167",1752],["5321",1000]],"economic_expenditure_total_czk":51191971.15,"economic_financing":[["8117",16296249.43],["8115",-8182038.66],["8118",-8129644.21],["8123",6248867.06],["8124",-1127219.4],["8901",-75337.62]],"economic_financing_total_czk":5030876.6,"economic_revenue":[["4213",18103582.45],["1211",7492789.15],["4222",4227000],["1121",4011333.91],["1111",2763612.69],["4216",1693644.85],["2111",1577902.03],["1511",1140090.22],["4116",716469.53],["1122",658350],["4113",643018.85],["2324",642434.91],["1345",635800],["1113",530240.92],["2131",281332.78],["1112",261475.61],["4112",185800],["1386",146150.26],["4111",97500],["2132",86818],["4122",79890],["1387",57278.83],["4121",40000],["3121",24000],["2133",16000],["1341",14400],["3122",12000],["2119",11176.57],["1361",7230],["1343",2550],["1381",1167.52],["2141",55.47]],"economic_revenue_total_czk":46161094.55,"purpose_expenditure":[["2321",31687788.56],["2310",5166110.5],["6171",2629794.79],["2419",2200000],["3119",2072776.42],["6112",1506019],["1031",1084156],["2212",981498.96],["3722",548424.05],["6399",527361.69],["2142",394140.06],["5512",355771.84],["3723",336637.22],["3631",305551.02],["1032",225551.64],["3745",188513.74],["2219",174576.91],["6402",102885.99],["3726",97980],["2341",90578.67],["3341",73974.73],["2292",59736],["6320",54325],["3721",53427.5],["6114",46848.94],["3399",35627],["3429",34651.54],["3319",28898.62],["3392",22058.98],["3639",21876.5],["3314",20852.04],["6409",16502],["3613",16174],["3421",11750],["6310",11606.4],["3412",4407.84],["3632",3137]],"purpose_expenditure_total_czk":51191971.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}