{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256706","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256706","name":"Obec Chotěšov","short_name":"Chotěšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557838},"amounts":{"revenue_approved":94107975.86,"revenue_adjusted":122049084.88,"revenue_actual":129107926.48,"expense_approved":148467458.6,"expense_adjusted":172561588.57,"expense_actual":167015094.04,"tax_revenue":81744693.15,"nontax_revenue":18431584.31,"capital_revenue":405894,"transfer_revenue":28525755.02,"current_expense":78304296.82,"capital_expense":88710797.22,"budget_balance":-37907167.56,"cash_current":56257400.43,"cash_previous":89583728.78},"ratios":{"revenue_execution":1.05783609,"expense_execution":0.96785788,"balance_to_revenue":-0.29360837,"cash_to_expense":0.33684022,"cash_yoy":-0.37201319,"capital_expense_share":0.53115437,"transfer_revenue_share":0.22094503},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256706/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256706"},"seo":{"slug":"chotesov","path":"/cz/municipalities/chotesov/"},"population":{"value":3042,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":94107975.86,"expenditure_czk":148467458.6,"financing_czk":54359482.74,"balance_czk":-54359482.74},{"stage":"revised","revenue_czk":122049084.88,"expenditure_czk":172561588.57,"financing_czk":50512503.69,"balance_czk":-50512503.69},{"stage":"actual","revenue_czk":129107926.48,"expenditure_czk":167015094.04,"financing_czk":37907167.56,"balance_czk":-37907167.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",64150000],["5171",16611238],["5169",12779800],["5901",10040000],["6901",8000000],["5331",6856730],["5011",5340000],["5365",3000000],["6130",2815000],["5023",2159000],["5362",2030000],["5154",1876000],["5139",1839500],["5031",1722000],["5221",1502000],["5153",1161000],["5222",954000],["5032",685000],["5151",610500],["5229",455000],["5021",435000],["5163",430000],["5168",414000],["5156",352000],["6322",301000],["5137",295500],["5166",230000],["5323",194418],["6119",150000],["5329",140000],["5364",126490.6],["5162",111200],["5175",85000],["5499",70000],["5179",69000],["5167",67000],["5213",65582],["5123",65000],["5136",58000],["5132",47000],["5194",40000],["5161",30000],["5038",25000],["5164",19000],["5041",18000],["5216",10000],["5492",10000],["5173",6000],["5039",5000],["5192",5000],["5133",3500],["5019",3000]],"economic_expenditure_total_czk":148467458.6,"economic_financing":[["8115",54359482.74]],"economic_financing_total_czk":54359482.74,"economic_revenue":[["1211",31700000],["1121",16000000],["1111",13000000],["2132",8850875.86],["1511",5000000],["2111",3251000],["1345",3086000],["1122",3000000],["1113",2100000],["3111",1500000],["2131",1400000],["2122",1389000],["4112",1271400],["1112",970000],["2324",450000],["1386",280000],["1381",150000],["1387",150000],["1361",130000],["1341",125000],["2329",121000],["2321",105000],["2119",40000],["2212",20000],["1349",10000],["2139",7000],["2112",1000],["2141",700]],"economic_revenue_total_czk":94107975.86,"purpose_expenditure":[["6171",24940000],["2219",21500000],["2321",20500000],["4339",12500000],["2212",11100000],["3322",10000000],["3111",6009968],["3113",5381000],["6399",5000000],["3745",4000000],["3723",3800000],["3612",3000000],["3639",3000000],["3722",3000000],["6112",2800000],["1032",2418000],["3319",1660000],["3631",1500000],["3613",1000000],["3412",951000],["2310",500000],["4351",500000],["5512",400000],["6320",400000],["3429",350000],["1036",300000],["2292",260000],["3326",200000],["3419",200000],["3635",150000],["6402",126490.6],["3349",120000],["2333",100000],["2341",100000],["3421",100000],["3632",100000],["3744",100000],["5213",100000],["3314",80000],["1037",50000],["2223",50000],["3399",50000],["3341",30000],["6310",30000],["2143",10000],["3313",1000]],"purpose_expenditure_total_czk":148467458.6},"revised":{"economic_expenditure":[["6121",79898925],["5171",20134810.87],["5169",13549128.31],["5331",9990630],["5901",8121236],["6901",8000000],["5011",5432206],["5365",3001000],["6130",2815000],["5023",2159000],["5362",2029000],["5139",1889300],["5154",1879000],["5031",1744283],["5221",1502000],["5336",1484388.79],["5153",1164000],["5222",944000],["5032",693297],["5364",693244.6],["5151",610500],["5168",514000],["5021",511000],["5137",464500],["5229",455000],["5163",430000],["5156",367737],["6322",301000],["6122",252800],["5166",230000],["5323",194418],["5329",140000],["5162",111200],["5175",93000],["6119",89000],["5213",75582],["5167",71900],["5123",71502],["5499",70000],["5179",69000],["5136",58000],["5132",47000],["5194",40000],["5161",30000],["5038",25000],["5164",19000],["5041",18000],["6127",12000],["5019",11000],["5216",10000],["5492",10000],["6316",10000],["5039",7000],["5173",6300],["5192",5000],["5133",4700],["5363",2000]],"economic_expenditure_total_czk":172561588.57,"economic_financing":[["8115",50512503.69]],"economic_financing_total_czk":50512503.69,"economic_revenue":[["1211",31700000],["1121",16000000],["4213",14059240.82],["1111",13000000],["2132",8850875.86],["4116",7394467.44],["1511",5000000],["4222",3808000],["2111",3251000],["1345",3086000],["1122",3000000],["1113",2100000],["3111",1500000],["2131",1400000],["2122",1389000],["4112",1271400],["4122",1242645],["1112",970000],["2229",566754],["4113",492073.42],["2324",450000],["1386",280000],["4111",162500],["1381",150000],["1387",150000],["1361",130000],["1341",125000],["2329",121000],["3121",120000],["2321",105000],["4216",95428.34],["2119",40000],["2212",20000],["1349",10000],["2139",7000],["2112",1000],["2141",700]],"economic_revenue_total_czk":122049084.88,"purpose_expenditure":[["2321",35639361.26],["6171",23021236],["2219",21500000],["3322",16236757.92],["4339",12500000],["2212",12300000],["3113",7182455.2],["3111",6530205.59],["6399",5000000],["3745",4475586],["3723",3800000],["3612",3000000],["3639",3000000],["3722",3000000],["6112",2800000],["1032",2418000],["3319",1660000],["3631",1620000],["3613",1000000],["3412",951000],["2310",650414],["4351",593645],["5512",512937],["3429",410000],["6320",400000],["1036",300000],["2292",260000],["3326",200000],["6114",162500],["3635",150000],["3419",140000],["6402",126490.6],["3349",120000],["2333",100000],["2341",100000],["3421",100000],["3632",100000],["3744",100000],["5213",100000],["3314",80000],["1037",50000],["2223",50000],["3399",50000],["3341",30000],["6310",30000],["2143",10000],["3313",1000]],"purpose_expenditure_total_czk":172561588.57},"actual":{"economic_expenditure":[["6121",87316358.51],["5171",24709752.87],["5169",12931495.04],["5331",10323441.93],["5011",6573479],["5365",3580250],["5023",2393907],["5031",2078227],["5154",1802300.57],["5221",1502025],["5336",1484388.79],["5153",1475255.63],["5139",1407237.08],["5362",1029121],["5137",1007748.86],["5222",906000],["5032",803649],["5364",693244.6],["5151",568846.39],["5168",521433.44],["5163",396373.93],["6122",390143.81],["5021",332720],["5156",302726.49],["6322",300201.61],["6125",267399.29],["5229",238608],["6351",229389],["5323",194418],["5166",144357.84],["5329",139150],["6130",130205],["5123",113277.78],["5162",103726.17],["5213",72099],["5499",70000],["5175",67564.68],["5167",62286.81],["5179",58779.82],["6119",55200],["5132",37277.14],["5182",-33738],["5161",32633],["5172",30346.8],["5194",27794.5],["5038",26111],["5164",21492.3],["5019",19583.55],["5136",18701],["6127",11900],["5492",11700],["6316",10000],["5363",7000],["5173",6132],["5039",5171.45],["5133",4060.36],["5041",1140],["5192",1000]],"economic_expenditure_total_czk":167015094.04,"economic_financing":[["8115",33856805.79],["8901",4050361.77]],"economic_financing_total_czk":37907167.56,"economic_revenue":[["1211",31134244.05],["1121",16656875.87],["4213",14059240.82],["1111",12580174.83],["1511",10519083.26],["2132",9526034.75],["4116",7394467.44],["2111",4786874.62],["4222",3808000],["1122",3575250],["1345",2870781],["1113",2202769.09],["2122",1369311.93],["4112",1271400],["4122",1242645],["2131",1205697.7],["1112",1085961.65],["1386",606833.19],["2324",588706.7],["2229",566754],["4113",492073.42],["3111",285894],["1387",237861.27],["2329",170667.92],["4111",162500],["1361",138990],["1341",125426],["3121",120000],["4216",95428.34],["2321",76700],["2212",64557.6],["2119",58860.45],["2139",16835],["1334",5043],["1381",4923.61],["2112",570],["1349",366.99],["1382",109.34],["2141",13.64]],"economic_revenue_total_czk":129107926.48,"purpose_expenditure":[["2219",31922497.8],["2321",24538224.29],["3322",23398793.23],["2212",16712095.81],["4339",12503867.93],["3113",7429021.13],["6171",7241964.13],["3111",6477715.59],["3745",4747296.03],["6399",4582081],["3631",3346422.99],["3612",3226806.35],["6112",3132698],["3722",3035635.14],["1032",2882248.17],["3319",2508349.58],["3723",2002601.24],["3613",975805.86],["3412",924501.61],["2310",722708.56],["6402",693244.6],["4351",643900.61],["3639",510309.3],["5512",460945.71],["3429",403000],["6320",360681],["1036",351225.49],["2292",256517],["3632",162377.71],["2341",133952.2],["6114",115525.8],["3635",115300],["3419",97000],["1037",83360],["3349",81191],["3326",78189],["3314",51179.9],["3399",45541.81],["6310",35692.93],["3421",16378.45],["2223",7728],["3341",519.09]],"purpose_expenditure_total_czk":167015094.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}