{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256676","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256676","name":"Obec Chocenice","short_name":"Chocenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557803},"amounts":{"revenue_approved":13635000,"revenue_adjusted":16108130,"revenue_actual":18758342.91,"expense_approved":15935000,"expense_adjusted":18608130,"expense_actual":14696500.42,"tax_revenue":15558617.56,"nontax_revenue":1488308.35,"capital_revenue":101817,"transfer_revenue":1609600,"current_expense":11454032.44,"capital_expense":3242467.98,"budget_balance":4061842.49,"cash_current":48174196.52,"cash_previous":44112354.03},"ratios":{"revenue_execution":1.16452642,"expense_execution":0.78978922,"balance_to_revenue":0.21653525,"cash_to_expense":3.27793659,"cash_yoy":0.09207948,"capital_expense_share":0.22062858,"transfer_revenue_share":0.08580715},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256676/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256676"},"seo":{"slug":"chocenice","path":"/cz/municipalities/chocenice/"},"population":{"value":644,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13635000,"expenditure_czk":15935000,"financing_czk":2300000,"balance_czk":-2300000},{"stage":"revised","revenue_czk":16108130,"expenditure_czk":18608130,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"actual","revenue_czk":18758342.91,"expenditure_czk":14696500.42,"financing_czk":-4061842.49,"balance_czk":4061842.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6122500],["5169",1750000],["5023",1181000],["5011",1090000],["5139",1029500],["5137",1020000],["5331",800000],["5031",459000],["5365",405000],["5154",400000],["5021",234500],["5032",210000],["5156",200000],["5163",158240],["5166",150000],["5153",130000],["5903",90000],["6121",90000],["5168",88000],["5162",45000],["5323",39060],["5492",30000],["5329",29600],["5223",24000],["5194",23000],["5173",22000],["5364",20100],["5134",15500],["5175",15000],["5151",12000],["5164",12000],["5179",10000],["5041",7000],["5038",6000],["5321",6000],["5136",3500],["5161",3000],["5362",2500],["5167",2000]],"economic_expenditure_total_czk":15935000,"economic_financing":[["8115",2300000]],"economic_financing_total_czk":2300000,"economic_revenue":[["1211",5400000],["1121",2800000],["1111",1900000],["1511",900000],["1345",580000],["1113",435000],["1122",400000],["2141",350000],["2131",150000],["4112",147100],["1112",120000],["2139",110000],["2324",101100],["2111",100000],["1386",50000],["1387",30000],["1381",20000],["2329",20000],["2321",10000],["1341",8000],["1343",3500],["2149",300]],"economic_revenue_total_czk":13635000,"purpose_expenditure":[["2321",2400000],["3639",2400000],["3113",1624000],["6112",1480000],["6171",1300000],["3745",1100000],["3119",800000],["5512",750000],["3722",700000],["2310",600000],["3723",500000],["6399",400000],["3631",300000],["2212",200000],["2219",190000],["1031",150000],["3399",150000],["1032",100000],["2221",90000],["5213",90000],["2341",80000],["6320",80000],["1037",50000],["3326",50000],["3421",50000],["6409",41240],["2292",39060],["3341",30000],["3349",30000],["3412",30000],["4359",24000],["6402",20100],["2223",20000],["3725",18600],["6310",17000],["3721",11000],["3314",9000],["3319",6000],["3729",5000]],"purpose_expenditure_total_czk":15935000},"revised":{"economic_expenditure":[["5171",3318600],["5169",2821600],["6121",2152000],["6123",1475000],["5011",1365000],["5023",1181000],["5139",877810],["5331",800000],["5031",527500],["5154",514000],["5137",398300],["5021",397000],["6122",365500],["5166",348050],["5365",278430],["5156",249000],["5032",232000],["6130",169000],["5168",150700],["5153",136000],["5163",118500],["5194",86000],["5329",85340],["5175",84800],["5162",54500],["5903",54000],["5172",48500],["5323",39060],["5123",34600],["5223",30000],["5492",30000],["5132",27700],["5151",27000],["5364",20100],["5164",19800],["5179",13500],["5134",12300],["5173",12250],["5041",8800],["5038",6000],["5321",6000],["5019",5300],["5167",5200],["5909",5000],["5362",4500],["6349",4100],["5161",2800],["5131",2620],["5136",1670],["5039",1500],["5363",200]],"economic_expenditure_total_czk":18608130,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",5937000],["1121",2800000],["1111",2000000],["1511",900000],["1345",610000],["4216",600000],["2141",450000],["1113",435000],["4122",430000],["4222",400000],["1122",353630],["1112",170000],["2131",150000],["4112",147100],["2111",140000],["1386",120000],["3111",120000],["2139",110000],["2324",101100],["1387",40000],["4111",32500],["2329",20000],["2132",15000],["2321",10000],["1341",8000],["1361",5000],["1343",3500],["2149",300]],"economic_revenue_total_czk":16108130,"purpose_expenditure":[["3639",2743400],["2321",2400000],["5512",1630000],["3113",1624000],["6171",1597000],["6112",1480000],["3745",1310000],["3723",907000],["3119",800000],["3722",700000],["3631",465000],["2310",440000],["3399",398100],["3613",326000],["6399",273630],["1032",260000],["2219",190000],["2212",150000],["1031",110000],["2221",81000],["6320",80000],["3412",73000],["5213",54000],["3326",50000],["3349",46000],["3421",45900],["6409",41240],["2292",39060],["6114",37500],["1036",31000],["2341",30000],["4351",30000],["3729",24000],["6402",20100],["1037",20000],["2223",20000],["3725",18600],["6310",17000],["3341",15000],["3721",11000],["3314",9000],["3319",6000],["3636",4600]],"purpose_expenditure_total_czk":18608130},"actual":{"economic_expenditure":[["5169",2091383.63],["5171",2004602.01],["6123",1429751.28],["5011",1316864],["6121",1287694.1],["5023",1154612],["5331",800000],["5139",614318.64],["5031",507581],["5021",380514],["5154",373085.55],["6122",355698.86],["5137",341382.68],["5166",323902.8],["5365",274430],["5032",223829],["5156",185115.23],["6130",165257.8],["5168",148251.03],["5153",107429.04],["5194",78666.31],["5175",60801.48],["5163",59177.73],["5329",55800],["5162",54409.66],["5172",48400],["5323",39060],["5123",30593.62],["5223",30000],["5492",30000],["5132",19762],["5164",18830.76],["5364",18207.16],["5151",9019],["5041",8132.56],["5321",6000],["5134",5567],["5038",5373],["5167",5156.5],["5019",4428.7],["6349",4065.94],["5909",4049.93],["5179",3948],["5362",3129],["5161",2614],["5131",2321.12],["5136",1589],["5039",1495.3],["5363",200]],"economic_expenditure_total_czk":14696500.42,"economic_financing":[["8118",-10000000.48],["8117",7000000.48],["8115",-1061842.49]],"economic_financing_total_czk":-4061842.49,"economic_revenue":[["1211",6591617.32],["1121",3533730.85],["1111",2435014.51],["1511",1217485.16],["1345",613040],["4216",600000],["2141",537804.22],["1113",466686.77],["4122",430000],["4222",400000],["2111",370712.15],["2131",299378.26],["1122",273630],["1112",230257.83],["4112",147100],["1386",128722.82],["2324",124923.72],["2139",110000],["3111",101817],["1387",50453.09],["4111",32500],["2132",19830],["2119",10900],["2321",10000],["1341",7250],["1361",5950],["2329",4760],["1334",3783.6],["1381",995.61]],"economic_revenue_total_czk":18758342.91,"purpose_expenditure":[["3639",2183990.99],["5512",1522984.93],["6171",1484981.47],["6112",1439497.29],["2321",1316328],["3113",1148702.96],["3745",1132861.76],["3723",882692.24],["3119",800000],["3722",644433.94],["3631",381051.71],["3399",376079.18],["6399",273630],["3613",256140.8],["1032",237215],["1031",102077.66],["2212",59859.25],["2310",55806],["3349",45921],["3412",45271],["2292",39060],["6409",37200],["6114",34955.18],["6320",34013],["1036",30759.28],["4351",30000],["3729",18600],["6402",18207.16],["3326",17559],["6310",13631.73],["3341",11760.46],["3314",7769],["2219",4540.73],["3721",4474.7],["3421",4114],["2223",331]],"purpose_expenditure_total_czk":14696500.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}