{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256641","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256641","name":"Obec Chlum","short_name":"Chlum","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557773},"amounts":{"revenue_approved":6440000,"revenue_adjusted":8419000,"revenue_actual":8317882.35,"expense_approved":7013000,"expense_adjusted":10014000,"expense_actual":8423668.34,"tax_revenue":5980713.49,"nontax_revenue":597155.63,"capital_revenue":1900,"transfer_revenue":1738113.23,"current_expense":6971056.08,"capital_expense":1452612.26,"budget_balance":-105785.99,"cash_current":3965974.15,"cash_previous":5276614.49},"ratios":{"revenue_execution":0.98798935,"expense_execution":0.84118917,"balance_to_revenue":-0.0127179,"cash_to_expense":0.47081319,"cash_yoy":-0.2483866,"capital_expense_share":0.17244414,"transfer_revenue_share":0.20896103},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256641/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256641"},"seo":{"slug":"chlum","path":"/cz/municipalities/chlum/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6440000,"expenditure_czk":7013000,"financing_czk":573000,"balance_czk":-573000},{"stage":"revised","revenue_czk":8419000,"expenditure_czk":10014000,"financing_czk":1595000,"balance_czk":-1595000},{"stage":"actual","revenue_czk":8317882.35,"expenditure_czk":8423668.34,"financing_czk":105785.99,"balance_czk":-105785.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1640000],["5171",973000],["5169",875500],["5023",805000],["5331",482500],["5021",393000],["5031",240000],["5011",230000],["5362",206000],["5154",150000],["5032",145000],["5137",120000],["5139",115000],["5163",90000],["5222",85000],["6130",45000],["5329",40000],["5175",37000],["5194",35000],["5156",34000],["5151",33000],["5162",30000],["5166",30000],["5321",25000],["5138",20000],["5323",20000],["5179",18000],["5141",15000],["5153",15000],["5173",15000],["5167",10000],["5172",8000],["5132",5000],["5136",5000],["5164",5000],["5229",5000],["5363",4000],["5161",3000],["5038",2000],["5133",2000],["5134",1000],["5365",1000]],"economic_expenditure_total_czk":7013000,"economic_financing":[["8115",1333000],["8124",-760000]],"economic_financing_total_czk":573000,"economic_revenue":[["1211",2583700],["1121",1316000],["1111",929000],["1511",370000],["1345",220000],["2132",188000],["1122",180000],["1113",166000],["2324",110000],["2131",105000],["1112",78000],["4112",71800],["2149",40000],["1381",30000],["1386",15000],["2112",10000],["2111",5000],["2141",5000],["3111",5000],["1341",3500],["1361",3000],["2119",2000],["2133",2000],["2310",1000],["2329",1000]],"economic_revenue_total_czk":6440000,"purpose_expenditure":[["6171",1500000],["2115",1450000],["3111",1283000],["6112",1100000],["3631",310000],["3722",300000],["6399",200000],["3723",150000],["2212",100000],["2339",100000],["5512",90000],["3319",70000],["3745",60000],["3399",50000],["3612",50000],["6320",50000],["3419",40000],["6310",40000],["2321",25000],["2292",20000],["3421",20000],["3632",5000]],"purpose_expenditure_total_czk":7013000},"revised":{"economic_expenditure":[["5171",2866000],["6122",1238000],["5023",1225000],["5169",936500],["5331",507500],["5021",464000],["5336",325000],["5166",307000],["5031",240000],["5011",230000],["5365",201000],["5139",192000],["6121",190000],["5154",167000],["5032",145000],["5163",104000],["5137",91000],["5222",85000],["6130",45000],["5151",43000],["5175",43000],["5329",40000],["5156",36000],["5194",35000],["5162",30000],["5364",26000],["5321",25000],["5138",24000],["5323",20000],["5179",18000],["5173",16000],["5141",15000],["5167",15000],["5153",10000],["5362",9000],["5172",8000],["5039",5000],["5136",5000],["5164",5000],["5229",5000],["5019",4000],["5363",4000],["5038",3000],["5132",3000],["5161",3000],["5133",2000],["6349",2000],["5134",1000]],"economic_expenditure_total_czk":10014000,"economic_financing":[["8115",2355000],["8124",-760000]],"economic_financing_total_czk":1595000,"economic_revenue":[["1211",2565200],["1121",1366000],["1111",929000],["4213",729000],["4122",540000],["1511",379000],["4116",308000],["2132",257000],["1345",222000],["1122",193000],["1113",186000],["2324",116000],["2131",106000],["2321",100000],["1112",90000],["4112",71800],["2111",58000],["4113",58000],["1386",50000],["4111",32500],["1387",25000],["2112",15000],["2141",5000],["3111",5000],["1341",3500],["1361",3000],["2119",2000],["2133",2000],["2310",1000],["2329",1000]],"economic_revenue_total_czk":8419000,"purpose_expenditure":[["3111",3531000],["2115",1569000],["6112",1520000],["6171",1488000],["3631",360000],["3722",300000],["6399",200000],["5512",189000],["3723",183000],["3745",110000],["2339",100000],["3319",70000],["6320",64000],["3612",60000],["3399",50000],["3419",40000],["6310",40000],["6114",33000],["6402",26000],["2321",25000],["2292",20000],["3421",20000],["2212",8000],["3632",5000],["3639",3000]],"purpose_expenditure_total_czk":10014000},"actual":{"economic_expenditure":[["5171",2402560.65],["6122",1236952.35],["5023",1081898],["5169",728796.67],["5331",504703.61],["5336",323856],["5166",298517],["5031",221746],["5011",215326],["5021",195235],["5365",192570],["6121",174076],["5154",125477.47],["5032",114936],["5139",106466.06],["5222",80000],["5163",74025],["5137",52431.89],["6130",40010],["5194",31327.04],["5329",30240],["5151",26454.8],["5364",25374],["5138",20259.96],["5156",19608],["5323",18240],["5175",16798],["5162",16606.65],["5167",13347.9],["5179",10228.8],["5362",7401],["5164",3704],["5321",3625],["5038",2788],["5153",2463.58],["5141",2268],["6349",1573.91],["5133",1200],["5363",500],["5161",76]],"economic_expenditure_total_czk":8423668.34,"economic_financing":[["8115",1310640.34],["8124",-784356],["8901",-420498.35]],"economic_financing_total_czk":105785.99,"economic_revenue":[["1211",2550651.4],["1121",1365035.42],["1111",928725.74],["4213",728355.27],["4122",540000],["1511",378194.43],["4116",307663.21],["2132",241330],["1345",221672],["1122",192570],["1113",180479.86],["2131",105341],["2321",100000],["2324",90829.71],["1112",88987.2],["4112",71800],["4113",57794.75],["1386",49733.75],["2111",46060],["4111",32500],["1387",19492.27],["2112",13250],["1341",2770],["1361",2000],["3111",1900],["1381",400.56],["2141",344.92],["1382",0.86]],"economic_revenue_total_czk":8317882.35,"purpose_expenditure":[["3111",3204870.51],["2115",1560422.35],["6112",1337435],["6171",905361.28],["3722",271472.49],["3631",250932.43],["6399",192570],["3723",175878.49],["5512",170474.04],["3745",84573],["6320",63774],["3419",40000],["3319",31071.04],["6402",25374],["3399",22520],["6114",22277],["2292",18240],["2321",15840],["3612",13470.8],["6310",11512],["3632",3625],["3639",1974.91]],"purpose_expenditure_total_czk":8423668.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}