{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256625","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256625","name":"Obec Hradiště","short_name":"Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557749},"amounts":{"revenue_approved":8237300,"revenue_adjusted":10248471,"revenue_actual":9149235.17,"expense_approved":10133284,"expense_adjusted":11554101,"expense_actual":7643124.89,"tax_revenue":6464126.72,"nontax_revenue":1188964.45,"capital_revenue":0,"transfer_revenue":1496144,"current_expense":5287583.46,"capital_expense":2355541.43,"budget_balance":1506110.28,"cash_current":20530962.1,"cash_previous":18704729.59},"ratios":{"revenue_execution":0.89274148,"expense_execution":0.66150754,"balance_to_revenue":0.16461598,"cash_to_expense":2.6862,"cash_yoy":0.0976348,"capital_expense_share":0.30819089,"transfer_revenue_share":0.16352667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256625/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256625"},"seo":{"slug":"hradiste","path":"/cz/municipalities/hradiste/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8237300,"expenditure_czk":10133284,"financing_czk":1895984,"balance_czk":-1895984},{"stage":"revised","revenue_czk":10248471,"expenditure_czk":11554101,"financing_czk":1305630,"balance_czk":-1305630},{"stage":"actual","revenue_czk":9149235.17,"expenditure_czk":7643124.89,"financing_czk":-1506110.28,"balance_czk":1506110.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2770000],["6121",2670000],["5169",1424000],["5011",780000],["5154",400000],["5023",380000],["5139",271000],["5365",200000],["5137",195000],["5031",161000],["6379",135000],["5032",120000],["5168",100000],["6122",100000],["5364",67000],["5163",57000],["5499",50000],["5021",30000],["5156",30000],["5166",30000],["5153",24000],["5162",20000],["5175",20000],["5194",20000],["5173",15000],["5167",10000],["5179",10000],["5329",10000],["5903",10000],["5323",8284],["5038",5000],["5321",5000],["5132",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":10133284,"economic_financing":[["8115",1895984]],"economic_financing_total_czk":1895984,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",950000],["2211",800000],["1511",790000],["2141",500000],["2132",220000],["1122",200000],["2131",190000],["1345",170000],["1113",166000],["2111",105000],["1112",79000],["4112",71800],["2324",40000],["1386",30000],["1387",15000],["1341",5500],["1361",2000],["2149",2000],["2112",1000]],"economic_revenue_total_czk":8237300,"purpose_expenditure":[["3612",2500000],["3631",2000000],["6171",1500000],["3745",650000],["2321",600000],["6112",425000],["1032",350000],["3412",350000],["3722",250000],["1031",200000],["3639",200000],["3699",200000],["6399",200000],["2212",100000],["3725",100000],["5512",100000],["6402",67000],["1036",60000],["3341",50000],["6320",50000],["3399",35000],["2310",25000],["3319",20000],["3349",20000],["2141",16000],["3723",15000],["3721",10000],["5213",10000],["6409",10000],["2292",8284],["6310",7000],["3632",5000]],"purpose_expenditure_total_czk":10133284},"revised":{"economic_expenditure":[["6121",3394371],["5171",2977695],["5169",1279000],["5011",794100],["5023",423600],["5154",400000],["5365",307810],["5139",304200],["5137",298444],["6122",262000],["5031",186200],["6379",135000],["5032",120000],["5168",107000],["5364",67000],["5021",57000],["5163",57000],["5156",50300],["5499",50000],["5153",36500],["5166",30000],["5132",26500],["5175",22500],["5162",22300],["5194",20000],["5321",19500],["5173",17500],["5329",15000],["5123",11000],["5167",11000],["5179",10000],["5903",10000],["5323",8284],["5038",5000],["5339",5000],["5019",4772],["5222",2500],["5161",2300],["5136",2000],["5039",1596],["5362",129]],"economic_expenditure_total_czk":11554101,"economic_financing":[["8115",1305630]],"economic_financing_total_czk":1305630,"economic_revenue":[["1211",2600000],["1121",1350000],["1111",950000],["1511",851000],["2211",800000],["4222",690000],["4122",652944],["2141",500000],["2111",335500],["1122",306810],["2132",264000],["2131",190000],["1113",179000],["1345",170000],["1112",89000],["4112",71800],["4111",65000],["2324",55000],["1386",50000],["2321",20500],["1387",20000],["4116",16400],["2322",7310],["1341",5500],["2139",2500],["1361",2300],["2149",2000],["2112",1500],["1381",400],["1382",7]],"economic_revenue_total_czk":10248471,"purpose_expenditure":[["3612",2572500],["3631",1552695],["6171",1319671],["3639",901429],["3745",655800],["2321",614000],["3326",541500],["6112",468600],["1032",365000],["3412",350000],["3421",330000],["6399",306810],["3722",254500],["1031",200000],["3699",200000],["5512",117544],["3725",108000],["2219",104000],["2212",100000],["6402",67000],["1036",60000],["3341",50000],["6320",50000],["3399",45000],["6114",40668],["2310",25000],["3319",20000],["3349",20000],["2141",16000],["2143",15000],["3721",15000],["3723",15000],["5213",10000],["6409",10000],["2292",8284],["6310",7000],["3613",5600],["3632",5000],["4350",5000],["4379",2500]],"purpose_expenditure_total_czk":11554101},"actual":{"economic_expenditure":[["6121",2274713.43],["5171",1448165.81],["5169",856456.43],["5011",643645],["5023",423600],["5154",323940.62],["5365",307610],["5137",264522.88],["5139",182715.01],["5031",157127],["5168",106235.51],["5032",92201],["6122",80828],["5364",66311.84],["5021",51483],["5156",50241],["5163",44500],["5153",36406.58],["5499",34600],["5166",30000],["5162",21155.22],["5194",19240],["5173",17174],["5321",15972.66],["5329",14388],["5132",12822],["5175",11949],["5167",10629.9],["5123",10386],["5323",8284],["5179",8214],["5339",5000],["5019",4669],["5038",2618],["5222",2500],["5039",1579],["5161",1112],["5362",129]],"economic_expenditure_total_czk":7643124.89,"economic_financing":[["8118",-2000000],["8115",493889.72]],"economic_financing_total_czk":-1506110.28,"economic_revenue":[["1211",2523224],["1121",1349911.7],["1111",924702.79],["1511",850908.04],["4222",690000],["4122",652944],["2211",373600],["2111",321213.96],["1122",306810],["2132",263521.86],["1113",178519.03],["1345",165710],["2131",142554],["1112",88009.16],["4112",71800],["4111",65000],["2324",54612],["1386",49179.02],["2321",20200],["1387",19276.85],["4116",16400],["2322",7310],["1341",5200],["2139",2500],["1361",2270],["2149",1643.9],["2112",1280],["2141",528.73],["1381",399.14],["1382",6.99]],"economic_revenue_total_czk":9149235.17,"purpose_expenditure":[["3612",1629850.59],["6171",990530.01],["3639",830175.73],["3631",761608.52],["3326",529857.14],["3745",479639.67],["6112",461724],["3421",325054.4],["6399",306810],["1032",252166],["3722",250394.61],["1031",112387],["3725",107473.41],["2219",102248.44],["5512",96934.94],["6402",66311.84],["1036",47462],["2321",43059.3],["6320",38641],["6114",37964.58],["3341",33093.28],["3399",27388],["2141",14520],["3721",14388],["3349",12569.2],["3723",12402.23],["3319",9271],["2143",8496],["2292",8284],["6409",8214],["6310",5859],["2310",5082],["3613",5039],["4350",5000],["4379",2500],["2212",726]],"purpose_expenditure_total_czk":7643124.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
