{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256617","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256617","name":"Obec Hradec","short_name":"Hradec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557731},"amounts":{"revenue_approved":37620000,"revenue_adjusted":41895858.64,"revenue_actual":41168908.3,"expense_approved":38586000,"expense_adjusted":42861858.64,"expense_actual":39561489.2,"tax_revenue":14729391.11,"nontax_revenue":5983430.97,"capital_revenue":9831,"transfer_revenue":20446255.22,"current_expense":13645179.57,"capital_expense":25916309.63,"budget_balance":1607419.1,"cash_current":7751177.15,"cash_previous":8743858.05},"ratios":{"revenue_execution":0.98264863,"expense_execution":0.92299985,"balance_to_revenue":0.03904449,"cash_to_expense":0.19592734,"cash_yoy":-0.11352894,"capital_expense_share":0.65508933,"transfer_revenue_share":0.49664312},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256617/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256617"},"seo":{"slug":"hradec","path":"/cz/municipalities/hradec/"},"population":{"value":620,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37620000,"expenditure_czk":38586000,"financing_czk":966000,"balance_czk":-966000},{"stage":"revised","revenue_czk":41895858.64,"expenditure_czk":42861858.64,"financing_czk":966000,"balance_czk":-966000},{"stage":"actual","revenue_czk":41168908.3,"expenditure_czk":39561489.2,"financing_czk":-1607419.1,"balance_czk":1607419.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24900000],["5169",2981000],["5023",1500000],["5171",1263000],["5331",1200000],["5154",1079000],["5011",830000],["5139",798000],["5021",751000],["5141",670000],["5031",582000],["5362",302000],["5499",230000],["5032",219000],["6123",200000],["5163",123000],["5153",110000],["5137",105000],["5365",100000],["5156",90000],["5229",77000],["5175",61000],["5222",60000],["5172",50000],["5194",45000],["5364",42000],["5168",40000],["5162",34000],["5329",33000],["5323",32000],["5492",20000],["5038",14000],["5173",10000],["5179",10000],["5019",5000],["5133",5000],["5161",5000],["5903",5000],["5138",2000],["5192",2000],["5039",1000]],"economic_expenditure_total_czk":38586000,"economic_financing":[["8115",3966000],["8124",-3000000]],"economic_financing_total_czk":966000,"economic_revenue":[["4122",17100000],["1211",6100000],["2111",4140000],["1121",3100000],["1111",2200000],["3112",900000],["1511",790000],["1345",770000],["2131",606000],["1113",400000],["2132",330000],["2141",300000],["1112",280000],["4112",174000],["2324",143000],["1122",100000],["1381",100000],["4121",31000],["1341",18000],["3111",15000],["2321",10000],["2119",5000],["1361",4000],["1342",3000],["1334",1000]],"economic_revenue_total_czk":37620000,"purpose_expenditure":[["2310",25100000],["6112",2146000],["2321",2095000],["6171",1432000],["3639",1368000],["3113",1200000],["3699",929000],["3722",750000],["3745",685000],["6399",400000],["1036",350000],["5512",285000],["3725",280000],["3399",255000],["1031",180000],["3631",160000],["3392",155000],["3632",114000],["3612",101000],["6320",85000],["2219",68000],["3419",55000],["2212",50000],["2333",50000],["6402",42000],["3421",40000],["3723",40000],["2292",32000],["3412",30000],["3429",20000],["5213",15000],["3314",14000],["3322",13000],["6310",13000],["3326",10000],["3721",10000],["3319",7000],["3341",5000],["3543",2000]],"purpose_expenditure_total_czk":38586000},"revised":{"economic_expenditure":[["6121",25614700],["5169",3773558.64],["5171",2353400],["5023",1530000],["5331",1193000],["5139",1177100],["5154",1117000],["5011",1010000],["5141",972000],["5021",835300],["5031",631000],["6122",350000],["5362",322500],["5032",237000],["5499",233000],["6123",200000],["5153",185000],["5365",158200],["5163",133000],["5156",105500],["5137",104000],["5229",77000],["5222",64000],["5194",58500],["5175",56000],["5364",42000],["5168",40000],["5329",36500],["5162",36400],["5172",35500],["5155",35000],["5323",32000],["5151",26000],["5321",17200],["5038",14000],["5173",13000],["5179",10000],["5019",5000],["5133",5000],["5161",5000],["5903",5000],["5164",4300],["5192",3200],["5041",3000],["5138",2000],["5039",1000]],"economic_expenditure_total_czk":42861858.64,"economic_financing":[["8115",3966000],["8124",-3000000]],"economic_financing_total_czk":966000,"economic_revenue":[["4216",15717162.54],["1211",6275000],["2111",4400400],["4222",3391000],["1121",3365000],["1111",2420000],["2132",905000],["1511",875000],["1345",790000],["4116",764053.68],["2131",671600],["1113",445000],["4122",350000],["2141",300000],["1112",280000],["2324",183000],["1122",158200],["4112",145400],["1386",123000],["2321",81903.42],["2212",54800],["1387",49000],["4121",41139],["4111",32500],["1341",18000],["2119",15200],["3111",15000],["3112",8500],["1361",5000],["2310",5000],["4129",5000],["1342",3000],["1334",1000],["1381",1000],["2112",1000]],"economic_revenue_total_czk":41895858.64,"purpose_expenditure":[["2310",25175500],["6112",2171000],["2321",2095000],["3639",1995200],["6171",1957958.64],["3113",1656600],["3392",1475000],["3722",792000],["3699",731000],["3745",665000],["5512",637500],["1031",565000],["6399",478200],["3631",434000],["3399",368800],["3725",295000],["1036",290000],["3632",181000],["3612",101000],["3322",99600],["6320",95000],["2219",68000],["1032",60000],["3419",55000],["2212",50000],["2333",50000],["3421",42000],["6402",42000],["3723",40000],["6114",32500],["2292",32000],["3412",30000],["3429",20000],["3314",17000],["5213",15000],["6310",13000],["3326",10000],["3721",10000],["3319",9000],["3341",5000],["3543",2000]],"purpose_expenditure_total_czk":42861858.64},"actual":{"economic_expenditure":[["6121",25566319.63],["5169",2688071.58],["5171",1820470.81],["5023",1529805],["5011",1006615],["5331",950000],["5139",927015.56],["5154",879676.6],["5021",781515],["5141",695592.28],["5031",618050],["6122",349990],["5032",230235],["5499",230100],["5362",172210.68],["5365",158130],["5153",128151.73],["5163",125053.8],["5137",97373.9],["5156",90497],["5229",77000],["5222",64000],["5194",58172.94],["5175",54610.37],["5168",37955.21],["5155",35000],["5162",33084.9],["5329",31535],["5323",31263],["5151",25894],["5321",15462],["5038",13702],["5173",12008],["5179",6765.81],["5019",4639],["5164",4114],["5364",3802.27],["5041",2920.13],["5161",2597],["5192",1150],["5039",940]],"economic_expenditure_total_czk":39561489.2,"economic_financing":[["8117",360900000],["8118",-360900000],["8124",-2600100],["8115",992680.9]],"economic_financing_total_czk":-1607419.1,"economic_revenue":[["4216",15717162.54],["1211",6272100.58],["2111",3936100.25],["4222",3391000],["1121",3364142.59],["1111",2416372.04],["2132",900012.15],["1511",871441.56],["1345",789753],["4116",764053.68],["2131",671104],["1113",444141.88],["4122",350000],["1112",219177.44],["2324",182531.85],["1122",158130],["4112",145400],["2141",143659.1],["1386",122536.03],["2321",81017.42],["2212",53172.2],["1387",48029.71],["4121",41139],["4111",32500],["1341",17600],["2119",10164],["3112",8500],["4129",5000],["2310",4920],["1361",4630],["3111",1331],["1381",936.28],["2112",750],["1342",400]],"economic_revenue_total_czk":41168908.3,"purpose_expenditure":[["2310",24810772.82],["6112",2159303.63],["3639",1598932.89],["2321",1564803.27],["6171",1440447.18],["3392",1419555.41],["3113",1410247.35],["3722",790325.7],["3745",649966.9],["3699",605803],["1031",562639.65],["5512",420069.83],["3631",399504.49],["3399",360195.52],["6399",327957.68],["3725",294268.37],["3632",159997],["3322",96667.6],["6320",93076],["1036",78500],["1032",58141.82],["3419",55000],["3421",39157.15],["2292",31263],["6114",27091.69],["3429",20000],["2212",18101.6],["3314",14300],["3412",11073.84],["6310",11059.8],["3612",9300],["3319",8600],["3721",5437.74],["3723",4126],["6402",3802.27],["3543",2000]],"purpose_expenditure_total_czk":39561489.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}