{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256561","name":"Obec Dolní Lukavice","short_name":"Dolní Lukavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557684},"amounts":{"revenue_approved":31450000,"revenue_adjusted":40803433,"revenue_actual":42196023.2,"expense_approved":57450000,"expense_adjusted":63930776,"expense_actual":43599951.15,"tax_revenue":29385582.56,"nontax_revenue":3481942.59,"capital_revenue":0,"transfer_revenue":9328498.05,"current_expense":17768860.68,"capital_expense":25831090.47,"budget_balance":-1403927.95,"cash_current":89238848.88,"cash_previous":88256330.59},"ratios":{"revenue_execution":1.03412924,"expense_execution":0.68198689,"balance_to_revenue":-0.03327157,"cash_to_expense":2.04676488,"cash_yoy":0.01113255,"capital_expense_share":0.59245687,"transfer_revenue_share":0.22107529},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256561"},"seo":{"slug":"dolni-lukavice","path":"/cz/municipalities/dolni-lukavice/"},"population":{"value":1079,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31450000,"expenditure_czk":57450000,"financing_czk":26000000,"balance_czk":-26000000},{"stage":"revised","revenue_czk":40803433,"expenditure_czk":63930776,"financing_czk":23127343,"balance_czk":-23127343},{"stage":"actual","revenue_czk":42196023.2,"expenditure_czk":43599951.15,"financing_czk":1403927.95,"balance_czk":-1403927.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37615000],["5169",4520000],["5171",2910000],["5331",1800000],["5023",1600000],["5011",1243000],["5901",1150000],["5365",900000],["5031",652000],["5021",540000],["5154",530000],["6122",500000],["5139",438000],["6119",400000],["5032",301000],["5163",285000],["5362",206000],["5321",153000],["5153",150000],["5156",135000],["5136",114000],["5137",109000],["5222",100000],["5223",100000],["6371",90000],["5323",80000],["5492",80000],["6130",70000],["5499",65000],["5175",61000],["5041",55000],["5229",55000],["5166",50000],["5364",42000],["5042",40000],["5134",40000],["5329",40000],["5162",38000],["5167",35000],["5172",30000],["5194",30000],["5123",20000],["5151",20000],["5173",15000],["5019",12000],["5161",11000],["5038",6000],["5179",5000],["5221",5000],["5039",4000]],"economic_expenditure_total_czk":57450000,"economic_financing":[["8115",26000000]],"economic_financing_total_czk":26000000,"economic_revenue":[["1211",11000000],["1121",5600000],["1111",4800000],["1511",1800000],["1345",1500000],["2141",1500000],["2111",1240000],["1122",800000],["1113",600000],["2324",350000],["2131",340000],["2139",330000],["2132",325000],["4112",262000],["1112",250000],["4116",200000],["4121",140000],["4111",124000],["1386",90000],["1387",50000],["1361",40000],["1342",34000],["1341",29000],["2329",15000],["2119",10000],["1343",6000],["1334",5000],["1335",5000],["3111",5000]],"economic_revenue_total_czk":31450000,"purpose_expenditure":[["2212",19100000],["3113",14750000],["6171",3808000],["3421",2250000],["6112",2102000],["2219",1800000],["3722",1540000],["3725",1500000],["2321",1450000],["3639",1440000],["3633",1335000],["3631",1330000],["6399",1100000],["5213",1000000],["3745",660000],["1031",630000],["3635",400000],["3632",395000],["2310",210000],["3319",195000],["5512",155000],["6114",134000],["2221",80000],["6402",42000],["3314",34000],["6310",10000]],"purpose_expenditure_total_czk":57450000},"revised":{"economic_expenditure":[["6121",39370000],["5169",4835000],["5171",4090000],["5023",1750000],["5365",1650000],["5331",1600000],["6122",1500000],["5011",1243000],["5901",1150000],["5336",846856],["5031",652000],["5021",540000],["5139",531000],["5154",530000],["5137",524000],["6119",400000],["5032",301000],["5163",285000],["5362",206000],["5321",153000],["5153",150000],["5156",135000],["5168",126920],["5136",114000],["5222",100000],["5223",100000],["5364",91000],["6371",90000],["5323",80000],["5492",80000],["6130",70000],["5499",65000],["5175",61000],["5041",55000],["5229",55000],["5166",50000],["5042",40000],["5134",40000],["5329",40000],["5162",38000],["5167",35000],["5172",30000],["5194",30000],["5123",20000],["5151",20000],["5173",15000],["5019",12000],["5161",11000],["5038",6000],["5179",5000],["5221",5000],["5039",4000]],"economic_expenditure_total_czk":63930776,"economic_financing":[["8115",23127343]],"economic_financing_total_czk":23127343,"economic_revenue":[["1211",11000000],["1121",5600000],["4216",5485938.35],["1111",4800000],["4116",1916241.65],["1511",1800000],["1122",1550000],["1345",1500000],["2141",1500000],["2111",1330446],["4222",873107],["1113",600000],["4122",410000],["2324",350000],["2131",340000],["2139",330000],["2132",325000],["4112",259700],["1112",250000],["4121",140000],["4111",124000],["1386",90000],["1387",50000],["1361",40000],["1342",34000],["2329",30000],["1341",29000],["2321",15000],["2119",10000],["1343",6000],["1334",5000],["1335",5000],["3111",5000]],"economic_revenue_total_czk":40803433,"purpose_expenditure":[["2212",19100000],["3113",18760856],["6171",3934920],["6112",2252000],["3631",1860000],["3421",1855000],["6399",1850000],["2219",1800000],["3722",1540000],["3725",1500000],["3633",1485000],["2321",1450000],["3639",1440000],["5213",1000000],["3745",860000],["2223",800000],["1031",630000],["3635",400000],["3632",395000],["3319",285000],["2310",210000],["5512",155000],["6114",149000],["6402",91000],["2221",80000],["3314",38000],["6310",10000]],"purpose_expenditure_total_czk":63930776},"actual":{"economic_expenditure":[["6121",24100455.41],["5169",4565382.71],["5171",2257021.03],["5023",1685874],["5331",1600000],["6122",1559618.06],["5365",1524180],["5011",1181746],["5336",846856],["5137",553355.49],["5031",525615],["5154",469819.8],["5021",396184],["5139",390864.74],["5032",258468],["5163",186770.42],["5168",154362.77],["5362",133920],["5321",115387],["6130",91017],["5364",90913.24],["5136",85646],["6119",80000],["5329",72930],["5166",72780],["5323",69615],["5153",65792.89],["5222",65000],["5156",60562.7],["5223",60000],["5499",44200],["5175",43312.82],["5162",41465.01],["5221",32500],["5134",20000],["5492",16460],["5161",14776],["5194",14294.53],["5151",9000],["5042",8470],["5019",8435],["5179",7815],["5038",5008.53],["5173",3046],["5039",2855],["5167",2690],["5041",2460],["5229",2000],["5189",926],["5191",100]],"economic_expenditure_total_czk":43599951.15,"economic_financing":[["8117",6600000],["8118",-5000000],["8115",-196072.05]],"economic_financing_total_czk":1403927.95,"economic_revenue":[["1211",11598885.5],["1121",6212040.31],["4216",5485938.49],["1111",4230120.78],["1511",2673808.67],["4116",1916242.2],["2111",1804799.83],["1122",1524180],["1345",1459960],["4222",873107],["1113",820927.87],["2324",504958.21],["4122",410000],["1112",404883.28],["2132",402091.6],["2131",341933.15],["2139",328878],["4112",259700],["4121",253510.36],["1386",226318.14],["4111",130000],["1387",88700.25],["1342",41240],["1335",36525.17],["1361",36200],["2119",36083],["1341",27633],["2329",26215],["2322",20749],["2321",15000],["1334",2068.3],["1381",1791.29],["2133",1200],["1343",300],["2141",34.8]],"economic_revenue_total_czk":42196023.2,"purpose_expenditure":[["3113",18710672.16],["2212",7596579.37],["6171",3350867.95],["6112",2108602.7],["6399",1658100],["3631",1616053.23],["3633",1479830],["3722",1335909.44],["3725",1268099.61],["3639",1216769.51],["2223",767103.7],["3745",668424.27],["1031",487457.53],["3421",416990.14],["3319",276828.95],["5512",129265.08],["6114",97054.46],["6402",90913.24],["3635",80000],["2321",78196.81],["2221",69615],["3314",33696],["2310",33247.28],["3632",25337.72],["6310",4337]],"purpose_expenditure_total_czk":43599951.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}