{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256552","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256552","name":"Město Dobřany","short_name":"Dobřany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557676},"amounts":{"revenue_approved":336806973.2,"revenue_adjusted":355938486.12,"revenue_actual":349142388.89,"expense_approved":524563490.62,"expense_adjusted":534769594.01,"expense_actual":393365084.13,"tax_revenue":191285770.41,"nontax_revenue":75575798.73,"capital_revenue":9249473,"transfer_revenue":73031346.75,"current_expense":180274267.69,"capital_expense":213090816.44,"budget_balance":-44222695.24,"cash_current":141296474.77,"cash_previous":185913116.09},"ratios":{"revenue_execution":0.98090654,"expense_execution":0.73557863,"balance_to_revenue":-0.12666092,"cash_to_expense":0.35919933,"cash_yoy":-0.23998652,"capital_expense_share":0.54171258,"transfer_revenue_share":0.20917353},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256552/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256552"},"seo":{"slug":"dobrany","path":"/cz/municipalities/dobrany/"},"population":{"value":6475,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":336806973.2,"expenditure_czk":524563490.62,"financing_czk":187756517.42,"balance_czk":-187756517.42},{"stage":"revised","revenue_czk":355938486.12,"expenditure_czk":534769594.01,"financing_czk":178831107.89,"balance_czk":-178831107.89},{"stage":"actual","revenue_czk":349142388.89,"expenditure_czk":393365084.13,"financing_czk":44222695.24,"balance_czk":-44222695.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",286937060],["5169",37039700],["5011",36389900],["5331",20415979],["6901",20000000],["5171",17100000],["5365",13523000],["6123",11630000],["5031",9559030],["5152",7880000],["5139",5344000],["5362",5280000],["6351",5211334],["5222",5185525],["5154",5090800],["5137",3935000],["5032",3634550],["5023",3300000],["6122",2935000],["5151",2431000],["5021",2330500],["6130",2000000],["5168",1694000],["6125",1666220.12],["5499",1250000],["5153",1210000],["5163",1162435],["5156",1066000],["5660",1000000],["5903",1000000],["6460",1000000],["5166",855000],["5164",545402.5],["5329",500000],["6119",456580],["5194",433000],["5175",371000],["5167",363000],["5323",350000],["5162",323925],["5132",308000],["5161",254000],["5172",200000],["5136",185000],["5038",158700],["5042",150000],["5179",103100],["5122",100000],["5173",100000],["5213",100000],["5492",100000],["5811",100000],["5321",76650],["5494",70000],["5192",50000],["5133",27000],["5176",20000],["5141",17500],["5041",15100],["5019",10500],["5363",7000],["5189",4000],["5131",3000],["5039",2500],["5165",2000],["5191",500]],"economic_expenditure_total_czk":524563490.62,"economic_financing":[["8115",98168517.42],["8117",90000000],["8124",-412000]],"economic_financing_total_czk":187756517.42,"economic_revenue":[["4216",87683301.18],["1211",66000000],["2132",41775130],["1121",27000000],["1333",25000000],["1111",23000000],["1122",13500000],["2111",11700533],["1511",9727000],["4112",5153100],["1345",5000000],["1113",4000000],["2131",3533311],["4116",3079527.02],["2324",2220000],["1112",1600000],["2321",1088325],["2119",900000],["4213",725502],["1387",640000],["1386",550000],["1361",548000],["3111",500000],["2460",364984],["1356",300000],["2451",230000],["2212",227000],["1341",200000],["4111",177500],["2141",142936],["1349",60000],["4121",51500],["1343",50000],["2322",40000],["2133",18924],["1334",10000],["1335",10000],["2149",200],["1344",100],["2143",100]],"economic_revenue_total_czk":336806973.2,"purpose_expenditure":[["3314",83682400],["2212",70613446.5],["3319",60080000],["6171",49827525],["3412",28340925],["3636",23910000],["3113",23631487],["2219",21877736.5],["6399",18500000],["5512",17691500],["3745",14470380],["1032",13359000],["3612",12965000],["4339",10761000],["3631",7600000],["3639",7524400],["3723",6925500],["3392",6602000],["3111",5627903],["3613",5315000],["6112",3965000],["3722",3675000],["3143",3500000],["2339",3315012.5],["3231",2479000],["5311",2435020.12],["3725",2100000],["3611",2000000],["2341",1200000],["2310",1142480],["2321",1045970],["4312",1021000],["5213",1000000],["2142",887000],["3632",885000],["4399",796000],["3635",591780],["6409",460000],["2292",450000],["3421",436000],["2143",338000],["3399",270000],["1011",258500],["6310",207500],["3721",205000],["6114",177500],["3341",174000],["4351",145400],["2229",60000],["1014",30000],["5212",8125]],"purpose_expenditure_total_czk":524563490.62},"revised":{"economic_expenditure":[["6121",290079838.65],["5169",40927789.29],["5011",36384055.15],["5331",21291959.42],["5171",18598902.29],["5365",14307330],["6123",11630000],["5031",9678626],["6130",8209821],["5152",8014000],["5139",7127968.11],["5137",6013252.27],["5154",5200690],["5362",5084826],["6351",5006742.57],["6122",3893191.2],["6901",3742202.96],["5032",3678441],["5222",3481720],["5023",3284000],["5021",2627533.64],["5151",2615719],["6125",2462125.26],["5223",1793000],["5168",1768560],["5336",1504555.8],["5499",1458670],["5166",1454233.2],["5163",1243715.48],["5153",1114750],["5156",1073170],["5660",1000000],["5903",1000000],["6460",1000000],["6119",787409.9],["5164",545802.5],["5132",528607.28],["5136",425659.81],["5194",422000],["5172",420000],["5329",400000],["5167",363000],["5175",359514.09],["5162",354931.44],["5323",350000],["5161",278969],["5363",206548],["5038",161712],["5042",150900],["5195",149981],["5213",120000],["5179",103100],["5122",100000],["5173",100000],["5811",100000],["5493",87000],["5321",76650],["5494",70000],["5192",56000],["5123",54417.18],["5229",50000],["5909",42554.52],["5176",28349],["5133",27000],["5165",19000],["5141",17500],["5019",16500],["5041",15100],["5191",10500],["5221",10000],["5189",4000],["5131",3000],["5039",2500]],"economic_expenditure_total_czk":534769594.01,"economic_financing":[["8115",179439379.33],["8117",90000000],["8118",-90000000],["8124",-410382.44],["8125",-197889]],"economic_financing_total_czk":178831107.89,"economic_revenue":[["1211",67445165.22],["4216",56508931.24],["2132",47300689.62],["1121",36132448.57],["1111",25955606.79],["1333",18669420.47],["1122",14274330],["2111",13634820.27],["1511",9752855.89],["1345",7162518],["3111",6499473],["2142",6159730],["4116",6013812.2],["4112",5153100],["1113",4774011.95],["2131",4472794.12],["4213",3697289.31],["2141",3621512.76],["2324",3391162.1],["3113",2750000],["1112",2354822.41],["1387",1334890.39],["1386",1316325.69],["2119",1202277.78],["2321",1191740],["4122",1113344],["1361",974490],["2460",470123.44],["1356",411318.11],["2212",344866.06],["4222",319000],["1343",259102],["2451",230000],["1341",209158],["4111",182500],["2229",168280.6],["2322",103860],["1385",93398.03],["1334",85152.7],["1349",60000],["4121",43370],["1335",41378.94],["2329",21922],["2133",19424],["1381",10346.46],["2310",7200],["2149",228],["1344",196],["2143",100]],"economic_revenue_total_czk":355938486.12,"purpose_expenditure":[["3319",90487197.55],["2212",76226703.33],["4339",58804759.29],["6171",44848382.06],["2219",30114975.45],["3113",21461253.99],["6399",19274330],["5512",18985912],["3314",17464964.82],["3745",15563963.17],["3639",14090871],["3612",13884384],["1032",13673829.9],["3723",11186460],["3412",10094032.5],["3631",7986375.99],["3392",6602000],["3636",6144767.96],["3143",5719742.08],["3111",5571453.99],["3613",5557000],["6112",3965000],["2339",3471062.5],["3231",3263296.21],["5311",3118020.12],["3722",2621396.22],["3419",2234570],["3421",2134366.48],["3725",2100000],["3611",2000000],["2310",1963690],["4351",1695188],["2321",1393034.4],["2341",1200000],["4312",1021000],["5213",1000000],["3632",965000],["2142",887000],["4399",801221],["3635",591780],["6409",460000],["2292",450000],["3721",406000],["4375",350500],["2143",338000],["3429",329194],["2118",305000],["1011",300167],["3399",277000],["2229",235825],["6310",207500],["6114",182500],["3341",174000],["3312",134000],["2221",76379],["3727",72600],["3744",54450],["3525",50000],["3699",47000],["4379",46800],["1014",30000],["3522",20000],["3633",15730],["5212",12965],["3741",10000],["3900",10000],["4371",5000]],"purpose_expenditure_total_czk":534769594.01},"actual":{"economic_expenditure":[["6121",185311974.85],["5169",36294866.35],["5011",32567185],["5331",21291959.42],["5365",14283930],["5171",14184141.86],["6123",11628850.2],["5031",8476295],["6130",7362024.27],["5152",7113662],["5139",5093083.24],["6351",5006742.57],["5137",3991577.51],["5154",3784576.99],["5222",3453928.9],["5362",3257545],["5032",3234086],["5023",3021118],["5021",2513288],["5151",2404770.76],["6122",1795043.2],["5223",1793000],["5168",1635453.05],["5336",1504555.8],["5499",1371885.9],["6125",1292943.04],["5166",1287079],["5163",1027704.95],["5156",926269.39],["5153",632047.52],["6119",493238.31],["5132",488109.95],["5164",475389.29],["5172",414423.65],["5136",359791.3],["5323",334620],["5162",321440.55],["5329",304850],["5161",274009],["5175",262622.19],["5660",250000],["5194",243251.09],["5363",201548],["6460",200000],["5167",190077.9],["5195",149981],["5038",135629],["5213",115048],["5493",87000],["5321",76650],["5179",75324.83],["5122",54832.51],["5123",53701.34],["5229",50000],["5909",41354.52],["5494",39435.25],["5192",25939],["5165",18430],["5042",13227.48],["5173",13169.95],["5176",12705],["5041",11283.06],["5221",10000],["5191",9411.5],["5141",6422.69],["5019",6248],["5133",3181],["5131",788],["5039",363]],"economic_expenditure_total_czk":393365084.13,"economic_financing":[["8115",135285589.92],["8118",-90000000],["8125",-668948.6],["8124",-410382.44],["8901",16436.36]],"economic_financing_total_czk":44222695.24,"economic_revenue":[["1211",67445165.22],["4216",56508931.24],["2132",47223689.54],["1121",36132448.57],["1111",25955606.79],["1333",18669420.47],["1122",14274330],["1511",9752855.89],["2111",7165425.73],["1345",7162518],["3111",6499473],["2142",6159730],["4116",6013812.2],["4112",5153100],["1113",4774011.95],["2131",4472794.12],["4213",3697289.31],["2141",3621512.76],["2324",3373049.56],["3113",2750000],["1112",2354822.41],["1387",1334890.39],["1386",1316325.69],["2119",1202277.78],["2321",1191740],["4122",1113344],["1361",974290],["2460",470123.44],["1356",411318.11],["4222",319000],["1343",259102],["2451",230000],["1341",209158],["4111",182500],["2229",168280.6],["2212",144541.2],["2322",103860],["1385",93398.03],["1334",85152.7],["4121",43370],["1335",41378.94],["1349",29034.79],["2329",21922],["2133",19424],["1381",10346.46],["2310",7200],["2149",228],["1344",196]],"economic_revenue_total_czk":349142388.89,"purpose_expenditure":[["3319",69824244.95],["2212",56433596.65],["6171",36230299.22],["2219",28429365.27],["4339",23135161.8],["6399",17661562],["5512",16581206.48],["3113",14684438.79],["3745",14638728.88],["3612",12801345.1],["3723",11098215.29],["3639",10840316.18],["1032",9682706.73],["3631",7916828.65],["3392",6602000],["3412",5901582.58],["3143",5717472.56],["3111",5571453.99],["3613",4679367.34],["3314",3688934.07],["6112",3630452],["3231",3262515.16],["3722",2462415.93],["3419",2214570],["2339",2140469.97],["3421",1984100.97],["5311",1839045.58],["3725",1689532.48],["4351",1685604.44],["2310",1407925.01],["3636",1110249.5],["3632",844322.83],["4399",760200],["2321",560354.54],["2142",541349.44],["4312",528432.01],["3611",450000],["2292",429668],["3721",405655.4],["6409",362427.95],["4375",350500],["3429",320523.9],["2118",304974.45],["1011",291645.92],["2229",233767.71],["3399",232171.33],["6310",167154.16],["3635",162880],["6114",156889.36],["3312",134000],["2143",130121.4],["2221",76378.83],["3727",72600],["3744",54450],["3525",50000],["3699",47000],["4379",46800],["1014",21071],["3522",20000],["3633",15730],["5212",12925],["3741",10000],["3900",10000],["3341",7603.33],["4371",5000],["2341",2780]],"purpose_expenditure_total_czk":393365084.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}