{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256544","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256544","name":"Obec Dnešice","short_name":"Dnešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557668},"amounts":{"revenue_approved":38427100,"revenue_adjusted":44926021.6,"revenue_actual":49483941.86,"expense_approved":53020040.4,"expense_adjusted":55785040.4,"expense_actual":49302793.89,"tax_revenue":20342395.2,"nontax_revenue":4232765.06,"capital_revenue":20904260,"transfer_revenue":4004521.6,"current_expense":15727786.08,"capital_expense":33575007.81,"budget_balance":181147.97,"cash_current":31146804.07,"cash_previous":32779088.08},"ratios":{"revenue_execution":1.1014539,"expense_execution":0.88379956,"balance_to_revenue":0.00366074,"cash_to_expense":0.63174521,"cash_yoy":-0.0497965,"capital_expense_share":0.68099605,"transfer_revenue_share":0.08092568},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256544/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256544"},"seo":{"slug":"dnesice","path":"/cz/municipalities/dnesice/"},"population":{"value":871,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38427100,"expenditure_czk":53020040.4,"financing_czk":14592940.4,"balance_czk":-14592940.4},{"stage":"revised","revenue_czk":44926021.6,"expenditure_czk":55785040.4,"financing_czk":10859018.8,"balance_czk":-10859018.8},{"stage":"actual","revenue_czk":49483941.86,"expenditure_czk":49302793.89,"financing_czk":-181147.97,"balance_czk":181147.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35900000],["5169",3474000],["5011",2942500],["5023",2330000],["6123",1500000],["5031",913000],["5171",782500],["5139",607900],["5362",504000],["5365",500000],["5032",453500],["5021",442100],["5141",375000],["5154",353500],["5331",280000],["5166",170000],["5173",108500],["5153",105500],["5136",104000],["5168",96400],["5321",96000],["5499",95000],["5194",85000],["5137",81500],["5163",75000],["5156",72000],["5175",70000],["5222",70000],["5323",58401],["5167",49700],["5329",43000],["5162",42000],["5364",41639.4],["6130",39000],["5492",21000],["5134",17500],["5041",17000],["5038",14000],["5132",11000],["5151",10900],["5164",10000],["5903",10000],["5019",7500],["5161",7500],["5192",7500],["5123",6000],["5172",5500],["5179",5500],["5363",3000],["5133",2000],["5039",1000],["5155",1000],["5229",1000],["5138",500]],"economic_expenditure_total_czk":53020040.4,"economic_financing":[["8115",16529453.28],["8124",-1936512.88]],"economic_financing_total_czk":14592940.4,"economic_revenue":[["3111",15995000],["1211",7500000],["1121",4000000],["1111",2600000],["2111",2592600],["1511",1200000],["1345",900000],["1113",600000],["1122",500000],["4112",450000],["2133",417700],["2131",350000],["1356",220000],["1112",200000],["4221",200000],["2141",190000],["2324",142000],["2132",130000],["1386",70000],["4111",50000],["1387",35000],["1381",30000],["1341",12000],["1343",10000],["2142",10000],["1361",9000],["2119",5200],["4121",5000],["2321",2500],["1334",1000],["2112",100]],"economic_revenue_total_czk":38427100,"purpose_expenditure":[["3636",32000000],["2321",3520000],["6112",2800000],["6171",2670000],["1031",2300000],["5512",1650000],["3745",1300000],["3722",1200000],["6399",1000000],["2310",600000],["3631",550000],["2212",500000],["3632",500000],["3399",400000],["6310",390000],["3111",380000],["2411",300000],["3639",250000],["3319",160000],["2219",125000],["3113",80000],["3314",70000],["6320",60000],["2292",58401],["6114",50000],["6402",41639.4],["3341",20000],["3613",20000],["4351",15000],["5213",10000]],"purpose_expenditure_total_czk":53020040.4},"revised":{"economic_expenditure":[["6121",34986185],["5169",3388700],["5011",3112200],["5362",2302500],["5023",2220000],["6123",1550000],["5031",1011000],["5171",993500],["5139",888400],["6122",550000],["5021",513100],["5365",500000],["5032",454000],["5154",428000],["5141",375000],["5336",371615],["5331",280000],["5166",166000],["5168",160400],["5321",134500],["5173",126500],["5153",124200],["5163",120000],["5137",119000],["5136",107200],["5194",78000],["5222",73000],["5156",65500],["5175",65000],["5323",58401],["5329",43000],["5499",42500],["5162",42000],["5364",41639.4],["6130",39000],["5167",36700],["5134",30000],["6125",26000],["5492",21000],["5161",19500],["5164",17500],["5041",17000],["5151",14500],["5038",14000],["5019",11500],["5903",10000],["5132",9800],["5192",6000],["5172",5500],["5179",5500],["5039",2500],["5122",2500],["5133",2000],["5123",1000],["5155",1000],["5229",1000],["5138",500]],"economic_expenditure_total_czk":55785040.4,"economic_financing":[["8115",12795531.68],["8124",-1936512.88]],"economic_financing_total_czk":10859018.8,"economic_revenue":[["3111",19040000],["1211",7500000],["1121",4000000],["2111",2616600],["1111",2600000],["1511",1200000],["4116",1061333.6],["1345",900000],["4222",700000],["1113",600000],["4216",600000],["4122",531188],["2133",507100],["1122",500000],["4112",432000],["4213",400000],["2131",305000],["1356",220000],["1112",200000],["4221",200000],["2141",190000],["2324",142000],["2132",116000],["2321",102500],["1386",70000],["4111",65000],["1387",35000],["1381",30000],["1341",12000],["1343",10000],["2142",10000],["4129",10000],["1361",9000],["2119",5200],["4121",5000],["1334",1000],["2112",100]],"economic_revenue_total_czk":44926021.6,"purpose_expenditure":[["3636",32000000],["6112",2800000],["6399",2800000],["6171",2785000],["2321",2520512],["1031",2300000],["3745",2050000],["5512",1700000],["3111",1286488],["3722",1200000],["2310",880000],["3631",550000],["3399",400000],["6310",390000],["3632",373000],["2411",365000],["3639",250000],["2212",200000],["3319",200000],["2219",125000],["6320",105000],["3113",90000],["3314",90000],["3613",65000],["6114",65000],["2292",58401],["6402",41639.4],["4351",40000],["3341",35000],["3322",10000],["5213",10000]],"purpose_expenditure_total_czk":55785040.4},"actual":{"economic_expenditure":[["6121",31507297.1],["5011",2971004],["5169",2807031.16],["5023",2139767],["5362",1671364],["6123",1516444.6],["5031",999487],["5171",552609.23],["6122",525613.11],["5021",490137],["5139",437317.24],["5032",423171],["5365",414330],["5154",382632.69],["5336",371613.6],["5331",280000],["5141",204829.37],["5166",161385.09],["5168",151270.03],["5321",129240],["5163",110414],["5153",110354.14],["5173",102539],["5136",94857],["5137",84608.04],["5194",73562.44],["5222",71000],["5323",58401],["5175",52493],["5156",51822],["5499",42500],["5364",41639.4],["5162",41408.25],["5329",40350],["5167",30129],["5134",28713.67],["6125",25653],["5161",18839],["5041",17024],["5138",12342],["5038",11384],["5151",10680],["5164",9390],["5192",6143.73],["5492",6000],["5019",5335],["5179",3398],["5122",2420],["5039",1805],["5229",898],["5133",148]],"economic_expenditure_total_czk":49302793.89,"economic_financing":[["8118",-24000000],["8115",13598812.64],["8117",12000000],["8124",-1936512.88],["8901",123080.9],["8125",33471.37]],"economic_financing_total_czk":-181147.97,"economic_revenue":[["3111",20904260],["1211",8399873.49],["1121",4488946.82],["1111",3148681.22],["2111",2505191.14],["1511",1557170.97],["4116",1061333.6],["1345",924815],["4222",700000],["4216",600000],["1113",594070.98],["4122",531188],["2133",515460],["4112",432000],["1122",414330],["4213",400000],["2131",378862.38],["2141",361502.79],["1112",292749.71],["1356",259772.27],["2324",202469.25],["4221",200000],["2132",166329.5],["1386",163496.9],["2321",102500],["4111",65000],["1387",64108.57],["1361",11980],["1341",11275],["4129",10000],["1343",8400],["4121",5000],["1381",1360.86],["1334",1265.1],["2112",450],["1382",98.31]],"economic_revenue_total_czk":49483941.86,"purpose_expenditure":[["3636",31120838.3],["6171",2740428.25],["6112",2687627],["6399",2084344],["1031",2028336.23],["3745",1859071.18],["5512",1658651.67],["3111",1273689.45],["3722",1185899.24],["2310",516406],["2411",364668.58],["3399",341570.83],["3631",236857.99],["6310",214871.37],["3319",172632.34],["3639",112934],["2321",105724.36],["6320",100372],["3113",86260],["3314",81478],["3613",61860.8],["2292",58401],["6114",49892.79],["6402",41639.4],["4351",38480],["3341",34452.11],["3632",31829],["2212",9938],["2219",2040],["3322",1600]],"purpose_expenditure_total_czk":49302793.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
