{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256471","name":"Obec Buková","short_name":"Buková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":546372},"amounts":{"revenue_approved":9136000,"revenue_adjusted":9670150,"revenue_actual":7599002.64,"expense_approved":7712000,"expense_adjusted":9631150,"expense_actual":5575406.1,"tax_revenue":5704700.3,"nontax_revenue":1589652.34,"capital_revenue":0,"transfer_revenue":304650,"current_expense":3473923.1,"capital_expense":2101483,"budget_balance":2023596.54,"cash_current":12813844.83,"cash_previous":10661523.13},"ratios":{"revenue_execution":0.78582056,"expense_execution":0.57889308,"balance_to_revenue":0.26629765,"cash_to_expense":2.29828009,"cash_yoy":0.20187751,"capital_expense_share":0.37692017,"transfer_revenue_share":0.04009079},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256471"},"seo":{"slug":"bukova","path":"/cz/municipalities/bukova/"},"population":{"value":254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9136000,"expenditure_czk":7712000,"financing_czk":-1424000,"balance_czk":1424000},{"stage":"revised","revenue_czk":9670150,"expenditure_czk":9631150,"financing_czk":-39000,"balance_czk":39000},{"stage":"actual","revenue_czk":7599002.64,"expenditure_czk":5575406.1,"financing_czk":-2023596.54,"balance_czk":2023596.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3245000],["5169",1289000],["5171",710500],["6122",500000],["5023",365000],["5139",345000],["5021",275000],["5154",246500],["5137",120000],["5365",100000],["5153",84000],["5321",67000],["5364",60000],["5163",37000],["5032",35000],["5162",35000],["5166",35000],["5222",27000],["5175",25000],["5156",20000],["5323",13000],["5329",13000],["5173",11000],["5194",10000],["5903",10000],["5362",9000],["5151",8000],["5223",6000],["5176",4000],["5167",3000],["5136",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":7712000,"economic_financing":[["8115",-1424000]],"economic_financing_total_czk":-1424000,"economic_revenue":[["1211",2344000],["4213",2272000],["1121",1198000],["2111",801000],["1111",760000],["1511",432000],["2132",346000],["1345",250000],["1113",180000],["2324",149000],["4112",103000],["1122",100000],["1112",55000],["2131",51000],["4111",32000],["1386",25000],["1387",25000],["1341",6000],["2139",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":9136000,"purpose_expenditure":[["2310",3845000],["6171",1200000],["6112",400000],["3722",310000],["1031",300000],["1032",250000],["3745",200000],["3631",175000],["3723",170000],["5512",150000],["6399",100000],["3399",90000],["1036",65000],["3113",60000],["6402",60000],["3412",51000],["3319",50000],["3612",40000],["6320",32000],["3613",30000],["6114",30000],["2321",20000],["3421",20000],["3341",15000],["2292",13000],["3632",10000],["5213",10000],["3314",6000],["6310",5000],["6409",5000]],"purpose_expenditure_total_czk":7712000},"revised":{"economic_expenditure":[["6121",2075000],["5171",1900500],["6122",1822000],["5169",1353000],["5139",373000],["5023",365000],["5021",342150],["5154",271500],["5365",241000],["6130",193000],["5321",138000],["5153",84000],["5137",80000],["5162",58000],["5364",56500],["5163",40000],["5032",35000],["5166",35000],["5222",27000],["5175",25000],["5329",22500],["5156",20000],["5323",13000],["5173",11000],["5194",10000],["5903",10000],["5362",9000],["5151",8000],["5223",6000],["5167",3000],["5136",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":9631150,"economic_financing":[["8115",-39000]],"economic_financing_total_czk":-39000,"economic_revenue":[["1211",2344000],["4213",2272000],["1121",1198000],["2111",896000],["1111",786000],["1511",432000],["2132",361500],["1345",250000],["1122",231000],["2324",209000],["1113",180000],["4112",102300],["4122",100000],["4116",69850],["1112",65000],["2131",51000],["1386",45000],["4111",32500],["1387",25000],["2119",7000],["1341",6000],["2139",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":9670150,"purpose_expenditure":[["2310",3645000],["6171",2408150],["3421",498000],["6112",400000],["3722",360000],["1031",300000],["3745",259000],["1032",250000],["6399",231000],["3631",220000],["3723",194000],["3319",155000],["5512",150000],["3613",95000],["3399",90000],["1036",65000],["3113",60000],["6402",56500],["3612",40000],["6320",35000],["6114",30000],["2321",20000],["3341",15000],["3632",15000],["2292",13000],["5213",10000],["3314",6000],["6409",5500],["6310",5000]],"purpose_expenditure_total_czk":9631150},"actual":{"economic_expenditure":[["6122",1823090],["5169",1173071.76],["5023",364777],["5171",332744.99],["5021",305605],["5365",240127],["5154",236085.12],["6130",192400],["5139",181197.48],["5321",120530.17],["6121",85993],["5162",79118.61],["5153",71673],["5166",57217.2],["5364",42898.55],["5163",38554.7],["5137",33958],["5032",33284],["5175",25760.22],["5222",22229],["5329",21078],["5156",19414],["5323",12393],["5151",10783],["5194",9765.3],["5173",8205],["5223",8000],["5362",8000],["5167",7550],["5492",3000],["5019",2200],["5161",1869],["5172",1690],["5039",744],["5038",300],["5138",100]],"economic_expenditure_total_czk":5575406.1,"economic_financing":[["8118",-7000000],["8115",4976403.46]],"economic_financing_total_czk":-2023596.54,"economic_revenue":[["1211",2358897.83],["1121",1264298.26],["2111",981203.05],["1111",855965.79],["1511",424081.34],["2132",357225],["1345",246280],["1122",231000],["2324",202988.45],["1113",166996.77],["4112",102300],["4122",100000],["1112",82386.83],["4116",69850],["1386",46054.11],["2131",38128],["4111",32500],["1387",18051.47],["2119",6800],["1334",5159.7],["1341",4170],["2139",3000],["1361",1000],["1381",358.2],["2141",307.84]],"economic_revenue_total_czk":7599002.64,"purpose_expenditure":[["6171",2404361.8],["3421",446849.02],["6112",398061],["3722",345179.63],["3745",256494.1],["1032",236820.37],["6399",231000],["2310",227679.56],["3631",219274.64],["3723",194344.23],["1031",102510.5],["3613",92585.52],["3399",86325.7],["1036",64611],["6402",42898.55],["3113",36120],["3319",34860.9],["6320",34428],["5512",21722.14],["2321",19965],["3612",18924.45],["6114",15286.55],["3632",13907.54],["2292",12393],["3341",9341.2],["6409",5040],["6310",4421.7]],"purpose_expenditure_total_czk":5575406.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}