{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256455","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256455","name":"Město Blovice","short_name":"Blovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":557587},"amounts":{"revenue_approved":153473000,"revenue_adjusted":159127147.64,"revenue_actual":159446371.96,"expense_approved":163473000,"expense_adjusted":161127147.64,"expense_actual":155900205.79,"tax_revenue":111803220.74,"nontax_revenue":14792700.58,"capital_revenue":1808406,"transfer_revenue":31042044.64,"current_expense":127715577.87,"capital_expense":28184627.92,"budget_balance":3546166.17,"cash_current":50318087.89,"cash_previous":44419579.91},"ratios":{"revenue_execution":1.0020061,"expense_execution":0.96756014,"balance_to_revenue":0.02224049,"cash_to_expense":0.32275832,"cash_yoy":0.13279072,"capital_expense_share":0.18078634,"transfer_revenue_share":0.19468643},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256455/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256455"},"seo":{"slug":"blovice","path":"/cz/municipalities/blovice/"},"population":{"value":4242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":153473000,"expenditure_czk":163473000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":159127147.64,"expenditure_czk":161127147.64,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":159446371.96,"expenditure_czk":155900205.79,"financing_czk":-3546166.17,"balance_czk":3546166.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",36720000],["5011",33946500],["5169",24476763.59],["5331",14850000],["5171",9653100],["5031",8928000],["5139",3516000],["5032",3278000],["5365",3000000],["5023",2820000],["5362",2617000],["6123",2500000],["6130",2500000],["5154",2007000],["5222",1931000],["5168",1627000],["6351",1230000],["5223",1020000],["5021",720000],["5163",678000],["5156",565000],["6125",500000],["5499",400000],["5137",352400],["5151",342000],["5167",340000],["5162",283000],["5329",252000],["6371",250000],["5153",230000],["5161",200000],["6122",200000],["5194",172000],["5323",168000],["5364",154536.41],["5173",137000],["5038",130000],["5493",115000],["5175",110000],["5166",102000],["5172",100000],["5179",65000],["5132",54000],["5164",42800],["5019",30000],["5136",30000],["5321",30000],["5176",27500],["5138",25000],["5909",14000],["5123",10000],["5221",10000],["5039",5000],["5212",4000],["5133",2000],["5134",1400],["5903",1000]],"economic_expenditure_total_czk":163473000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",45000000],["1121",22000000],["1111",17700000],["4112",15303500],["2111",7150000],["1511",6940000],["2132",5033000],["1361",4035000],["3111",4030000],["1345",4000000],["4122",3780000],["1113",3730000],["4116",3100500],["1122",3000000],["1112",1500000],["4131",1500000],["2324",1443000],["2141",1282000],["1386",600000],["2212",543000],["2131",430000],["1381",300000],["1387",300000],["2329",170000],["1341",110000],["2119",110000],["1353",100000],["1343",97000],["2112",60000],["4121",50000],["1359",20000],["2133",18000],["1334",13000],["1335",10000],["1342",10000],["1349",5000]],"economic_revenue_total_czk":153473000,"purpose_expenditure":[["6171",41615500],["3745",18499000],["3722",15300000],["3429",9847000],["3113",9205000],["3639",7080663.59],["3319",6045000],["2212",5915000],["6399",5595000],["1031",5250000],["6112",3570000],["2341",3364500],["3412",3190000],["3631",3100000],["3613",2750000],["4339",2630500],["3231",2530000],["3612",2500000],["2321",2100000],["2310",1998000],["5311",1685000],["3421",1321000],["3111",1245000],["3419",1227000],["3141",1095000],["4351",1000000],["5512",890000],["1036",750000],["4399",470000],["3399",420000],["2219",219300],["2292",198000],["2221",192000],["6402",154536.41],["6310",110000],["3326",100000],["3632",91000],["3349",80000],["1014",54000],["4329",20000],["1070",15000],["3525",15000],["6409",13000],["4356",10000],["3543",5000],["2229",4300],["3633",2700],["5213",1000]],"purpose_expenditure_total_czk":163473000},"revised":{"economic_expenditure":[["5011",35196269.74],["5169",28082463.43],["6121",23936939.46],["5331",16114000],["5171",10373768],["5031",9215883.1],["5365",4040000],["5139",3601180],["5032",3432369],["5336",3142599.8],["5023",2761000],["5154",1910262],["5222",1869000],["6130",1651000],["5168",1407400],["6122",1351080],["5362",1284300],["6351",1230000],["5223",1120000],["5137",1069438.16],["5021",835765],["5163",660738],["5153",613000],["5156",558520],["5167",551105],["5151",495900],["5499",400000],["6125",339780.54],["5194",320300],["5162",298200],["6111",298200],["5175",256600],["5161",255300],["5329",252000],["6371",250000],["5164",243900],["5138",203200],["5173",179200],["5323",168000],["5364",154536.41],["5166",150600],["5038",145200],["5493",121150],["5179",82200],["5132",61500],["5176",56000],["5363",52500],["5192",52400],["5136",43100],["5122",36300],["5321",33500],["5019",33000],["5123",33000],["6349",28000],["5134",17500],["5909",15500],["5039",11000],["5221",10000],["5041",7000],["5133",7000],["5212",4000],["5155",2400],["5903",1000],["5191",100]],"economic_expenditure_total_czk":161127147.64,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",44500000],["1121",22840000],["1111",17000000],["4112",15303500],["4116",8313935.23],["1511",6840000],["2111",6212760],["2132",5046000],["1361",4482000],["1345",4090000],["1122",4040000],["1113",3150000],["4222",3091000],["4216",2663551.41],["2324",1852400],["1112",1500000],["3111",1374000],["2141",1080900],["1386",860000],["4122",712952],["2131",597000],["2212",591000],["4213",497042],["3112",438000],["2322",357907],["1387",340000],["3121",300000],["4111",280000],["4121",177200],["2329",130000],["1353",110000],["2119",100000],["1341",99000],["1343",67000],["1334",25000],["1359",20000],["2112",20000],["2133",18000],["1342",6000],["1335",1000]],"economic_revenue_total_czk":159127147.64,"purpose_expenditure":[["6171",44201808.84],["3722",12947200],["3745",12831900],["3113",11993816.8],["3319",6086000],["2219",5373800],["6399",5295000],["2212",5240480],["1031",5093800],["3639",5082383.59],["4339",4032300],["6112",3494200],["3612",3490000],["3631",3450000],["3421",3093600],["3613",3040500],["3412",2876000],["2341",2792000],["3429",2673250],["3141",2448700],["5512",1885083],["5311",1798800],["3231",1701000],["3111",1245000],["3419",1233000],["3399",1148050],["4351",1000000],["4399",970100],["1036",861500],["2321",777300],["2310",571600],["3314",528883],["3326",512100],["2221",266900],["6114",233956],["2292",201500],["6402",154536.41],["6310",111000],["3632",81000],["3349",80000],["1014",58300],["1032",44700],["4379",25000],["3525",20000],["4329",20000],["1070",15000],["6409",13000],["3744",10100],["4356",10000],["3543",5000],["2229",4300],["3633",2700],["5213",1000]],"purpose_expenditure_total_czk":161127147.64},"actual":{"economic_expenditure":[["5011",35101405],["5169",26677416.31],["6121",23142701.72],["5331",16114000],["5031",9160603],["5171",8742153.43],["5365",3919440],["5139",3501796.92],["5032",3412109],["5336",3142599.8],["5023",2760593],["5222",1869000],["6130",1647512.13],["5154",1458092.24],["5168",1405095.3],["6122",1349418.11],["6351",1230000],["5362",1142510],["5223",1100000],["5137",990621.74],["5021",811781],["5163",633015.74],["5153",612463.79],["5156",539677.35],["5167",534983.53],["5151",478112],["5499",385753],["6125",339332.74],["6111",298146],["5194",294673.35],["5162",293619.49],["5161",254436],["5175",252868.25],["5329",251760],["5164",242640.37],["5138",202012.3],["5173",177879],["5323",167840],["5364",154536.41],["6371",150000],["5038",145133.67],["5166",140282.26],["5493",121150],["5179",80243.52],["5176",53319.8],["5363",52500],["5192",52341],["5132",40358.9],["5136",37736],["5122",36287.77],["5321",33493],["5123",32900.36],["5019",32458],["6349",27517.22],["5134",17422],["5909",14500],["5039",10970],["5221",10000],["5041",6922.77],["5133",5612],["5212",4000],["5155",2359.5],["5191",100]],"economic_expenditure_total_czk":155900205.79,"economic_financing":[["8115",-13545218.69],["8117",10000000],["8901",-947.48]],"economic_financing_total_czk":-3546166.17,"economic_revenue":[["1211",44499277.89],["1121",23827173.53],["1111",17006384.95],["4112",15303500],["4116",8313935.23],["1511",7155246.78],["2132",5051241.4],["2111",5049252.87],["1361",4943196],["1345",4091575.55],["1122",4039560],["1113",3149256.72],["4222",3091000],["4216",2663551.41],["2324",1897260.35],["1112",1553083.35],["3111",1370406],["2141",884814.4],["1386",867546.11],["4122",712952],["2131",700898.68],["2212",536800.31],["4213",497042],["3112",438000],["2322",356599],["1387",340156.89],["4111",280000],["4121",177200],["2329",142109.96],["2119",139925.61],["1353",123800],["1341",97730],["1343",70694],["1334",26136.6],["2112",21508],["2133",12290],["1381",6907.37],["1342",5495],["4131",2864]],"economic_revenue_total_czk":159446371.96,"purpose_expenditure":[["6171",43490009.04],["3722",12718790.33],["3745",12676504.83],["3113",11847762.75],["3319",6085517.22],["2219",5362855.02],["6399",5035755],["1031",5026234.76],["2212",4929259.73],["4339",3900802.67],["6112",3492923],["3612",3421361.79],["3639",3253206.93],["3631",3221483.5],["3421",3092813.09],["3613",3039540.26],["3412",2744431.29],["2341",2633295.35],["3429",2502586.01],["3141",2448331.69],["5512",1880690.08],["5311",1797432.21],["3231",1700694],["3111",1245000],["3419",1233000],["3399",1110279.18],["4351",980000],["4399",967345.3],["1036",851329.61],["3314",528883],["3326",499137.31],["2310",443046.29],["2321",418303.17],["2221",266796.16],["6114",233500.66],["2292",201333],["6402",154536.41],["6310",110406.74],["3632",77617.4],["1014",58180],["3349",49610.01],["1032",44686],["4379",25000],["3525",20000],["4329",20000],["1070",15000],["6409",13000],["3744",10086],["4356",10000],["3543",5000],["2229",4235],["3633",2614]],"purpose_expenditure_total_czk":155900205.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}