{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256358","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256358","name":"Město Železná Ruda","short_name":"Železná Ruda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557528},"amounts":{"revenue_approved":128724000,"revenue_adjusted":134174000,"revenue_actual":135415448.19,"expense_approved":159549000,"expense_adjusted":134949000,"expense_actual":111713573.81,"tax_revenue":80026925.26,"nontax_revenue":41996619.36,"capital_revenue":815420.99,"transfer_revenue":12576482.58,"current_expense":91939026.17,"capital_expense":19774547.64,"budget_balance":23701874.38,"cash_current":189161277.4,"cash_previous":167175549.06},"ratios":{"revenue_execution":1.00925252,"expense_execution":0.82782069,"balance_to_revenue":0.1750308,"cash_to_expense":1.69327031,"cash_yoy":0.13151282,"capital_expense_share":0.17701115,"transfer_revenue_share":0.09287332},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256358/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256358"},"seo":{"slug":"zelezna-ruda","path":"/cz/municipalities/zelezna-ruda/"},"population":{"value":1579,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":128724000,"expenditure_czk":159549000,"financing_czk":30825000,"balance_czk":-30825000},{"stage":"revised","revenue_czk":134174000,"expenditure_czk":134949000,"financing_czk":775000,"balance_czk":-775000},{"stage":"actual","revenue_czk":135415448.19,"expenditure_czk":111713573.81,"financing_czk":-23701874.38,"balance_czk":23701874.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44811500],["5011",22201070.52],["6123",12250000],["5169",12215460],["5171",11823500],["6129",8985760],["5365",6322000],["5331",4950000],["5031",4785862.9],["5154",4408201],["5152",4090000],["5139",3044800],["5164",2110000],["5032",1764667.01],["5023",1714322.5],["5492",1700000],["5138",1665510],["5163",1460000],["5156",1169200],["5362",1010000],["5021",1007894.44],["5166",800000],["5153",715000],["5222",545000],["6130",480000],["5168",455001],["5194",445200],["5137",435000],["5499",420000],["5162",408000],["5167",245000],["5179",160550],["5141",132000],["5323",110000],["5132",101000],["5221",100000],["5175",96000],["5136",95000],["5161",91300],["5493",55000],["5903",50000],["5173",47000],["5339",30000],["5038",26200.63],["5134",12000],["5192",5000]],"economic_expenditure_total_czk":159549000,"economic_financing":[["8115",32505000],["8124",-1680000]],"economic_financing_total_czk":30825000,"economic_revenue":[["2111",23620000],["1211",20520000],["1387",12690000],["4213",12459605],["1121",10450000],["1111",7860000],["1511",6668000],["1122",6322000],["2141",5000000],["1342",4500000],["4222",4450000],["1345",4100000],["3113",3000000],["2112",1999793],["1113",1330000],["1386",1000000],["4112",755600],["1112",630000],["3111",600000],["2212",200000],["4116",198000],["1361",165000],["4111",96000],["1341",55000],["1343",50000],["2139",5000],["1334",1],["2322",1]],"economic_revenue_total_czk":128724000,"purpose_expenditure":[["3639",22027971.51],["2321",20026072],["6171",18207642.51],["2212",15431000],["5512",14127833.5],["3612",9030000],["3429",8136140.25],["6399",7327000],["2310",6373528],["3113",4950000],["2141",4567927.38],["2219",3792000],["3613",3500000],["5311",3282228.14],["2143",3055000],["3722",2220000],["6112",2085681.13],["3399",1750000],["3723",1400000],["3631",1270000],["2221",1220000],["3729",950000],["3745",767963.63],["3412",575000],["4359",552700],["3314",505311.95],["3635",500000],["3419",425000],["3349",350000],["1032",200000],["6310",172000],["2292",110000],["3421",100000],["3632",100000],["6114",96000],["3319",70000],["3326",70000],["1014",65000],["1031",60000],["5213",50000],["3391",25000],["3311",15000],["3721",10000]],"purpose_expenditure_total_czk":159549000},"revised":{"economic_expenditure":[["5011",22201070.52],["5169",13165460],["6121",13011500],["6123",12250000],["5171",11823500],["6129",8985760],["5365",6322000],["5331",4950000],["5031",4785862.9],["5154",4408201],["5152",4090000],["5139",3044800],["5164",2710000],["6122",2500000],["5362",2210000],["5194",1945200],["5032",1764667.01],["5023",1714322.5],["5492",1700000],["5138",1665510],["5163",1460000],["5156",1169200],["5021",1007894.44],["5166",800000],["5153",715000],["5179",560550],["5222",545000],["6130",480000],["5168",455001],["5137",435000],["5499",420000],["5162",408000],["5167",245000],["5175",146000],["5141",132000],["5323",110000],["5132",101000],["5221",100000],["5136",95000],["5161",91300],["5493",55000],["5903",50000],["5173",47000],["5339",30000],["5038",26200.63],["5134",12000],["5192",5000]],"economic_expenditure_total_czk":134949000,"economic_financing":[["8115",2455000],["8124",-1680000]],"economic_financing_total_czk":775000,"economic_revenue":[["2111",25620000],["1211",20520000],["1387",13190000],["1121",10450000],["1511",7968000],["1111",7860000],["1122",6322000],["4213",5959605],["1342",5300000],["2141",5000000],["4216",4500000],["1345",3600000],["2132",3300000],["2131",2500000],["2324",2000000],["2112",1999793],["1385",1500000],["4113",1500000],["1113",1330000],["1386",1000000],["4112",755600],["1112",630000],["3111",600000],["2212",200000],["4116",198000],["1361",165000],["4111",96000],["1341",55000],["1343",50000],["2139",5000],["1334",1],["2322",1]],"economic_revenue_total_czk":134174000,"purpose_expenditure":[["3639",24527971.51],["6171",19027642.51],["5512",14127833.5],["2321",9026072],["6399",8527000],["2310",6373528],["2212",5631000],["3113",4950000],["2141",4567927.38],["3612",4030000],["2219",3792000],["3613",3500000],["5311",3282228.14],["3399",3250000],["2143",3105000],["3631",2220000],["3722",2220000],["3429",2136140.25],["6112",2085681.13],["3723",1400000],["2221",1220000],["3729",950000],["3745",767963.63],["3412",575000],["4359",552700],["3314",505311.95],["3635",500000],["3419",425000],["3349",350000],["1032",200000],["6409",180000],["6310",172000],["2292",110000],["3421",100000],["3632",100000],["6114",96000],["3319",70000],["3326",70000],["1014",65000],["1031",60000],["5213",50000],["3391",25000],["3311",15000],["3721",10000]],"purpose_expenditure_total_czk":134949000},"actual":{"economic_expenditure":[["5011",18893795],["5169",13976776.38],["6121",13704212.4],["5171",7998320.21],["5365",7666949.99],["5331",4950000],["5031",4839882],["5154",4384361.11],["5164",3188447.49],["5139",3162235.75],["5152",2652011.04],["6122",2423402.61],["6123",2297606],["5362",2214656.6],["5194",1895933],["5032",1819230],["5137",1796096.33],["5023",1741734],["5138",1686401.58],["5163",1505628.45],["6129",1309426.63],["5156",894150.03],["5021",854060],["5499",848534],["5222",802000],["5166",765069.69],["5153",615020.62],["5179",552042.54],["5162",459715.17],["5168",441150.78],["5175",143094.67],["5909",134534],["5323",133446],["5141",107856.18],["5364",100072.86],["5221",100000],["5136",96607.17],["5132",87985.3],["5038",76478],["5161",69196],["5167",66746],["5363",60000],["5336",45000],["6130",39900],["5191",34774],["5041",25241.62],["5192",19447],["5493",15000],["5142",8347.91],["5172",5771.7],["5173",5226]],"economic_expenditure_total_czk":111713573.81,"economic_financing":[["8115",-21985728.34],["8124",-1680000],["8901",-36146.04]],"economic_financing_total_czk":-23701874.38,"economic_revenue":[["2111",25620701.09],["1211",19950293.46],["1387",13204792.93],["1121",10666974.66],["1511",7973350.94],["1111",7637432.21],["1122",7633710],["1342",5361206],["2141",5138310.77],["4213",5013230.06],["4216",4657123],["1345",3441560],["2132",3383389.26],["2131",2620997.61],["2324",2354860.18],["2112",2242141.37],["4113",1565224.52],["1385",1488521.05],["1113",1411204.83],["4112",755600],["1112",695558.35],["3111",565420.99],["1386",370079.23],["2212",353791.8],["4116",275805],["3121",250000],["2322",184571.5],["4122",172000],["4111",97500],["1361",97010],["1341",53734],["4121",40000],["2133",38681.15],["1343",32480],["2329",25189.63],["2321",17400],["2143",9650],["1383",5661.56],["2139",4515],["1381",3196.99],["2310",2420],["1382",159.05]],"economic_revenue_total_czk":135415448.19,"purpose_expenditure":[["3639",18145291.96],["6171",15277076.25],["6399",9876814.41],["2321",8404764.22],["2212",6120907.08],["3113",5355966.1],["2310",5154821.73],["5512",4794295.72],["2141",4653506.46],["2143",4244682.83],["3613",3593810.78],["3612",3150687.36],["5311",2999423.32],["3722",2629711.57],["6112",2146220],["3429",1989468.51],["2219",1816146.01],["3723",1574707.31],["3631",1569475.69],["3399",1535131.12],["3729",1199440.38],["3745",864643.82],["3314",719998.68],["3419",534628.1],["4359",492686],["3319",460289.63],["3349",399291.47],["3412",355546],["2221",244972.55],["2279",185650],["6409",178211],["6310",152737.49],["2292",133446],["3421",120000],["3635",108900],["6402",100072.86],["1031",81871.68],["6114",74205.72],["3312",72000],["2119",68986],["2115",55050],["3391",30000],["1014",24235],["3311",20000],["3632",3803]],"purpose_expenditure_total_czk":111713573.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}