{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256269","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256269","name":"Obec Velký Bor","short_name":"Velký Bor","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557382},"amounts":{"revenue_approved":13300000,"revenue_adjusted":20150000,"revenue_actual":23301999.1,"expense_approved":23300000,"expense_adjusted":24150000,"expense_actual":11171087.92,"tax_revenue":13683760.64,"nontax_revenue":8848698.46,"capital_revenue":0,"transfer_revenue":769540,"current_expense":9107076.19,"capital_expense":2064011.73,"budget_balance":12130911.18,"cash_current":64061040.69,"cash_previous":51914648.94},"ratios":{"revenue_execution":1.15642675,"expense_execution":0.46257093,"balance_to_revenue":0.5205953,"cash_to_expense":5.73453912,"cash_yoy":0.23396848,"capital_expense_share":0.18476372,"transfer_revenue_share":0.03302463},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256269/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256269"},"seo":{"slug":"velky-bor","path":"/cz/municipalities/velky-bor/"},"population":{"value":567,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13300000,"expenditure_czk":23300000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":20150000,"expenditure_czk":24150000,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":23301999.1,"expenditure_czk":11171087.92,"financing_czk":-12130911.18,"balance_czk":12130911.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",14500000],["5169",2909000],["5171",870000],["5023",780000],["5154",716000],["5153",605000],["5365",473000],["5011",460000],["5139",308000],["5031",240000],["5362",220200],["5137",180000],["5021",145000],["5032",100000],["5151",90000],["5166",85000],["5229",72000],["5321",65000],["5222",60000],["5163",57000],["5168",55000],["5364",54800],["5323",36000],["5156",25000],["5162",25000],["5175",25000],["5329",24000],["5136",20000],["5164",20000],["5903",20000],["5194",19000],["5179",11000],["5038",10000],["5161",10000],["5173",10000]],"economic_expenditure_total_czk":23300000,"economic_financing":[["8117",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",4500000],["1121",2400000],["1111",1500000],["1511",1000000],["2111",956000],["2132",806500],["1113",400000],["1122",400000],["1345",370000],["2141",320000],["4112",210000],["2131",102500],["1112",100000],["2324",100000],["1386",60000],["1381",20000],["1387",20000],["2139",15000],["1341",10000],["1361",10000]],"economic_revenue_total_czk":13300000,"purpose_expenditure":[["6409",14530000],["6171",1050000],["3612",1000000],["6112",1000000],["2310",800000],["3722",680000],["6399",615200],["3613",400000],["3631",400000],["3639",400000],["2212",264000],["1032",230000],["3421",215000],["2321",200000],["3723",200000],["5512",200000],["1031",150000],["3745",140000],["3721",120000],["3392",100000],["3319",90000],["3739",68000],["3111",55000],["6402",54800],["6320",45000],["2292",36000],["2141",35000],["3900",30000],["1036",20000],["3314",20000],["3326",20000],["3399",20000],["3419",20000],["3524",20000],["3632",20000],["5213",20000],["3349",15000],["3341",10000],["6310",5000],["4349",2000]],"purpose_expenditure_total_czk":23300000},"revised":{"economic_expenditure":[["5901",11028900],["5169",3551000],["6121",1980000],["5171",1970000],["5023",824000],["5154",734000],["5365",577100],["5153",552000],["5011",463000],["5139",432500],["5031",291000],["5137",216000],["5362",213700],["5021",205000],["6122",135000],["5032",122000],["5151",90000],["5229",82000],["5166",70000],["5321",64000],["5222",60000],["5163",57000],["5168",55000],["5364",54800],["5175",41000],["5323",36000],["6119",30000],["5156",28000],["5162",25000],["5329",24000],["5136",21000],["5164",20000],["5903",20000],["5194",19000],["5173",18000],["5019",12000],["5179",11000],["5161",10000],["5038",7000]],"economic_expenditure_total_czk":24150000,"economic_financing":[["8117",10000000],["8115",-6000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["2324",6250000],["1211",4500000],["1121",2400000],["1111",1500000],["1511",1000000],["2111",956000],["2132",806500],["1122",506100],["4122",450000],["1113",400000],["1345",370000],["2141",320000],["4112",196600],["1112",100000],["4111",97500],["2131",97220],["1386",76240],["1387",43400],["4116",25440],["1356",17000],["2139",15000],["1341",10000],["1361",10000],["1381",3000]],"economic_revenue_total_czk":20150000,"purpose_expenditure":[["6409",11058900],["3613",1730000],["3633",1550000],["3612",1290000],["6112",1100000],["6171",1050000],["2310",850000],["3639",800000],["6399",713800],["3722",680000],["2212",414000],["3631",400000],["5512",335000],["3421",215000],["1032",200000],["2321",200000],["3723",200000],["1031",150000],["3319",140000],["3745",140000],["3721",120000],["3392",100000],["6114",97500],["3739",68000],["6402",54800],["3111",54000],["1036",50000],["6320",45000],["2292",36000],["2141",35000],["2411",31000],["3635",30000],["3900",30000],["3314",20000],["3326",20000],["3399",20000],["3419",20000],["3524",20000],["3632",20000],["5213",20000],["3349",15000],["3341",10000],["3429",10000],["6310",5000],["4349",2000]],"purpose_expenditure_total_czk":24150000},"actual":{"economic_expenditure":[["5169",2867761.86],["6121",1902391.73],["5171",1564614.58],["5023",821602],["5365",569000],["5154",525559.6],["5153",504765.79],["5011",462266],["5139",332684.37],["5031",290686],["5021",178335],["6122",135000],["5032",120953],["5137",98991],["5151",87516],["5229",82000],["5166",65340],["5222",60000],["5364",54800],["5163",53317.8],["5168",49368.46],["5321",44500],["5362",42544],["5175",37779],["5323",35973],["6119",26620],["5156",22698],["5162",21072.16],["5164",20000],["5136",17962],["5194",16786],["5173",14994],["5019",11283],["5329",10370],["5161",8964.3],["5179",7467.27],["5038",5122]],"economic_expenditure_total_czk":11171087.92,"economic_financing":[["8115",-22146391.75],["8117",10000000],["8901",15480.57]],"economic_financing_total_czk":-12130911.18,"economic_revenue":[["2324",6269473.14],["1211",5659090.36],["1121",3029092.53],["1111",2067862.55],["1511",1259846.3],["2111",1158643.23],["2132",986277.37],["1122",506100],["4122",450000],["1113",400450.87],["1345",375250],["2141",309000],["1112",197458.76],["4112",196600],["1386",110365.97],["4111",97500],["2131",94595.72],["1387",43253.84],["4116",25440],["2119",22933],["1356",17724.07],["1341",10000],["1361",6380],["2310",4876],["2139",2900],["1381",885.39]],"economic_revenue_total_czk":23301999.1,"purpose_expenditure":[["3613",1557015.56],["3633",1484110.48],["3612",1270961.73],["6112",1096369],["6171",981325.99],["2310",815295.75],["3722",611727.52],["6399",543406],["3639",534651.37],["2212",344311.56],["5512",258588.59],["3723",180213.54],["3745",129441.5],["3631",127434.5],["3319",125626.7],["1032",116458.74],["3721",105257.95],["2321",94866.3],["3421",94764],["6114",91829.3],["3739",62900],["6402",54800],["3392",51003.23],["3111",44000],["6320",43711],["1036",43560],["2292",35973],["1031",33647.97],["2411",30518.54],["3900",30000],["2141",29040],["3635",26620],["3419",20000],["3524",20000],["3399",16786],["3314",15128],["3326",13410.3],["6409",13145],["3429",10000],["3349",7600],["6310",3588.8],["4349",2000]],"purpose_expenditure_total_czk":11171087.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}