{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256251","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256251","name":"Obec Velké Hydčice","short_name":"Velké Hydčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557374},"amounts":{"revenue_approved":7191000,"revenue_adjusted":9512235.17,"revenue_actual":9456149.01,"expense_approved":5646800,"expense_adjusted":7906541.42,"expense_actual":7457100.75,"tax_revenue":6500260.33,"nontax_revenue":1677962.68,"capital_revenue":10100,"transfer_revenue":1267826,"current_expense":6337133.21,"capital_expense":1119967.54,"budget_balance":1999048.26,"cash_current":28619518.36,"cash_previous":26618865.16},"ratios":{"revenue_execution":0.99410379,"expense_execution":0.94315584,"balance_to_revenue":0.21140194,"cash_to_expense":3.83788812,"cash_yoy":0.07515922,"capital_expense_share":0.15018807,"transfer_revenue_share":0.13407424},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256251/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256251"},"seo":{"slug":"velke-hydcice","path":"/cz/municipalities/velke-hydcice/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7191000,"expenditure_czk":5646800,"financing_czk":-1544200,"balance_czk":1544200},{"stage":"revised","revenue_czk":9512235.17,"expenditure_czk":7906541.42,"financing_czk":-1605693.75,"balance_czk":1605693.75},{"stage":"actual","revenue_czk":9456149.01,"expenditure_czk":7457100.75,"financing_czk":-1999048.26,"balance_czk":1999048.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1390000],["5171",1106000],["5023",620000],["6121",510000],["5011",330000],["5365",325000],["5154",226000],["5139",133000],["5222",117000],["5031",90000],["5163",83000],["5032",80000],["5137",75000],["5175",60000],["5362",58000],["5166",50000],["5021",48500],["5364",39000],["5019",35000],["5153",34000],["5162",33300],["5156",32000],["5168",30000],["5229",30000],["5136",20000],["5321",20000],["5194",18000],["5329",15000],["5323",13000],["5179",8000],["5041",7000],["5173",5000],["5038",2000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":5646800,"economic_financing":[["8115",-1544200]],"economic_financing_total_czk":-1544200,"economic_revenue":[["1211",1850000],["1121",1100000],["1511",900000],["1111",750000],["2132",658000],["2141",400000],["2111",342000],["1122",300000],["4116",200000],["1113",150000],["1356",140000],["1345",120000],["2324",70000],["4112",70000],["2131",58000],["1112",45000],["1386",18000],["1381",9000],["1387",8000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":7191000,"purpose_expenditure":[["6171",1030000],["2321",645000],["3612",630000],["6112",620000],["3745",449000],["3722",400000],["5512",356000],["6399",350000],["3319",260000],["1032",175000],["2310",167000],["1036",90000],["3631",76000],["3429",47000],["6402",39000],["3399",35000],["3419",35000],["3524",30000],["3739",25000],["3632",23000],["2142",20000],["2212",20000],["2219",20000],["3111",20000],["3421",20000],["6409",20000],["3412",18300],["3314",13500],["2292",13000]],"purpose_expenditure_total_czk":5646800},"revised":{"economic_expenditure":[["5169",2015561.07],["5171",1758393.46],["6121",1057197.35],["5023",620000],["5365",424840],["5011",374489],["5154",237289.04],["5139",208820.17],["5222",166000],["5137",125191.33],["5031",90000],["5163",83000],["5032",80000],["5364",72828],["5175",60750],["5021",60000],["5362",58000],["6122",51000],["5166",50000],["5019",35430],["5153",34000],["5162",33300],["5156",32000],["5168",30000],["5229",30000],["5136",24286],["5321",22000],["5194",18166],["5329",15000],["5323",13000],["5179",8000],["5041",7000],["5173",5000],["5038",2000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":7906541.42,"economic_financing":[["8115",-1605693.75]],"economic_financing_total_czk":-1605693.75,"economic_revenue":[["1211",2067078.03],["1511",1275944.54],["1121",1100000],["4122",980000],["1111",803934.55],["2132",745585],["1356",444096.7],["2141",413363.97],["2111",408692.07],["1122",399840],["4116",200000],["1113",150000],["1345",125010],["2324",81606.64],["1112",71924.66],["4112",71800],["2131",58000],["1386",39765.35],["4111",32500],["1387",15393.66],["3113",10100],["1381",9000],["2322",5600],["1341",2000],["1361",1000]],"economic_revenue_total_czk":9512235.17,"purpose_expenditure":[["6171",1812067.8],["2321",992000],["3612",973260.45],["3745",706671.4],["6112",620000],["6399",449840],["5512",406191.33],["3722",400000],["3319",260000],["2310",253723.82],["1032",219904],["2219",164560.62],["3429",96000],["1036",90000],["3631",76000],["6402",72828],["3399",35166],["3419",35000],["3524",30000],["3739",25000],["3632",23000],["3111",22000],["2142",20000],["2212",20000],["3421",20000],["6409",20000],["3412",18300],["3314",17786],["6114",14242],["2292",13000]],"purpose_expenditure_total_czk":7906541.42},"actual":{"economic_expenditure":[["5169",1914354.64],["5171",1234258.39],["6121",1058967.54],["5023",606084],["5365",423602],["5011",374689],["5139",318741.1],["5154",294489.97],["5222",166000],["5137",164424],["5175",99361.28],["5031",92929],["5032",88262],["5163",86619.6],["5364",72828],["6122",51000],["5021",50100],["5362",46051],["5153",45428.62],["5162",40514.59],["5166",39930],["5194",30792],["5229",30000],["5168",25889.16],["5321",22000],["5136",17074.91],["5323",11985],["6123",10000],["5156",7668],["5329",7000],["5041",6839],["5173",5326],["5019",4120],["5179",4071.95],["5167",2390],["5161",1750],["5038",1560]],"economic_expenditure_total_czk":7457100.75,"economic_financing":[["8115",-2000653.2],["8901",1604.94]],"economic_financing_total_czk":-1999048.26,"economic_revenue":[["1211",2067078.03],["1511",1275944.54],["1121",1102209.06],["4122",980000],["1111",803934.55],["2132",739205],["1356",446746.7],["2141",413363.97],["1122",399840],["2111",380470.07],["4116",183526],["1113",146080.94],["1345",127297],["2324",81606.64],["1112",71924.66],["4112",71800],["2131",57717],["1386",40124.31],["4111",32500],["1387",15744.12],["3113",10100],["2322",5600],["1341",1610],["1361",1200],["1381",350.81],["1335",119.5],["1382",56.11]],"economic_revenue_total_czk":9456149.01,"purpose_expenditure":[["6171",1812067.8],["3612",973260.45],["2321",892619.8],["3745",706671.4],["6112",606084],["6399",437156],["5512",406191.33],["3722",375437.13],["2310",253723.82],["1032",219904],["2219",147309.61],["3429",96000],["3319",91314.37],["1036",86400],["6402",72828],["3631",50220.24],["3399",35166],["3419",35000],["3524",30000],["3739",23762],["3111",22000],["3314",17786],["2142",16278],["6114",14242],["2292",11985],["6409",8080],["3412",7200],["3421",4301],["3632",4112.8]],"purpose_expenditure_total_czk":7457100.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}