{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256153","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256153","name":"Město Švihov","short_name":"Švihov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557200},"amounts":{"revenue_approved":58065000,"revenue_adjusted":84135686.5,"revenue_actual":92021131.32,"expense_approved":79902000,"expense_adjusted":89910686.5,"expense_actual":66551582.16,"tax_revenue":46029021.45,"nontax_revenue":12907935.87,"capital_revenue":29548650,"transfer_revenue":3535524,"current_expense":41444421.91,"capital_expense":25107160.25,"budget_balance":25469549.16,"cash_current":100603896.53,"cash_previous":73761477.06},"ratios":{"revenue_execution":1.09372295,"expense_execution":0.74019657,"balance_to_revenue":0.27677935,"cash_to_expense":1.51166799,"cash_yoy":0.36390838,"capital_expense_share":0.37725865,"transfer_revenue_share":0.03842078},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256153/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256153"},"seo":{"slug":"svihov","path":"/cz/municipalities/svihov/"},"population":{"value":1667,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":58065000,"expenditure_czk":79902000,"financing_czk":21837000,"balance_czk":-21837000},{"stage":"revised","revenue_czk":84135686.5,"expenditure_czk":89910686.5,"financing_czk":5775000,"balance_czk":-5775000},{"stage":"actual","revenue_czk":92021131.32,"expenditure_czk":66551582.16,"financing_czk":-25469549.16,"balance_czk":25469549.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43500000],["5331",6600000],["5011",5617500],["5169",4860000],["5171",3921000],["5362",2502000],["5154",1817000],["5139",1754000],["5031",1623500],["5023",1280000],["5153",785000],["6122",760000],["5032",622000],["5021",548000],["5137",487000],["5222",400000],["5156",328000],["5163",294000],["5909",253000],["6130",200000],["5364",187000],["5223",170000],["5168",155000],["5660",150000],["5178",130000],["5175",114000],["5323",105000],["5194",102000],["5365",102000],["5162",100000],["5493",80000],["5499",67000],["5019",50000],["5164",38000],["5132",36000],["5166",30000],["5161",21000],["5038",20000],["5229",20000],["5167",18000],["5321",15000],["5136",13000],["5138",12000],["5173",6000],["5192",5000],["5029",3000],["5492",1000]],"economic_expenditure_total_czk":79902000,"economic_financing":[["8115",21687000],["8125",150000]],"economic_financing_total_czk":21837000,"economic_revenue":[["1211",19500000],["1121",9500000],["1111",6700000],["2111",5961000],["3111",5000000],["1511",2800000],["4213",1600000],["1113",1200000],["2132",1012000],["1345",1000000],["2141",1000000],["4112",580000],["2310",507000],["2131",500000],["1112",400000],["1386",200000],["2324",154000],["1381",110000],["1343",100000],["1344",100000],["1387",100000],["1361",30000],["2112",9000],["2139",2000]],"economic_revenue_total_czk":58065000,"purpose_expenditure":[["3511",25300000],["2212",13100000],["3119",6600000],["6171",4200000],["3639",3300000],["3322",3000000],["5512",2600000],["6399",2500000],["2310",1900000],["3745",1900000],["6112",1900000],["1039",1600000],["2321",1500000],["3722",1500000],["3632",1200000],["3392",1100000],["3723",850000],["3612",800000],["3631",750000],["4351",700000],["3341",510000],["3429",400000],["3319",360000],["3421",360000],["1031",350000],["6402",187000],["6320",180000],["3391",150000],["3611",150000],["2292",105000],["2141",100000],["2219",100000],["2329",100000],["3399",90000],["3726",80000],["4359",80000],["3721",60000],["5212",60000],["6310",40000],["3314",30000],["3349",30000],["3531",30000],["4356",20000],["5213",20000],["4379",10000]],"purpose_expenditure_total_czk":79902000},"revised":{"economic_expenditure":[["6121",42759437],["5171",8766000],["5331",6600000],["5362",6252000],["5011",5644500],["5169",5587000],["5154",2062000],["5139",1879000],["5031",1628500],["6122",1390000],["5023",1280000],["5153",785000],["5021",658000],["5032",624000],["5137",537000],["5222",500000],["5156",328000],["5163",294000],["5909",253000],["6130",200000],["5364",195825.5],["5223",170000],["5168",155000],["5660",150000],["5178",130000],["5175",114000],["5323",105000],["5194",102000],["5365",102000],["5162",100000],["5493",80000],["5336",79424],["5019",70000],["5499",67000],["5164",38000],["5132",36000],["5166",30000],["5161",26000],["5038",20000],["5229",20000],["5167",18000],["5173",16000],["5321",15000],["5136",13000],["5138",12000],["5172",10000],["5192",5000],["5029",3000],["5492",1000]],"economic_expenditure_total_czk":89910686.5,"economic_financing":[["8115",5625000],["8125",150000]],"economic_financing_total_czk":5775000,"economic_revenue":[["3111",29400000],["1211",19500000],["1121",9500000],["1111",6700000],["2111",5961000],["1511",2800000],["4213",1600000],["1113",1200000],["2132",1012000],["1345",1000000],["2141",1000000],["4216",600000],["4112",539100],["2310",507000],["2131",500000],["1112",400000],["4222",400000],["2324",345000],["1386",200000],["4111",195000],["4122",189424],["1381",110000],["1343",100000],["1344",100000],["1387",100000],["2322",100000],["1361",30000],["2212",13000],["4121",12000],["2112",9000],["2229",8825.5],["1341",2000],["2139",2000],["1334",306],["1335",31]],"economic_revenue_total_czk":84135686.5,"purpose_expenditure":[["3612",13300000],["3511",12800000],["2212",12239437],["3119",6688249.5],["6399",6250000],["2310",5836000],["6171",4200000],["3639",3800000],["3322",3000000],["5512",2600000],["3745",2530000],["2321",1909000],["1039",1900000],["6112",1900000],["3392",1520000],["3722",1500000],["3632",1200000],["4351",900000],["3723",850000],["3631",750000],["3319",560000],["3341",510000],["3429",500000],["3421",360000],["1031",350000],["2329",216000],["6114",195000],["6402",187000],["6320",180000],["3391",150000],["3611",150000],["2141",125000],["2292",105000],["2219",100000],["3399",90000],["3726",80000],["4359",80000],["3721",60000],["5212",60000],["6310",40000],["3314",30000],["3349",30000],["3531",30000],["4356",20000],["5213",20000],["4379",10000]],"purpose_expenditure_total_czk":89910686.5},"actual":{"economic_expenditure":[["6121",22127537.59],["5171",6707548.28],["5331",6600000],["5362",6240358.07],["5011",5380682],["5169",5027572],["5154",2125612.53],["5031",1513328],["6123",1473547],["6122",1432795.26],["5023",1304909],["5139",1104510.86],["5153",1073462.19],["5021",620729],["5032",588570],["5137",533506.72],["5222",426374],["5163",261017.54],["5156",258188.93],["5364",194979.92],["5909",173561],["5223",138402],["5323",105273],["5168",104057.23],["5178",100018.86],["5365",94938],["5162",92069.36],["5175",88817.18],["5336",79424],["6130",73280.4],["5194",72286.19],["5493",72000],["5499",59367],["5138",45288.49],["5167",36974],["5164",33238],["5229",26955],["5019",23880.05],["5161",23566.36],["5132",23143],["5038",21740],["5166",18755],["5136",15062.5],["5321",11837],["5173",11683],["5172",10000],["5192",736.65]],"economic_expenditure_total_czk":66551582.16,"economic_financing":[["8115",-26842850.87],["8901",1372870.31],["8125",431.4]],"economic_financing_total_czk":-25469549.16,"economic_revenue":[["3111",29548650],["1211",20522061.39],["1121",10989214.7],["1111",7534254.42],["2111",7527120.89],["1511",2796999.37],["2141",2738066.34],["4213",1600000],["1113",1452395.88],["2132",1280192.63],["1345",1096332],["1112",716278.35],["4216",600000],["2324",595690.51],["4112",539100],["2131",490667],["1386",400330.44],["4222",400000],["1344",217351.41],["4111",195000],["4122",189424],["1387",156914.62],["1343",109819],["2322",101914],["2310",79762],["2119",43753],["1361",32300],["2112",17383],["2212",13000],["4121",12000],["2229",8825.5],["2139",7440],["2328",3626],["1381",3181.23],["1334",794.44],["1341",763],["2133",303],["2329",192],["1335",31.2]],"economic_revenue_total_czk":92021131.32,"purpose_expenditure":[["2212",10862453.61],["3119",6688249.5],["6399",6240358.07],["2310",5835508.03],["3612",4596921.82],["3511",3981574.12],["6171",3524917.97],["3322",3010422.74],["3639",2852028.99],["3745",2484700.83],["5512",2255927.01],["2321",1908481.11],["1039",1819218.11],["6112",1730529.34],["3722",1432796.73],["3392",1325993.26],["3631",883667.37],["3723",821225.44],["4351",674835.07],["3319",469009.63],["3429",426374],["3421",364187.34],["1031",319401.71],["3341",319367.4],["2219",221519.07],["2329",215038.99],["6402",186154.42],["3632",138227],["6320",136894],["3391",131051.62],["2141",122209.5],["2292",105273],["6114",102297.05],["4359",72000],["3399",58714],["3726",55899.75],["3721",46661.47],["3349",31516.8],["6310",30985.05],["3314",29915.5],["5212",18238.74],["4356",15000],["4379",5837]],"purpose_expenditure_total_czk":66551582.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}