{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256099","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256099","name":"Obec Strašín","short_name":"Strašín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557129},"amounts":{"revenue_approved":10578604,"revenue_adjusted":13882662,"revenue_actual":13882153.7,"expense_approved":11071467,"expense_adjusted":11898510.58,"expense_actual":11898268.28,"tax_revenue":8970852.45,"nontax_revenue":4433261.25,"capital_revenue":0,"transfer_revenue":478040,"current_expense":9786773.28,"capital_expense":2111495,"budget_balance":1983885.42,"cash_current":7448683.68,"cash_previous":6752490.92},"ratios":{"revenue_execution":0.99996339,"expense_execution":0.99997964,"balance_to_revenue":0.14290905,"cash_to_expense":0.62603091,"cash_yoy":0.10310162,"capital_expense_share":0.17746238,"transfer_revenue_share":0.03443558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256099/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256099"},"seo":{"slug":"strasin","path":"/cz/municipalities/strasin/"},"population":{"value":305,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10578604,"expenditure_czk":11071467,"financing_czk":492863,"balance_czk":-492863},{"stage":"revised","revenue_czk":13882662,"expenditure_czk":11898510.58,"financing_czk":-1984151.42,"balance_czk":1984151.42},{"stage":"actual","revenue_czk":13882153.7,"expenditure_czk":11898268.28,"financing_czk":-1983885.42,"balance_czk":1983885.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2055020],["5171",1885666],["5011",1050000],["5154",968000],["5023",853500],["6121",525000],["5031",446369],["6119",395000],["5139",358500],["6123",350000],["5021",308800],["5153",255000],["6130",180000],["5156",176000],["5032",171313],["5499",142500],["5155",104000],["5163",102800],["5141",95000],["5168",90000],["5041",80000],["5123",60000],["5132",57500],["5137",49000],["5162",33024],["5166",32000],["5362",31000],["5167",23000],["5223",20000],["5622",20000],["5323",19593],["5175",19500],["5194",16000],["5164",15100],["5138",14000],["5222",13110],["5329",11400],["5029",10000],["5161",8500],["5038",6000],["5179",5242],["5321",5000],["5039",4000],["5492",3000],["5172",2030],["5173",1000]],"economic_expenditure_total_czk":11071467,"economic_financing":[["8115",1704787],["8124",-1211924]],"economic_financing_total_czk":492863,"economic_revenue":[["1211",3180000],["2111",2498600],["1121",1575800],["1111",1040000],["1511",666740],["2132",418712],["1345",380000],["1113",240000],["4112",220000],["2324",70000],["1112",68000],["2131",59802],["1342",45700],["1386",30000],["1361",28000],["1381",14500],["2112",12600],["2119",11000],["3111",10000],["1341",7050],["2321",2000],["1334",100]],"economic_revenue_total_czk":10578604,"purpose_expenditure":[["6171",2495930],["1031",1191052],["6112",1138682],["3612",838666],["2310",833300],["2321",640824],["3429",502000],["3613",490200],["3722",445500],["3635",395000],["5512",313000],["4350",298000],["3639",231600],["3631",150000],["2212",142000],["3725",130000],["3399",119000],["3723",99000],["3632",97000],["6320",95000],["2143",69320],["3745",69000],["6409",67700],["4359",63000],["5213",50000],["2329",30000],["2292",19593],["3314",16000],["3322",13300],["6310",6000],["1012",5000],["3721",5000],["5311",5000],["2221",2000],["3742",2000],["3421",1500],["3326",1300]],"purpose_expenditure_total_czk":11071467},"revised":{"economic_expenditure":[["5169",2092453.58],["5171",1967757],["6121",1686911],["5011",870030],["5023",851312],["5154",812112],["5365",633480],["5021",494608],["5031",395340],["5139",328647],["5362",288011],["6123",230000],["6130",194584],["5032",154312],["5499",126979],["5163",85227],["5168",83652],["5155",79754],["5141",74827],["5137",65471],["5156",58268],["5222",57505],["5166",38204],["5153",34749],["5162",25327],["5175",24957],["5323",19593],["5194",17586],["5366",16214],["5041",15314],["5329",12013],["5223",10000],["5138",8750],["5321",8600],["5164",7021],["5029",5608],["5492",5000],["5161",4615],["5132",4363],["5038",3761],["5167",3000],["5179",2223],["5173",372]],"economic_expenditure_total_czk":11898510.58,"economic_financing":[["8124",-1211924],["8115",-772227.42]],"economic_financing_total_czk":-1984151.42,"economic_revenue":[["2111",3747585],["1211",3517430],["1121",1884907],["1111",1269292],["1511",765161],["1122",631680],["2132",492660],["1345",361469],["1113",248999],["4112",203400],["4116",173640],["1112",122834],["2324",70219],["1386",68665],["4216",68500],["2131",59323],["2420",53300],["1342",50512],["4111",32500],["1387",26912],["1361",15370],["1341",7050],["2112",6718],["2321",4000],["1381",536]],"economic_revenue_total_czk":13882662,"purpose_expenditure":[["6171",2335845],["1031",1456302],["4350",1353623],["3612",1144309],["6112",1133786],["6399",886011],["2321",708568],["3429",489831],["2310",466404],["3722",348068],["5512",301851],["3639",176698],["3725",163568],["3631",116898],["3613",105770],["6409",84118],["2143",81221],["6320",76622],["4359",70644],["3399",69300],["3723",68978],["3745",62523],["6114",32499.58],["2212",29048],["3326",21257],["3632",20737],["2292",19593],["3322",19060],["3314",17814],["6402",16214],["6310",6805],["3721",4195],["5311",4000],["3421",2720],["3349",2178],["2329",1452]],"purpose_expenditure_total_czk":11898510.58},"actual":{"economic_expenditure":[["5169",2092452.53],["5171",1967562.3],["6121",1686911],["5011",870030],["5023",851312],["5154",812107.69],["5365",633480],["5021",494608],["5031",395340],["5139",328645.46],["5362",288011],["6123",230000],["6130",194584],["5032",154312],["5499",126979],["5163",85226.8],["5168",83651.32],["5155",79754.1],["5141",74827.36],["5137",65470.89],["5156",58267.4],["5222",57505],["5166",38203.33],["5153",34748.75],["5162",25327],["5175",24917],["5323",19593],["5194",17587],["5366",16214],["5041",15314.14],["5329",12013],["5223",10000],["5138",8750.33],["5321",8600],["5164",7020.88],["5029",5608],["5492",5000],["5161",4615],["5132",4363],["5038",3761],["5167",3000],["5179",2223],["5173",372]],"economic_expenditure_total_czk":11898268.28,"economic_financing":[["8124",-1211928.68],["8115",-696192.76],["8901",-75763.98]],"economic_financing_total_czk":-1983885.42,"economic_revenue":[["2111",3747041],["1211",3517430.29],["1121",1884907.24],["1111",1269291.74],["1511",765161.04],["1122",631680],["2132",492660],["1345",361469],["1113",248999.5],["4112",203400],["4116",173640],["1112",122834.07],["2324",70219.25],["1386",68665.47],["4216",68500],["2131",59323],["2420",53300],["1342",50512],["4111",32500],["1387",26912.83],["1361",15370],["1341",7083],["2112",6718],["2321",4000],["1381",536.27]],"economic_revenue_total_czk":13882153.7,"purpose_expenditure":[["6171",2335842.46],["1031",1456302.77],["4350",1353623.21],["3612",1144114.27],["6112",1133786],["6399",886011],["2321",708567.89],["3429",489831],["2310",466403.11],["3722",348067.61],["5512",301850.12],["3639",176697.13],["3725",163568.07],["3631",116897.78],["3613",105769.61],["6409",84118],["2143",81221],["6320",76622],["4359",70644],["3399",69300.14],["3723",68977.27],["3745",62523.07],["6114",32500],["2212",29048],["3326",21256.88],["3632",20736.59],["2292",19593],["3322",19059.43],["3314",17814],["6402",16214],["6310",6804.8],["3721",4195.07],["5311",4000],["3421",2679],["3349",2178],["2329",1452]],"purpose_expenditure_total_czk":11898268.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}