{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00256072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00256072","name":"Obec Soběšice","short_name":"Soběšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557099},"amounts":{"revenue_approved":7432200,"revenue_adjusted":8770892,"revenue_actual":14448289.37,"expense_approved":22507000,"expense_adjusted":23845692,"expense_actual":17409178.22,"tax_revenue":10449143.18,"nontax_revenue":2932779.19,"capital_revenue":0,"transfer_revenue":1066367,"current_expense":11548420,"capital_expense":5860758.22,"budget_balance":-2960888.85,"cash_current":21423072.67,"cash_previous":24377006.36},"ratios":{"revenue_execution":1.64729988,"expense_execution":0.73007645,"balance_to_revenue":-0.20493006,"cash_to_expense":1.23056197,"cash_yoy":-0.12117705,"capital_expense_share":0.33664761,"transfer_revenue_share":0.07380576},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00256072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00256072"},"seo":{"slug":"sobesice","path":"/cz/municipalities/sobesice/"},"population":{"value":376,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7432200,"expenditure_czk":22507000,"financing_czk":15074800,"balance_czk":-15074800},{"stage":"revised","revenue_czk":8770892,"expenditure_czk":23845692,"financing_czk":15074800,"balance_czk":-15074800},{"stage":"actual","revenue_czk":14448289.37,"expenditure_czk":17409178.22,"financing_czk":2960888.85,"balance_czk":-2960888.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7220000],["5171",4895000],["5169",2712500],["5011",1455000],["6119",1000000],["5023",850000],["5139",579000],["5031",527000],["5365",500000],["5154",380000],["5137",300000],["5362",285000],["5155",250000],["5021",242000],["5032",194500],["5156",175000],["5163",165000],["5166",115000],["5168",80000],["5162",60000],["5175",60000],["5339",60000],["5194",52000],["5173",50000],["5167",45000],["5041",40000],["5179",40000],["5903",30000],["5364",26000],["5019",25000],["5323",25000],["5132",20000],["5329",14000],["5038",8000],["5131",5000],["5136",5000],["5222",5000],["5133",3000],["5151",3000],["5161",3000],["5492",3000]],"economic_expenditure_total_czk":22507000,"economic_financing":[["8115",15074800]],"economic_financing_total_czk":15074800,"economic_revenue":[["1211",2000000],["2111",1263000],["1121",1100000],["1111",900000],["1122",500000],["2132",486000],["1511",350000],["1345",280000],["1113",180000],["2131",153000],["4112",92000],["1112",50000],["2324",20000],["1342",15000],["1386",15000],["1387",15000],["1341",5000],["4121",5000],["1361",2000],["2133",1200]],"economic_revenue_total_czk":7432200,"purpose_expenditure":[["3639",8775000],["6171",2224000],["3613",2200000],["1032",1500000],["6112",1200000],["2341",1000000],["3635",1000000],["6399",785000],["3722",460000],["3612",450000],["2321",400000],["1036",300000],["1037",300000],["5512",290000],["2212",270000],["3723",260000],["3111",200000],["3399",160000],["6320",150000],["3631",140000],["3745",100000],["3341",70000],["3392",60000],["6409",54000],["3721",30000],["5213",30000],["6402",26000],["2292",25000],["2310",20000],["6310",15000],["3319",6000],["3900",5000],["3314",2000]],"purpose_expenditure_total_czk":22507000},"revised":{"economic_expenditure":[["5171",6257400],["6130",5000000],["5169",2761500],["5011",1390400],["6121",1223160],["6119",1000000],["5023",850000],["5139",836200],["5365",780000],["5031",535100],["5137",411792],["5154",373000],["5021",333500],["5362",285000],["5155",250000],["5032",200100],["5163",165000],["6122",150000],["5156",135000],["5166",115000],["5168",80000],["5175",71500],["5167",67200],["5162",60000],["5339",60000],["5173",53000],["5194",52000],["5321",50840],["5041",40000],["5179",40000],["5132",32000],["5903",30000],["5019",28000],["5364",26000],["5323",25000],["5223",20000],["5222",17000],["5329",14000],["5038",8000],["5131",5000],["5161",5000],["5136",3000],["5151",3000],["5492",3000]],"economic_expenditure_total_czk":23845692,"economic_financing":[["8115",15074800]],"economic_financing_total_czk":15074800,"economic_revenue":[["1211",2000000],["2111",1575000],["1121",1100000],["1111",900000],["4122",592000],["1122",500000],["2132",485500],["1511",350000],["1345",275000],["4116",222000],["1113",180000],["2131",153000],["4216",92092],["4112",91200],["2420",59000],["1112",50000],["2324",40000],["4111",32500],["1342",20000],["1386",15000],["1387",15000],["2310",10000],["1341",5000],["4121",5000],["1361",2000],["1334",1500],["2133",100]],"economic_revenue_total_czk":8770892,"purpose_expenditure":[["3639",7475560],["3613",3550000],["6171",2545792],["1032",1549840],["2341",1350000],["6112",1200000],["6399",1065000],["3635",1000000],["3612",450000],["3722",427000],["2321",400000],["2212",370000],["5512",302000],["1036",300000],["1037",300000],["3723",293000],["3111",230000],["3399",180000],["6320",150000],["3631",140000],["3745",130000],["3341",70000],["6409",66000],["3392",60000],["2310",50000],["6114",32500],["3721",30000],["5213",30000],["6402",26000],["2292",25000],["3900",25000],["6310",15000],["3319",6000],["3314",2000]],"purpose_expenditure_total_czk":23845692},"actual":{"economic_expenditure":[["6130",4631472],["5171",4421400.66],["5169",1878442.04],["6121",1034239.22],["5011",881866],["5023",765812],["5365",657300],["5139",500290.75],["5031",378629],["5154",281666.58],["5021",279979],["5137",256077.74],["5362",225435.9],["5032",145464],["5155",133692],["5163",130934.4],["6122",120047],["5156",95144],["5168",88766.81],["6119",75000],["5321",50640],["5162",41915.38],["5173",38059],["5175",37726.4],["5339",36135],["5167",35789.9],["5132",30269],["5364",24340.98],["5223",20000],["5323",19482],["5194",17412],["5019",16759],["5222",15800],["5166",12039.5],["5179",11773],["5329",6393],["5041",3589.96],["5038",3581],["5136",2860],["5161",1565],["5131",834],["5151",555]],"economic_expenditure_total_czk":17409178.22,"economic_financing":[["8115",2953933.69],["8901",6955.16]],"economic_financing_total_czk":2960888.85,"economic_revenue":[["1211",4128414.5],["1121",2211443.32],["2111",1802028.08],["1111",1542083.62],["1511",970908.32],["2132",793341.25],["1122",657300],["4122",592000],["1113",292211.64],["1345",275350],["4116",253575],["2131",169156],["1112",144128.94],["1342",99280],["2324",98890.86],["4216",92092],["4112",91200],["1386",80565.63],["2420",59000],["4111",32500],["1387",31576.21],["2310",10000],["1341",7500],["1361",6000],["4121",5000],["1334",1745.9],["1381",635.1],["2133",363]],"economic_revenue_total_czk":14448289.37,"purpose_expenditure":[["3639",6103398.61],["3613",2888891.87],["6171",1982658.49],["2341",1281216.03],["6112",1052100],["1032",888552.23],["6399",882735.9],["3722",307317.75],["3723",292641.78],["1036",267753.64],["3612",192824.55],["2212",173023.83],["2321",164421.78],["3111",150768.88],["6320",123988],["5512",122969.3],["3631",83573.04],["3399",81704.4],["3635",75000],["3745",61878.75],["1037",41248.9],["6409",29966],["2310",24595.48],["6402",24340.98],["6114",24185.12],["3900",24000],["2292",19482],["3721",14983.55],["3392",7991],["6310",6946.4],["3341",6019.96],["3319",6000],["3314",2000]],"purpose_expenditure_total_czk":17409178.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
