{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255980","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255980","name":"Město Plánice","short_name":"Plánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556955},"amounts":{"revenue_approved":60658000,"revenue_adjusted":69626995.63,"revenue_actual":68951371.74,"expense_approved":75803000,"expense_adjusted":84733102.2,"expense_actual":57758360.37,"tax_revenue":45431643.16,"nontax_revenue":17488814.89,"capital_revenue":135050,"transfer_revenue":5895863.69,"current_expense":48515117.46,"capital_expense":9243242.91,"budget_balance":11193011.37,"cash_current":76722229.23,"cash_previous":67343697.85},"ratios":{"revenue_execution":0.99029652,"expense_execution":0.68165049,"balance_to_revenue":0.16233196,"cash_to_expense":1.32833115,"cash_yoy":0.13926368,"capital_expense_share":0.16003299,"transfer_revenue_share":0.08550756},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255980/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255980"},"seo":{"slug":"planice","path":"/cz/municipalities/planice/"},"population":{"value":1619,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60658000,"expenditure_czk":75803000,"financing_czk":15145000,"balance_czk":-15145000},{"stage":"revised","revenue_czk":69626995.63,"expenditure_czk":84733102.2,"financing_czk":15106106.57,"balance_czk":-15106106.57},{"stage":"actual","revenue_czk":68951371.74,"expenditure_czk":57758360.37,"financing_czk":-11193011.37,"balance_czk":11193011.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15030000],["5169",13040000],["5171",12760000],["5011",8725000],["5139",3982000],["6122",3350000],["5331",3200000],["5031",2432000],["5023",1800000],["5154",1745000],["5362",1443000],["5032",954000],["5137",910000],["6351",800000],["5163",775000],["5156",720000],["5153",600000],["5499",450000],["5021",365000],["5223",348000],["6123",300000],["5222",286000],["5166",180000],["6130",150000],["5136",132000],["5364",122000],["5168",110000],["5162",103000],["5175",85000],["5167",80000],["5194",70000],["5323",70000],["5909",70000],["5132",65000],["5151",60000],["5164",55000],["5141",54000],["5903",50000],["5038",40000],["5161",40000],["5133",30000],["5179",30000],["5019",25000],["5138",22000],["5229",21000],["5172",20000],["5211",20000],["5173",14000],["5492",12000],["5039",10000],["5321",10000],["5329",10000],["5365",10000],["5041",8000],["5221",5000],["5192",3000],["5029",2000]],"economic_expenditure_total_czk":75803000,"economic_financing":[["8115",17145040],["8124",-2000040]],"economic_financing_total_czk":15145000,"economic_revenue":[["1211",19200000],["2111",14078500],["1121",9500000],["1111",6900000],["1511",2400000],["2132",1804500],["1113",1200000],["4112",950000],["1345",800000],["2141",700000],["1112",600000],["2131",500000],["3111",500000],["2122",400000],["3112",300000],["2324",230000],["1386",150000],["1333",100000],["1361",85000],["1387",75000],["3113",50000],["2119",40000],["1341",35000],["2310",13000],["2112",12500],["1343",10000],["1334",7000],["2133",5000],["2212",4000],["4121",2500],["1335",2000],["2139",2000],["2329",2000]],"economic_revenue_total_czk":60658000,"purpose_expenditure":[["2212",10138000],["6171",10006000],["1032",7383000],["3113",7150000],["3613",6295000],["2321",4825500],["2310",4779500],["3612",3593000],["3722",3210000],["3745",2889000],["6112",2217000],["2333",2000000],["1036",1500000],["3726",1500000],["3631",1400000],["6399",1300000],["5512",1199000],["6320",750000],["3412",620000],["3429",491000],["3319",384000],["3326",310000],["3315",309000],["4351",238000],["3639",155000],["3632",150000],["6402",122000],["5213",110000],["3322",100000],["3330",100000],["3721",100000],["3399",82000],["6310",79000],["2292",70000],["3341",62000],["3314",56000],["3729",40000],["1011",25000],["2539",20000],["4379",20000],["3900",10000],["4356",10000],["1014",5000]],"purpose_expenditure_total_czk":75803000},"revised":{"economic_expenditure":[["6121",17692000],["5171",13102110],["5169",12671600],["5011",8785000],["5139",3934000],["6122",3712000],["5331",3700000],["5365",3486010],["5031",2447000],["5154",2125800],["5023",1800000],["5362",1409500],["5032",960000],["5137",899000],["5336",893167.2],["6351",800000],["5163",775000],["5156",720000],["5153",629000],["5021",491000],["5499",450000],["6123",439000],["5222",400000],["5223",398000],["5166",180000],["5909",178090],["6130",150000],["5136",132000],["5364",125925],["5168",122000],["5162",103000],["5175",95000],["5164",89200],["5151",83500],["5167",80000],["5323",70000],["5194",66000],["5132",65000],["5141",54000],["5903",50000],["5161",41000],["5019",40000],["5038",40000],["5133",30000],["5179",30000],["5172",22200],["5138",22000],["5173",21000],["5229",21000],["5211",20000],["5039",16000],["5492",16000],["5321",15000],["5329",10000],["5041",8000],["5029",5000],["5155",5000],["5221",5000],["5192",3000]],"economic_expenditure_total_czk":84733102.2,"economic_financing":[["8115",17106146.57],["8124",-2000040]],"economic_financing_total_czk":15106106.57,"economic_revenue":[["1211",19200000],["2111",14136500],["1121",9500000],["1111",6900000],["1122",3461010],["4116",2432672.47],["1511",2400000],["4216",1863371.22],["2132",1809500],["1113",1200000],["1345",930000],["4112",930000],["2141",710000],["1112",600000],["2131",500000],["3111",500000],["2122",400000],["3112",300000],["4222",300000],["1386",280000],["4111",280000],["2324",244179],["1387",115000],["2119",111000],["1333",100000],["2322",98652],["1361",85000],["4122",67320],["3113",50000],["1341",35000],["4121",22500],["2112",13500],["2310",13000],["1343",10000],["1334",7000],["2133",5000],["2212",4000],["2229",3925],["1381",2865.94],["1335",2000],["2139",2000],["2329",2000]],"economic_revenue_total_czk":69626995.63,"purpose_expenditure":[["1032",10383000],["6171",10016000],["2212",9538000],["3113",8543167.2],["3613",6240000],["2321",4975500],["2310",4819500],["6399",4761010],["3612",4293000],["3722",3210000],["3745",2889000],["6112",2217000],["2333",2000000],["1036",1500000],["3726",1500000],["3631",1400000],["5512",1206000],["3412",820000],["6320",750000],["3429",611000],["3319",384000],["3315",369000],["6114",280000],["3326",260000],["4351",238000],["3639",195000],["3330",150000],["3632",150000],["6402",122000],["3635",110000],["5213",110000],["3322",100000],["3721",100000],["3399",82000],["6310",79000],["2292",70000],["3341",62000],["3314",56000],["3729",40000],["1011",25000],["2539",20000],["4379",20000],["3525",10000],["3900",10000],["4356",10000],["1014",5000],["6409",3925]],"purpose_expenditure_total_czk":84733102.2},"actual":{"economic_expenditure":[["5169",11146381.35],["5171",8545879.61],["6121",7496238.51],["5011",7459143],["5331",3700000],["5365",3476170],["5031",2041804],["5154",2035967.98],["5139",1601526.29],["5023",1550960],["5336",893167.2],["5032",801320],["6351",695528.4],["5163",631374.4],["6122",608676],["5153",542507.76],["5156",523892],["6123",438800],["5499",414190],["5223",398000],["5222",393652],["5362",353293],["5021",297415],["5137",245727.26],["5166",174845],["5909",163990],["5364",124994.54],["5168",121385.71],["5162",98421.25],["5136",85995],["5151",83358.58],["5164",81440],["5175",69019],["5323",64680],["5194",64190],["5141",53908.9],["5167",46176],["5132",34048.23],["5038",33917],["5019",26486.87],["5161",21091],["5211",20000],["5492",16000],["5229",15985],["5179",15078.29],["5138",13882.55],["5039",8953.13],["5321",7692],["5173",5889],["5221",5000],["6130",4000],["5155",2299],["5172",2200],["5029",1360],["5041",460.56]],"economic_expenditure_total_czk":57758360.37,"economic_financing":[["8115",-9364716.91],["8124",-2000040],["8901",171745.54]],"economic_financing_total_czk":-11193011.37,"economic_revenue":[["1211",18464300.34],["2111",13222586.75],["1121",9886750.6],["1111",6740085.11],["1122",3461010],["1511",3323620.27],["4116",2432672.47],["2132",2129009.63],["4216",1863371.22],["1113",1306737.49],["1345",935745],["4112",930000],["1112",644429.63],["2141",601534.71],["2122",529095],["2131",477491.5],["1386",360207.83],["4222",300000],["2324",291498.9],["4111",280000],["1387",141173.27],["3111",135050],["2119",116964],["2322",98652],["1361",71300],["4122",67320],["1333",49463.31],["1341",34376],["4121",22500],["2112",15221],["1343",8620],["2229",3925],["1381",2865.94],["2133",2203.4],["1334",787.8],["2139",633],["1335",170.57]],"economic_revenue_total_czk":68951371.74,"purpose_expenditure":[["1032",8715307.22],["3113",8195130.75],["6171",7837189.56],["2212",7072146.57],["6399",3709873],["3722",2985230.89],["3612",2418355.97],["3745",2388410.26],["2321",2269251.89],["6112",1910399],["2310",1436875.22],["1036",1380781.69],["5512",1002904.04],["3726",881974.18],["3613",861608.07],["3631",852284.07],["3412",707503.04],["6320",616256],["3429",516289.88],["3319",307260.62],["3315",299579.28],["6114",248083.67],["4351",238000],["3330",150000],["6402",121069.54],["3635",110000],["2333",83187.5],["3399",80190],["6310",69027.3],["3639",67305.2],["2292",64680],["3326",49195.14],["3314",28522.19],["2539",20000],["3341",14886.63],["4379",10692],["3525",10000],["3900",10000],["4356",10000],["3729",4985],["6409",3925]],"purpose_expenditure_total_czk":57758360.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}