{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255963","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255963","name":"Obec Pačejov","short_name":"Pačejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556912},"amounts":{"revenue_approved":27923400,"revenue_adjusted":34157638,"revenue_actual":38576950,"expense_approved":41537196.32,"expense_adjusted":48696306.32,"expense_actual":35357597.54,"tax_revenue":19329234.99,"nontax_revenue":10019024.02,"capital_revenue":0,"transfer_revenue":9228690.99,"current_expense":15192307.1,"capital_expense":20165290.44,"budget_balance":3219352.46,"cash_current":35978579.07,"cash_previous":34628582.76},"ratios":{"revenue_execution":1.12937991,"expense_execution":0.72608377,"balance_to_revenue":0.08345275,"cash_to_expense":1.01756289,"cash_yoy":0.03898503,"capital_expense_share":0.57032411,"transfer_revenue_share":0.23922811},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255963/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255963"},"seo":{"slug":"pacejov","path":"/cz/municipalities/pacejov/"},"population":{"value":688,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27923400,"expenditure_czk":41537196.32,"financing_czk":13613796.32,"balance_czk":-13613796.32},{"stage":"revised","revenue_czk":34157638,"expenditure_czk":48696306.32,"financing_czk":14538668.32,"balance_czk":-14538668.32},{"stage":"actual","revenue_czk":38576950,"expenditure_czk":35357597.54,"financing_czk":-3219352.46,"balance_czk":3219352.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25614000],["5169",3430000],["5011",2830000],["5331",1985000],["5023",1300000],["5154",1111000],["5171",1086000],["5139",641000],["5031",635000],["5155",405000],["5032",335000],["5222",300000],["6130",300000],["5021",247000],["5166",170000],["5365",150000],["5178",149000],["5364",128196.32],["5163",110000],["5156",100000],["5168",95000],["5179",90000],["5194",50000],["5323",50000],["5136",37000],["5173",37000],["5903",30000],["5329",25000],["5175",16000],["5137",15000],["5162",15000],["5161",12000],["5041",10000],["5132",10000],["5038",8000],["5321",6000],["5167",5000]],"economic_expenditure_total_czk":41537196.32,"economic_financing":[["8115",15647796.32],["8124",-2034000]],"economic_financing_total_czk":13613796.32,"economic_revenue":[["1211",7500000],["4213",6700000],["1121",3600000],["1111",2300000],["4216",2000000],["1511",1260000],["2132",1140000],["2111",763000],["1345",650000],["1113",600000],["2141",500000],["2324",297000],["4112",232400],["1112",150000],["1386",100000],["1387",50000],["4121",50000],["2112",15000],["1341",10000],["1361",6000]],"economic_revenue_total_czk":27923400,"purpose_expenditure":[["2321",10832000],["2212",7700000],["2310",7482000],["3639",2550000],["6171",2100000],["3113",1730000],["6112",1500000],["3745",900000],["1031",845000],["3111",725000],["3722",650000],["3723",500000],["3392",490000],["3319",475000],["3631",400000],["3511",300000],["4351",300000],["3721",250000],["3612",239000],["1032",235000],["1036",220000],["2341",150000],["5512",150000],["6399",150000],["6402",128196.32],["3314",105000],["6320",90000],["2292",50000],["3399",50000],["6409",50000],["2141",44000],["3421",35000],["3632",35000],["5213",30000],["6310",20000],["3613",11000],["3341",10000],["5311",6000]],"purpose_expenditure_total_czk":41537196.32},"revised":{"economic_expenditure":[["6121",31364000],["5169",3424600],["5011",2830000],["5331",1985000],["5023",1300000],["5154",1121000],["5171",1086000],["5139",771000],["5362",762510],["5031",635000],["5155",405000],["6123",400000],["5032",335000],["5222",300000],["6130",300000],["5021",247000],["5166",170000],["5365",150000],["5178",149000],["5364",128196.32],["5163",122000],["5137",115000],["5156",100000],["5168",95000],["5179",90000],["5194",50000],["5323",50000],["5136",37000],["5173",37000],["5903",30000],["5329",25000],["5175",16000],["5162",15000],["5161",12000],["5041",10000],["5132",10000],["5038",8000],["5321",6000],["5167",5000]],"economic_expenditure_total_czk":48696306.32,"economic_financing":[["8115",16572668.32],["8124",-2034000]],"economic_financing_total_czk":14538668.32,"economic_revenue":[["1211",7500000],["4213",6700000],["4216",5019788],["1121",3600000],["1111",2300000],["1511",1260000],["2132",1140000],["2324",1132000],["2111",878000],["4222",857000],["1122",762510],["1345",650000],["1113",600000],["2141",500000],["4116",415340],["4112",227000],["1112",150000],["4111",130000],["4122",105000],["1386",100000],["1387",50000],["4121",50000],["2112",15000],["1341",10000],["1361",6000]],"economic_revenue_total_czk":34157638,"purpose_expenditure":[["2212",13050000],["2321",10832000],["2310",7482000],["3639",2550000],["6171",2494600],["3113",2130000],["6112",1500000],["6399",912510],["3745",900000],["1031",845000],["3111",725000],["3722",650000],["3723",500000],["3392",490000],["3319",475000],["3631",400000],["3511",300000],["4351",300000],["3721",250000],["5512",250000],["3612",239000],["1032",235000],["1036",220000],["2341",150000],["6114",130000],["6402",128196.32],["3314",105000],["6320",102000],["2292",50000],["3399",50000],["6409",50000],["3421",45000],["2141",44000],["3632",35000],["5213",30000],["6310",20000],["3613",11000],["3341",10000],["5311",6000]],"purpose_expenditure_total_czk":48696306.32},"actual":{"economic_expenditure":[["6121",20165290.44],["5169",3175129.49],["5171",2314070.71],["5011",2300034],["5154",1392882.93],["5023",1107936],["5365",789848],["5031",743363],["5155",509006.99],["5166",420518.75],["5139",338791.63],["5032",332549],["5336",312603.21],["5021",299605],["5362",-287201],["5222",223000],["5137",186838.6],["5163",160561.4],["5178",148877.76],["5499",147733],["5364",128196.32],["5156",87443.05],["5194",74184.66],["5175",64451.01],["5323",44037],["5164",26880],["5192",20763.6],["5173",20423],["5179",19647],["5038",15954],["5136",14789],["5162",14161],["5041",12985.36],["5329",10000],["5132",7212.03],["5161",5623],["5019",5160.78],["5167",2100],["5321",1000],["5039",890.22],["5191",257.6]],"economic_expenditure_total_czk":35357597.54,"economic_financing":[["8117",5884397000],["8118",-5884397000],["8124",-1869356.15],["8115",-1349996.31]],"economic_financing_total_czk":-3219352.46,"economic_revenue":[["1211",8177500.48],["2324",7072322.62],["1121",4372736.24],["4216",4178360],["1111",2994015.11],["4213",2653387.78],["1511",1276819.9],["2111",1228771.6],["4222",1157000],["2132",821951.29],["1122",762510],["4116",727943.21],["1345",641746],["1113",578462.55],["2131",514135.01],["2141",369535.5],["1112",285124.5],["4112",227000],["1386",159286.19],["4111",130000],["4122",105000],["1387",62445.7],["4121",50000],["1341",10041],["1361",7180],["2322",5600],["2112",4288],["2119",2420],["1381",1307.76],["1382",59.56]],"economic_revenue_total_czk":38576950,"purpose_expenditure":[["2212",11115871.86],["2310",7955826.96],["2321",3900679.65],["3639",2443376.15],["6171",2304064.13],["6112",1498241],["3722",982778.71],["3113",760686.7],["1032",508887.2],["6399",500647],["1031",421708.15],["3723",397749.2],["3319",371077.99],["3111",312603.21],["3631",296627.99],["3511",261185.34],["5512",232845.11],["6320",154410],["3745",153473.7],["6402",128196.32],["1036",105577.06],["3314",102376],["3392",100193.78],["6114",75729.46],["2292",44037],["2141",43560],["3399",41987.16],["4351",38047.29],["3421",33620.72],["3632",18885.01],["6310",16409],["3613",11427.99],["6409",10082],["3612",9130.7],["3721",4598],["5311",1000]],"purpose_expenditure_total_czk":35357597.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}