{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255921","name":"Město Nýrsko","short_name":"Nýrsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556831},"amounts":{"revenue_approved":301500000,"revenue_adjusted":247639562.31,"revenue_actual":248135212.72,"expense_approved":286500000,"expense_adjusted":300828557.05,"expense_actual":291085793.12,"tax_revenue":128656704.11,"nontax_revenue":21270707.93,"capital_revenue":36372104,"transfer_revenue":61835696.68,"current_expense":131696578.75,"capital_expense":159389214.37,"budget_balance":-42950580.4,"cash_current":6293228.89,"cash_previous":34020297.69},"ratios":{"revenue_execution":1.0020015,"expense_execution":0.96761357,"balance_to_revenue":-0.17309345,"cash_to_expense":0.02161984,"cash_yoy":-0.81501547,"capital_expense_share":0.54756782,"transfer_revenue_share":0.24920162},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255921"},"seo":{"slug":"nyrsko","path":"/cz/municipalities/nyrsko/"},"population":{"value":5027,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":301500000,"expenditure_czk":286500000,"financing_czk":-15000000,"balance_czk":15000000},{"stage":"revised","revenue_czk":247639562.31,"expenditure_czk":300828557.05,"financing_czk":53188994.74,"balance_czk":-53188994.74},{"stage":"actual","revenue_czk":248135212.72,"expenditure_czk":291085793.12,"financing_czk":42950580.4,"balance_czk":-42950580.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",159950000],["5331",32070000],["5169",17962500],["5011",16450000],["5171",15283000],["5365",10000000],["5362",8000000],["5031",4545935],["6121",4050000],["5023",2206997],["5213",2000000],["5222",2000000],["5032",1651468],["5901",1409500],["5499",1324800],["5163",725000],["5339",700000],["5137",649200],["5154",577000],["5152",533000],["5141",510000],["5166",470000],["5139",463000],["5021",456000],["5162",291000],["5156",272000],["5138",230000],["5323",204520],["5168",200000],["5136",161000],["5167",155000],["5329",135000],["5134",130000],["5153",130000],["5161",102000],["5151",93000],["5038",71000],["5175",60000],["5903",50000],["5041",46000],["5179",32600],["5019",30000],["5194",30000],["5364",29480],["5132",25000],["5173",16000],["5164",15000],["5131",4000]],"economic_expenditure_total_czk":286500000,"economic_financing":[["8124",-9034000],["8115",-5966000]],"economic_financing_total_czk":-15000000,"economic_revenue":[["4216",97820000],["1211",53500000],["1121",27000000],["3111",25000000],["1111",18900000],["2132",13124650],["1122",10000000],["4222",10000000],["1511",6500000],["4112",6350000],["1345",5400000],["1387",5200000],["2111",4760000],["4131",4000000],["1113",3900000],["4122",2530000],["1112",1600000],["1386",1000000],["2324",970000],["2141",848350],["4116",800000],["2131",500000],["2119",370000],["1341",260000],["2451",258000],["1342",250000],["1361",240000],["1343",190000],["2212",90000],["2133",79000],["1334",60000]],"economic_revenue_total_czk":301500000,"purpose_expenditure":[["3412",159950000],["3639",25309500],["2212",19000000],["6399",18000000],["6171",17540000],["3113",7970000],["3722",6200000],["3314",5200000],["4351",4530000],["3725",3000000],["6112",2900000],["5311",2600000],["3511",2000000],["1031",1740500],["1032",1600000],["5512",1285000],["3723",1150000],["3419",1000000],["3429",1000000],["3421",700000],["1036",650000],["6310",600000],["3745",560000],["6320",460000],["3726",350000],["2321",215000],["2292",204520],["3231",200000],["3632",140000],["3634",80000],["2310",70000],["3399",60000],["5213",50000],["4379",45000],["1014",30000],["3721",30000],["6402",29480],["3541",27000],["3744",14000],["2115",10000]],"purpose_expenditure_total_czk":286500000},"revised":{"economic_expenditure":[["6121",131633237.96],["5331",32470000],["5169",24365687.28],["5362",16897000],["5011",16668485],["6202",15600000],["5171",9242513.44],["5365",8562330],["6123",5379879.64],["5031",4545935],["6451",3850000],["6901",3046666.11],["5613",3000000],["6122",2412614.89],["5137",2321422.49],["5023",2236997],["5213",1800000],["5032",1651468],["5222",1328000],["5499",1324800],["5336",1288860.24],["5139",1223710.5],["5339",821000],["5163",763864],["5141",710000],["6130",698110],["5154",618355],["5021",611783],["5152",533000],["6201",500000],["5166",470000],["5901",428473.97],["5164",359827.49],["5162",291000],["5909",276301],["5156",274975.4],["5138",230000],["5493",205701],["5323",204520],["5168",200000],["6313",200000],["6125",179491.4],["5136",161000],["5492",160500],["5167",155000],["5153",130000],["5134",121699.13],["5151",115800],["5161",102000],["5038",71000],["5175",60000],["5364",55948.11],["5903",50000],["5041",46000],["5179",32600],["5019",30000],["5194",30000],["5132",25000],["5363",20000],["5173",16000],["5221",9500],["5131",4000],["5172",4000],["5192",2500]],"economic_expenditure_total_czk":300828557.05,"economic_financing":[["8115",62222994.74],["8124",-9034000]],"economic_financing_total_czk":53188994.74,"economic_revenue":[["1211",53000000],["3111",34600000],["4216",31933865.66],["1121",25837000],["1111",18900000],["2132",13124650],["4222",9157738],["1122",8562330],["1511",6500000],["4112",5844600],["4131",5787532],["1345",5400000],["2111",4760000],["4213",4563786],["1113",3900000],["4122",3478176],["4116",2714219.02],["1387",2305230],["1112",1600000],["1386",1000000],["2324",970000],["2141",574000],["2131",500000],["2142",500000],["2119",370000],["1341",260000],["2451",258000],["1342",250000],["1361",240090],["4111",215000],["1343",190000],["2329",114345.63],["2212",90000],["2133",79000],["1334",60000]],"economic_revenue_total_czk":247639562.31,"purpose_expenditure":[["3639",83726218.41],["3115",41170940.58],["6399",25407330],["3412",18749740.32],["6171",18125552.57],["2241",13906096.88],["3113",12649974.91],["2321",10554337.99],["2219",8745696.44],["3722",6712843.5],["5512",6172811.64],["3314",5300000],["4351",4785000],["2212",4335433.38],["3631",4131792.32],["3612",4070300.99],["3725",3000000],["6112",2930000],["5311",2600000],["3511",2000000],["2310",1994621.37],["1031",1900000],["3322",1807560.47],["3634",1742555.08],["3421",1613281.01],["1032",1600000],["3723",1360000],["3635",1347500],["3745",1022003.24],["3419",1012800],["3319",849529.71],["6310",800000],["3231",798347.05],["1036",650000],["2117",500000],["6320",490000],["3429",460453.9],["3726",350000],["2419",248684.8],["6114",218959.38],["2292",204520],["3632",140000],["3613",134189],["1014",95000],["3399",67621],["4379",63000],["6402",55948.11],["5213",50000],["3744",38200],["2221",35500],["3721",30000],["3541",27000],["6409",22500],["2115",10000],["4376",9500],["3633",5213]],"purpose_expenditure_total_czk":300828557.05},"actual":{"economic_expenditure":[["6121",130569118.44],["5331",32470000],["5169",22796014.93],["5011",16047777],["5362",15860446.89],["6202",15600000],["5171",8564198.33],["5365",8562330],["6123",5379879.64],["5031",4414692],["6451",3850000],["5613",2500000],["6122",2412614.89],["5023",2205931],["5137",1966179.92],["5139",1863915.87],["5032",1631489],["5212",1400000],["5222",1298000],["5336",1288860.24],["5499",1225400],["5163",897540.62],["5339",820469.21],["6130",698110],["5141",639108.49],["5154",573165.07],["5021",504374],["6201",500000],["5152",477053.74],["5166",407088],["5164",352981.41],["5156",289894.8],["5162",277458.16],["5909",276301],["5493",237004],["5323",204520],["6313",200000],["5168",197927.27],["6125",179491.4],["5136",164541.6],["5138",149928.17],["5175",142593.49],["5153",134075.64],["5134",130896.9],["5167",115307.88],["5151",100453.48],["5492",81007.5],["5161",75591],["5041",67800.17],["5038",66614],["5179",61790.98],["5364",25948.11],["5195",23682],["5363",20000],["5159",17930.99],["5194",14498],["5132",10098],["5173",9704],["5221",9500],["5172",7481.43],["5223",6000],["5157",4771.96],["5192",2641.3],["5019",2050],["5131",1551.2]],"economic_expenditure_total_czk":291085793.12,"economic_financing":[["8117",35023919.13],["8118",-30000000],["8115",25272774],["8113",21687883.27],["8124",-9033996]],"economic_financing_total_czk":42950580.4,"economic_revenue":[["1211",51337903.04],["3111",36372104],["4216",31933865.66],["1121",27456851.08],["1111",19362893.01],["2132",12737336.24],["4222",9157738],["1122",8562330],["1511",6548878.17],["4112",5844600],["1345",5427067.91],["4213",4563786],["2111",3993388.84],["4131",3928312],["1113",3631784.54],["4122",3478176],["4116",2714219.02],["1387",2081238.5],["2324",1824076.43],["1112",1790236.16],["1386",962042.38],["2141",524264.88],["2142",500000],["2119",416390],["1361",411348.73],["1342",354835],["2131",305288.8],["2329",267908.81],["1343",266756],["2451",257544],["1341",244585],["4111",215000],["1385",192631.85],["2112",124997.29],["2226",103644.64],["2133",86515],["2322",55630],["2212",38400],["2211",20000],["2139",15323],["1383",13348.97],["1381",8177.23],["1334",3492.16],["1382",304.38]],"economic_revenue_total_czk":248135212.72,"purpose_expenditure":[["3639",82803248.25],["3115",41170640.58],["6399",24373630],["6171",17267946.97],["3412",15703074.21],["2241",13906096.88],["3113",12649974.91],["2321",10429960.48],["2219",8745696.44],["3722",6707122.19],["5512",6012846.28],["3314",5084531.21],["4351",4784966.73],["3631",4131792.32],["3612",4070300.99],["6112",2917723],["3725",2755370.7],["2212",2624284.16],["5311",2503448.36],["1031",2174226.01],["2310",1943652.17],["3322",1807560.47],["3634",1665639.85],["3421",1612750.22],["3511",1600000],["3723",1349559.82],["3635",1346898],["1032",1038695.37],["3419",1012800],["1036",910613.31],["3319",849527.61],["3231",798347.05],["6310",753135.04],["2117",500000],["3745",471562.24],["3429",459335.15],["6320",443686],["3726",380866.86],["2419",248684.8],["6114",218959.38],["2292",204520],["3632",137291],["3613",134189],["1014",85190.83],["3399",65863.66],["4379",58849.53],["3744",37825],["2221",35500],["6402",25948.11],["3721",22608.98],["6409",22500],["2115",9840],["4376",9500],["3633",5213],["3729",1800]],"purpose_expenditure_total_czk":291085793.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}