{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255912","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255912","name":"Obec Nezdice na Šumavě","short_name":"Nezdice na Šumavě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556815},"amounts":{"revenue_approved":12388035,"revenue_adjusted":16985149,"revenue_actual":18058842.06,"expense_approved":18139993,"expense_adjusted":20767886,"expense_actual":19926647.59,"tax_revenue":9747380.3,"nontax_revenue":7134117.76,"capital_revenue":0,"transfer_revenue":1177344,"current_expense":13751408.35,"capital_expense":6175239.24,"budget_balance":-1867805.53,"cash_current":14188393.16,"cash_previous":15955209.08},"ratios":{"revenue_execution":1.06321364,"expense_execution":0.95949331,"balance_to_revenue":-0.10342886,"cash_to_expense":0.71203112,"cash_yoy":-0.11073599,"capital_expense_share":0.30989855,"transfer_revenue_share":0.06519488},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255912/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255912"},"seo":{"slug":"nezdice-na-sumave","path":"/cz/municipalities/nezdice-na-sumave/"},"population":{"value":331,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12388035,"expenditure_czk":18139993,"financing_czk":5751958,"balance_czk":-5751958},{"stage":"revised","revenue_czk":16985149,"expenditure_czk":20767886,"financing_czk":3782737,"balance_czk":-3782737},{"stage":"actual","revenue_czk":18058842.06,"expenditure_czk":19926647.59,"financing_czk":1867805.53,"balance_czk":-1867805.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5171",3250000],["5169",2668021],["5011",1750900],["5365",875693],["5023",733476],["5031",616225],["5901",500000],["5154",421600],["6122",400000],["5131",325000],["5139",267200],["5032",223631],["5163",150600],["5021",144360],["5156",127000],["5362",100200],["5168",100000],["5137",65000],["5167",51200],["5364",45282],["5173",43600],["5222",38440],["5134",29000],["5194",22000],["5323",21105],["5155",21000],["5166",20000],["5175",20000],["5162",14100],["5019",14000],["5213",10000],["5903",10000],["5164",9540],["5038",7850],["5161",7000],["5153",6000],["5179",5470],["5329",5100],["5138",5000],["5132",4000],["5321",3000],["5229",2500],["5192",2400],["5039",2000],["5136",1500]],"economic_expenditure_total_czk":18139993,"economic_financing":[["8115",5751958]],"economic_financing_total_czk":5751958,"economic_revenue":[["2111",4358000],["1211",3000000],["1121",1680000],["1111",1018000],["1122",875693],["1511",610000],["1345",303000],["1113",250000],["4112",80048],["1112",65084],["1386",45900],["2132",29000],["1342",25000],["2131",19000],["1387",16000],["2112",5000],["1341",3500],["1361",3000],["1356",1810]],"economic_revenue_total_czk":12388035,"purpose_expenditure":[["3639",5501997],["2310",2230972],["6171",1541796],["2142",1295202],["1032",1115000],["6112",981526],["6399",925693],["3722",732181],["2212",731714],["1036",503022],["1031",464000],["1037",420000],["3745",395322],["2321",262659],["5512",234300],["6320",144600],["3631",102000],["3421",84862],["3613",75960],["3723",75000],["3341",70540],["6402",45282],["3412",40400],["2141",31000],["3900",24000],["3399",22000],["2292",21105],["3721",11000],["3524",10000],["5213",10000],["6409",8500],["3326",8400],["3725",6600],["6310",6000],["3314",3760],["3319",3600]],"purpose_expenditure_total_czk":18139993},"revised":{"economic_expenditure":[["6121",5615055],["5169",3425529],["5171",3386076],["5011",1936128],["5365",970410],["5023",733476],["5362",672416],["5031",668172],["5154",472582],["6122",408120],["5131",352372],["5139",283151],["5032",242559],["5021",236001],["5137",167948],["6130",159043],["5163",156017],["5212",136000],["5168",127811],["5156",124197],["5222",53460],["5167",49257],["5213",48000],["5364",45282],["5173",43600],["5134",39446],["5175",29389],["5194",22249],["5155",21707],["5323",21105],["5166",14249],["5162",14100],["5019",14000],["5164",10309],["5903",10000],["5038",9772],["5138",9030],["5161",7560],["5153",6710],["5179",5510],["5329",5100],["5132",3163],["5321",3000],["5229",2925],["5192",2400],["5039",2000],["5136",1500]],"economic_expenditure_total_czk":20767886,"economic_financing":[["8115",3782737]],"economic_financing_total_czk":3782737,"economic_revenue":[["2111",6956007],["1211",3717229],["1121",1680000],["1111",1264325],["1122",970410],["1511",686976],["1345",303000],["4113",282156],["1113",256744],["4122",219500],["4116",125311],["1112",106469],["4112",80000],["1386",72993],["2420",55100],["1342",36220],["2132",34931],["4111",32500],["1387",28542],["4216",20000],["2141",19911],["2131",19000],["2112",5614],["1341",3500],["1361",3000],["2119",2420],["1356",1810],["1334",901],["1381",580]],"economic_revenue_total_czk":16985149,"purpose_expenditure":[["3639",6486648],["2310",2828462],["1032",1700000],["6399",1577325],["2142",1425792],["6171",1071937],["6112",981526],["3722",732181],["1036",561053],["1037",492231],["1031",467495],["3745",436644],["5512",333798],["2212",279767],["2321",259780],["2141",242744],["6320",150017],["3723",134500],["3421",98000],["3613",88763],["3631",81459],["3341",53189],["6402",45282],["3412",44590],["3900",44225],["3399",22249],["2292",21105],["6114",20950],["6409",19560],["3721",12500],["3326",11764],["3524",10000],["5213",10000],["3725",6800],["6310",6000],["3319",5790],["3314",3760]],"purpose_expenditure_total_czk":20767886},"actual":{"economic_expenditure":[["6121",5612056.44],["5171",3276937.27],["5169",3205320.91],["5011",1930339],["5365",970410],["5023",729812],["5031",665735],["5154",462197.24],["6122",404140],["5131",351719.37],["5362",298663.92],["5139",246428.83],["5032",241596],["5021",228064],["5137",167605.5],["6130",159042.8],["5163",155754.9],["5212",136000],["5168",127810.12],["5156",109624],["5222",51740],["5213",48000],["5364",45298],["5173",43101],["5167",40861.85],["5134",34753.58],["5175",25542],["5194",22249],["5155",21706.78],["5323",21105],["5166",14249],["5164",10308.44],["5162",9875.88],["5138",9030],["5019",8558.76],["5038",7893],["5161",6894],["5153",6710],["5179",5504],["5329",5055],["5229",2925],["5192",2400],["5132",1810],["5321",1600],["5136",220]],"economic_expenditure_total_czk":19926647.59,"economic_financing":[["8118",-8155000],["8117",8127687.4],["8115",1895118.13]],"economic_financing_total_czk":1867805.53,"economic_revenue":[["2111",6990044.18],["1211",3747679.66],["1121",2007083.43],["1111",1354155.55],["1122",970410],["1511",851311.11],["4116",472752],["4113",282156],["1345",273120],["1113",265244.3],["4122",219500],["1112",130817.27],["4216",90436],["4112",80000],["1386",73122.8],["2420",55100],["1342",36220],["2132",34682],["4111",32500],["1387",28658.75],["2141",26588.58],["2131",19669],["2112",5614],["1341",3450],["1361",2840],["2119",2420],["1356",1787.9],["1334",900.3],["1381",579.23]],"economic_revenue_total_czk":18058842.06,"purpose_expenditure":[["3639",6480282.63],["2310",2815846.96],["1032",1635707.54],["2142",1418026.03],["6399",1206094.92],["6171",1004305.64],["6112",976492],["3722",647114.67],["1036",559010],["1037",492230.42],["1031",460155.72],["3745",428813.3],["5512",288050.64],["2141",241744],["2212",240507],["2321",217475.85],["6320",150016.1],["3723",132208.38],["3613",79651.94],["3631",74747.7],["3421",58269.6],["3341",47919.8],["6402",45298],["3900",44225],["3412",43904.97],["3399",22249],["2292",21105],["6114",20925],["6409",19515],["3721",12414.85],["3326",11055.13],["3524",10000],["3725",6776],["3319",5790],["6310",5738.8],["3314",2980]],"purpose_expenditure_total_czk":19926647.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}