{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255866","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255866","name":"Město Nalžovské Hory","short_name":"Nalžovské Hory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556751},"amounts":{"revenue_approved":40154500,"revenue_adjusted":42586830,"revenue_actual":42466048.87,"expense_approved":55319000,"expense_adjusted":58705938,"expense_actual":39791297.23,"tax_revenue":34769457.27,"nontax_revenue":4879413.6,"capital_revenue":24800,"transfer_revenue":2792378,"current_expense":35003774.62,"capital_expense":4787522.61,"budget_balance":2674751.64,"cash_current":61238261.49,"cash_previous":57629460.33},"ratios":{"revenue_execution":0.99716389,"expense_execution":0.67780703,"balance_to_revenue":0.06298565,"cash_to_expense":1.5389863,"cash_yoy":0.06262077,"capital_expense_share":0.12031582,"transfer_revenue_share":0.06575554},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255866/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255866"},"seo":{"slug":"nalzovske-hory","path":"/cz/municipalities/nalzovske-hory/"},"population":{"value":1155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40154500,"expenditure_czk":55319000,"financing_czk":15164500,"balance_czk":-15164500},{"stage":"revised","revenue_czk":42586830,"expenditure_czk":58705938,"financing_czk":16119108,"balance_czk":-16119108},{"stage":"actual","revenue_czk":42466048.87,"expenditure_czk":39791297.23,"financing_czk":-2674751.64,"balance_czk":2674751.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",17750000],["6121",10593000],["5169",5435030],["5011",4015000],["5331",3500000],["6122",1800000],["5023",1600000],["5154",1450000],["5139",1425000],["5031",1230000],["5365",910000],["5362",528000],["5032",518000],["6123",500000],["5156",430000],["5137",385000],["5499",356000],["5222",340000],["5163",325000],["5021",295000],["6130",250000],["5366",235000],["5164",171000],["5168",162000],["5166",150000],["5212",135000],["5223",85000],["5323",74970],["5162",64000],["5019",60000],["5136",60000],["5167",60000],["5321",60000],["5492",50000],["6125",50000],["5132",45000],["5173",35000],["5179",34000],["5175",33000],["5329",24000],["5903",20000],["5151",16000],["5161",15000],["5172",15000],["5131",10000],["5134",10000],["5194",10000]],"economic_expenditure_total_czk":55319000,"economic_financing":[["8115",15164500]],"economic_financing_total_czk":15164500,"economic_revenue":[["1211",14990000],["1121",7630000],["1111",5500000],["1511",3370000],["2111",2664000],["1345",1150000],["1113",970000],["1122",900000],["2132",750000],["1112",460000],["2131",450000],["4112",400000],["2324",250000],["4111",200000],["1386",150000],["2133",127000],["1387",60000],["3111",50000],["1341",25000],["4121",22000],["1361",20000],["2119",5000],["2149",5000],["1356",4500],["2141",2000]],"economic_revenue_total_czk":40154500,"purpose_expenditure":[["3639",8486030],["2212",8000000],["3745",5000000],["2321",4403000],["2310",3855000],["2219",3800000],["3113",3500000],["6171",3105000],["6112",2008000],["6399",1400000],["2333",1350000],["1032",1200000],["3631",1150000],["3722",1105000],["1031",900000],["3723",725000],["3412",710000],["3612",618000],["5512",515000],["3314",438000],["3421",425000],["1036",350000],["3511",325000],["6320",300000],["6402",235000],["3419",200000],["6115",160000],["2141",120000],["1037",110000],["2341",100000],["3326",85000],["3635",80000],["4341",75000],["2292",74970],["3312",70000],["3341",62000],["3399",50000],["3632",50000],["2119",40000],["3900",35000],["6310",25000],["3721",20000],["5213",20000],["3524",15000],["4359",10000],["3319",5000],["3726",5000],["1039",4000]],"purpose_expenditure_total_czk":55319000},"revised":{"economic_expenditure":[["5171",18491750],["6121",11843000],["5169",5635030],["5011",4015000],["5331",3517000],["6122",1800000],["5023",1600000],["5154",1450000],["5139",1425000],["5031",1230000],["5336",928188],["5365",910000],["5362",528000],["5032",518000],["6123",500000],["5021",495000],["5156",430000],["5137",385000],["5499",356000],["5222",340000],["5163",325000],["6130",250000],["5366",235000],["5166",200000],["5164",171000],["5168",162000],["5212",135000],["5223",85000],["5323",74970],["5162",64000],["5019",60000],["5136",60000],["5167",60000],["5321",60000],["5492",50000],["6125",50000],["5132",45000],["5173",35000],["5179",34000],["5175",33000],["5329",24000],["5903",20000],["5151",16000],["5161",15000],["5172",15000],["5131",10000],["5134",10000],["5194",10000]],"economic_expenditure_total_czk":58705938,"economic_financing":[["8115",16119108]],"economic_financing_total_czk":16119108,"economic_revenue":[["1211",14990000],["1121",7630000],["1111",5500000],["1511",3370000],["2111",2864000],["4116",1230603],["1345",1150000],["1113",970000],["1122",900000],["2132",750000],["4122",514250],["1112",460000],["2131",450000],["4111",427500],["4112",393100],["4213",266877],["2324",250000],["1386",150000],["2133",127000],["1387",60000],["3111",50000],["1341",25000],["4121",22000],["1361",20000],["2119",5000],["2149",5000],["1356",4500],["2141",2000]],"economic_revenue_total_czk":42586830,"purpose_expenditure":[["3639",8486030],["2212",7341750],["3745",5200000],["2321",4653000],["3113",4445188],["2310",4155000],["2219",3800000],["6171",3155000],["6112",2008000],["3631",1750000],["3421",1675000],["6399",1400000],["2333",1350000],["1032",1200000],["3722",1105000],["1031",1100000],["3723",725000],["3412",710000],["3612",618000],["5512",515000],["3314",438000],["1036",350000],["3511",325000],["3632",300000],["6320",300000],["6402",235000],["3419",200000],["6114",160000],["2141",120000],["1037",110000],["2341",100000],["3326",85000],["3635",80000],["4341",75000],["2292",74970],["3312",70000],["3341",62000],["3399",50000],["2119",40000],["3900",35000],["6310",25000],["3721",20000],["5213",20000],["3524",15000],["4359",10000],["3319",5000],["3726",5000],["1039",4000]],"purpose_expenditure_total_czk":58705938},"actual":{"economic_expenditure":[["5171",11647041.95],["5169",4893549.04],["5011",3553246],["5331",3517000],["6122",3199797.97],["6121",1584524.64],["5023",1514936],["5154",1315113.72],["5139",1276812.4],["5031",1197872],["5365",939262],["5336",928188],["5032",484046],["5021",480532],["5362",478100.02],["5156",370109.54],["5499",347602.74],["5163",338518.45],["5137",238256.89],["5366",203380.39],["5168",187825.42],["5164",182123.38],["5222",163916],["5166",154427.02],["5323",74970],["5212",59770],["5136",57993.08],["5223",55000],["5132",43963.9],["5162",43637.82],["5151",39617.46],["5179",28959],["5492",28700],["5173",26784],["5175",19387],["5192",18676],["5167",18635.6],["5194",17632],["5019",17148],["5329",12000],["5161",11124],["5172",6884],["5321",5500],["5131",4106],["6130",3200],["5138",1427.8]],"economic_expenditure_total_czk":39791297.23,"economic_financing":[["8115",-3606773.16],["8901",932021.52]],"economic_financing_total_czk":-2674751.64,"economic_revenue":[["1211",14526007.27],["1121",7765022.24],["1111",5292475.76],["1511",3117557.97],["2111",2912252.7],["4116",1368651],["1345",1140362],["1113",1027435.15],["1122",937860],["2132",829134],["4122",514250],["1112",506361.76],["2324",500687.52],["4112",393100],["2131",366630],["1386",282837.08],["4213",266877],["4111",227500],["2133",127050],["1387",110892.86],["2212",44210.36],["2123",39954.66],["2321",35000],["1361",31000],["3111",24800],["1341",24667],["4121",22000],["2119",12100],["2329",5500],["2149",4927],["1356",4500],["1381",2338.86],["2141",1967.36],["1382",139.32]],"economic_revenue_total_czk":42466048.87,"purpose_expenditure":[["3639",5391607.94],["2212",5342214.85],["3113",4445188],["3745",4371949.84],["2310",2756667.8],["6171",2614023],["6112",1933909],["2321",1789147.89],["6399",1399336.02],["3421",1285043.16],["3631",1239548.42],["1031",1127234],["1032",1071454.38],["3722",911565.27],["3723",734537.56],["3314",403811.58],["5512",397082.75],["1036",375066],["6320",283525],["3632",265206.05],["2219",251862.71],["3511",213427.71],["6402",203380.39],["1037",153674.1],["6114",129110.74],["3612",95564.05],["3312",79731.8],["2292",74970],["3419",74000],["3412",61366.51],["2341",50941],["4341",50000],["2141",44770],["2119",34500],["3341",25835.15],["6310",25409.45],["3399",25277],["3326",21002],["3721",12669.11],["3524",10000],["1014",5000],["4359",5000],["1039",3887],["3319",1800]],"purpose_expenditure_total_czk":39791297.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}