{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255785","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255785","name":"Město Měčín","short_name":"Měčín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556637},"amounts":{"revenue_approved":29697250,"revenue_adjusted":38809623.42,"revenue_actual":37884640.86,"expense_approved":28977100.04,"expense_adjusted":32665914.04,"expense_actual":29028034.13,"tax_revenue":31846106.4,"nontax_revenue":3296624.76,"capital_revenue":924127.3,"transfer_revenue":1817782.4,"current_expense":24034263.41,"capital_expense":4993770.72,"budget_balance":8856606.73,"cash_current":48616649.19,"cash_previous":39688159.61},"ratios":{"revenue_execution":0.97616615,"expense_execution":0.88863376,"balance_to_revenue":0.23377829,"cash_to_expense":1.67481714,"cash_yoy":0.22496608,"capital_expense_share":0.17203269,"transfer_revenue_share":0.04798204},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255785/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255785"},"seo":{"slug":"mecin","path":"/cz/municipalities/mecin/"},"population":{"value":1123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29697250,"expenditure_czk":28977100.04,"financing_czk":-720149.96,"balance_czk":720149.96},{"stage":"revised","revenue_czk":38809623.42,"expenditure_czk":32665914.04,"financing_czk":-6143709.38,"balance_czk":6143709.38},{"stage":"actual","revenue_czk":37884640.86,"expenditure_czk":29028034.13,"financing_czk":-8856606.73,"balance_czk":8856606.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5400000],["5169",4977200],["5331",3812000],["5171",3220784],["5011",3071939],["5365",1431650],["5023",1301000],["5031",779000],["5154",696609],["5139",622672],["6122",550000],["5152",494230],["5032",389000],["5222",286000],["5362",228350],["5021",205600],["5499",205000],["5137",169993],["5366",147845.04],["5168",99000],["5156",78018],["5151",75000],["5166",72900],["5323",70875],["5229",70500],["5223",65000],["5162",59000],["5909",50000],["5136",40000],["5141",29520],["5163",27600],["5161",27000],["5329",25000],["5363",25000],["5167",21000],["5902",20000],["5172",16000],["5038",15500],["5175",14846],["5132",12769],["5041",11000],["5194",11000],["5042",9500],["5019",9400],["5321",9100],["5134",8600],["5173",8100],["5029",2000],["5176",1500],["5179",1500],["5039",1000],["5133",1000]],"economic_expenditure_total_czk":28977100.04,"economic_financing":[["8115",-720149.96]],"economic_financing_total_czk":-720149.96,"economic_revenue":[["1211",10300000],["1121",5350000],["1111",3700000],["3111",2500000],["1511",1720000],["2111",1552943],["1345",983000],["1113",880000],["1122",800000],["4112",420000],["2132",317917],["2141",300000],["1112",250000],["2131",189022],["2119",114978],["1386",100000],["2324",66190],["1381",60000],["1387",50000],["1361",15000],["4122",15000],["4121",10000],["1334",2000],["1344",1000],["1343",200]],"economic_revenue_total_czk":29697250,"purpose_expenditure":[["3119",4612000],["3639",3700000],["6171",3397160],["3612",2140000],["2310",1900000],["6112",1650000],["6399",1600000],["1031",1300000],["3722",1200000],["2219",900000],["2321",765000],["3745",760000],["3631",700000],["3725",700000],["5512",550000],["2212",454120],["1032",400000],["3314",400000],["3399",273000],["1036",200000],["3721",170000],["6402",147845.04],["1014",120000],["6320",120000],["2223",100000],["3429",90000],["3419",80000],["2292",70875],["4351",60000],["3326",50000],["3632",50000],["3723",50000],["5213",50000],["6310",50000],["3349",45000],["3341",40000],["3421",30000],["2333",25000],["2341",10000],["3541",8100],["3114",5000],["3315",2500],["4379",1500]],"purpose_expenditure_total_czk":28977100.04},"revised":{"economic_expenditure":[["6121",5740227],["5169",5497104],["5331",3842614],["5171",3497437],["5011",3143139],["5365",1431850],["5023",1316855],["5031",1025600],["6122",890815],["5336",810950],["5154",757176],["5139",753492],["5153",592730],["5032",446852],["5137",376640],["5222",373046],["5021",323780],["5362",277262],["5499",205000],["5364",147850],["5168",145358],["6119",118000],["5156",84139],["5151",77902],["5166",72900],["5323",70875],["5223",65000],["5229",62300],["5162",59000],["5909",50000],["5136",46200],["5163",31690],["5175",27946],["5161",27000],["5329",25000],["6130",25000],["5167",21300],["5173",20745],["5902",20000],["5363",18720],["5019",18400],["5038",17500],["5132",16307],["5172",14000],["5042",13000],["5366",11083.04],["5041",11000],["5194",11000],["5321",9100],["5134",8600],["5141",5430],["5164",3000],["5176",2500],["5029",2000],["5179",1500],["5039",1000],["5133",1000]],"economic_expenditure_total_czk":32665914.04,"economic_financing":[["8115",-6143709.38]],"economic_financing_total_czk":-6143709.38,"economic_revenue":[["1211",12846247],["1121",5598380],["1111",4432964],["3111",2500000],["4213",2159543.02],["1511",2125551],["2111",1794462],["1122",1378650],["4116",1162483.4],["1345",1034100],["1113",880000],["2131",516022],["4112",410300],["1112",361474],["2132",355917],["2141",344054],["1386",251766],["4111",195000],["2119",114978],["1387",83362],["2324",66190],["1381",59982],["4122",55000],["2321",27740],["1361",23140],["1341",17300],["4121",10000],["1334",3800],["1344",1000],["1343",200],["1382",18]],"economic_revenue_total_czk":38809623.42,"purpose_expenditure":[["3639",5380698],["3119",5109974],["6171",3727160],["3612",2107900],["2310",1785700],["6112",1740000],["6399",1648912],["2219",1465890],["3722",1295600],["1031",1274600],["3631",801427],["2321",765000],["3725",752000],["5512",734643],["2212",574120],["1032",474000],["3314",400000],["3399",324480],["3745",316315],["1036",200000],["6114",195000],["3721",190500],["1014",163400],["6402",158933.04],["6320",140000],["3635",118000],["2223",100000],["3429",90000],["3419",80000],["2292",70875],["4351",60000],["3421",57500],["3326",50000],["5213",50000],["3613",47100],["3349",45000],["3341",40000],["6310",30000],["3723",28900],["2333",25000],["3632",20187],["2341",10000],["3541",8100],["3114",5000],["3315",2500],["4379",1500]],"purpose_expenditure_total_czk":32665914.04},"actual":{"economic_expenditure":[["5169",5013679.38],["6121",4153332.72],["5331",3842614],["5011",3126235],["5171",2993438.54],["5365",1429044],["5023",1311374],["5031",1016202],["5336",810950.4],["6122",699138],["5139",677861.94],["5154",644925.73],["5153",506851],["5362",431116.99],["5032",406517],["5137",334856.84],["5222",327543],["5021",226196],["5364",147845.04],["5168",140830.28],["6119",116300],["5156",77046.03],["5323",70875],["5151",65336],["5223",65000],["5162",55865.5],["5166",54000],["5136",44187.36],["5229",29512.25],["6130",25000],["5163",24580.36],["5329",22700],["5175",17854],["5038",17210],["5019",16964],["5161",16368.01],["5042",12900],["5132",11204.76],["5366",11088],["5173",10309],["5167",9790],["5321",7942],["5164",3000],["5176",2450]],"economic_expenditure_total_czk":29028034.13,"economic_financing":[["8115",-8856606.73]],"economic_financing_total_czk":-8856606.73,"economic_revenue":[["1211",12951389.42],["1121",6931078.02],["1111",4746195.68],["1511",3035801.77],["2111",1960588.03],["1122",1378650],["4116",1162482.4],["1345",1035934],["3111",924127.3],["1113",916412.78],["2131",521732],["1112",451842.14],["4112",410300],["2132",388349.65],["2141",344394.08],["1386",252526.01],["4111",195000],["1387",98973.71],["2119",57264],["4122",40000],["2321",24297],["1361",24040],["1341",17285],["4121",10000],["1334",3726],["1381",2034.76],["1343",200],["1382",17.11]],"economic_revenue_total_czk":37884640.86,"purpose_expenditure":[["3639",5337071.64],["3119",4743709.4],["6171",3367706.05],["6399",1806284.99],["3612",1742272.9],["6112",1733894],["2219",1465890],["3722",1295567.68],["1031",1199787.29],["2310",800971.7],["3725",751377.45],["5512",618488.09],["3631",613211.57],["2321",549493.63],["1032",441448.65],["2212",357641.31],["3314",322768.92],["3399",213812.5],["1036",192000],["3721",190358.24],["1014",161378.6],["6402",158933.04],["6114",141802.52],["6320",139770],["3745",122531.25],["3635",116300],["3419",80000],["2292",70875],["3429",63000],["4351",60000],["3613",47050],["3421",32500],["3349",25045],["6310",24580.36],["3341",11034.85],["3632",10000],["2341",5950],["3114",5000],["3541",3942],["3723",3085.5],["4379",1500]],"purpose_expenditure_total_czk":29028034.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}