{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255718","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255718","name":"Obec Křenice","short_name":"Křenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556505},"amounts":{"revenue_approved":7205176,"revenue_adjusted":7033160.15,"revenue_actual":7036635.24,"expense_approved":7205176,"expense_adjusted":5862661.71,"expense_actual":5930230.8,"tax_revenue":5553447.45,"nontax_revenue":755124.79,"capital_revenue":0,"transfer_revenue":728063,"current_expense":4060059.46,"capital_expense":1870171.34,"budget_balance":1106404.44,"cash_current":13517442.18,"cash_previous":12346943.74},"ratios":{"revenue_execution":1.0004941,"expense_execution":1.01152533,"balance_to_revenue":0.15723487,"cash_to_expense":2.27941249,"cash_yoy":0.09480066,"capital_expense_share":0.31536232,"transfer_revenue_share":0.10346749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255718/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255718"},"seo":{"slug":"krenice","path":"/cz/municipalities/krenice/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7205176,"expenditure_czk":7205176,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7033160.15,"expenditure_czk":5862661.71,"financing_czk":-1170498.44,"balance_czk":1170498.44},{"stage":"actual","revenue_czk":7036635.24,"expenditure_czk":5930230.8,"financing_czk":-1106404.44,"balance_czk":1106404.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1907176],["5169",1420000],["5023",670000],["5171",455000],["5021",449000],["6119",400000],["6122",350000],["5154",250000],["5137",210000],["5139",202000],["5011",160500],["5222",132000],["5163",95500],["5032",82000],["5175",64000],["5321",50000],["5168",45000],["5031",40000],["5156",36000],["5162",30000],["5194",30000],["5339",24000],["5903",20000],["5166",15000],["5323",15000],["5167",10000],["5229",10000],["5173",6000],["5223",6000],["5179",5000],["5362",5000],["5136",4500],["5132",4000],["5038",1000],["5365",1000],["5161",500]],"economic_expenditure_total_czk":7205176,"economic_revenue":[["1211",2286108],["1121",1164306],["2111",859091],["1111",831676],["1511",472000],["1122",442320],["4116",224941],["2131",210000],["1113",182006],["2141",180500],["1345",154500],["4112",71800],["1112",69828],["1386",22000],["1381",11000],["1387",11000],["1341",5000],["2132",4000],["1361",2000],["1334",600],["2112",500]],"economic_revenue_total_czk":7205176,"purpose_expenditure":[["3319",1430000],["3631",887176],["6112",740000],["6171",523500],["3745",470000],["2212",440000],["3635",400000],["3639",319000],["1032",245000],["3723",230000],["3722",220000],["2223",200000],["1031",170000],["2321",170000],["3322",100000],["5512",100000],["3419",90000],["6320",90000],["1036",82000],["3721",80000],["3421",53000],["3429",25000],["3341",22000],["3412",20000],["5213",20000],["3314",15500],["2292",15000],["2219",10000],["3326",10000],["3632",10000],["4341",10000],["4359",6000],["4379",2000]],"purpose_expenditure_total_czk":7205176,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1472490.34],["5169",1186683.43],["5023",591343],["5021",416599],["6122",391291],["5154",222298.62],["5011",210065],["5365",188790],["5139",170958.49],["5171",168900],["5222",130000],["5137",109088.35],["5163",87546.2],["5032",75134],["5031",60424],["5175",56092.81],["5194",56081.7],["5168",51484.67],["5321",50000],["5164",41359],["5162",24308.55],["5156",23522.7],["5229",14000],["5166",12550],["5323",11118],["5364",9353.85],["6202",6390],["5223",6000],["5167",5716],["5179",5590],["5362",3193],["5136",2039],["5038",1109],["5132",1094],["5161",48]],"economic_expenditure_total_czk":5862661.71,"economic_financing":[["8115",-1170498.44]],"economic_financing_total_czk":-1170498.44,"economic_revenue":[["1211",2269127.85],["1121",1214917.58],["1111",825077.33],["1511",602618.67],["2111",392222.7],["4116",295763],["4222",253000],["2131",192752],["1122",188790],["2141",162375],["1113",160584.35],["1345",144825],["1112",79191.34],["4122",75000],["4112",71800],["1386",44262.17],["4111",32500],["1387",17347.96],["1341",5090],["2132",4000],["1361",700],["1334",562.4],["1381",352.8],["2119",300]],"economic_revenue_total_czk":7033160.15,"purpose_expenditure":[["3631",988740.53],["3319",750709.61],["6112",644551],["6171",614720.79],["3639",455740.78],["2223",338437],["3745",337937.4],["1032",303250.89],["3723",245642.17],["3722",220066.23],["6399",188790],["3635",125235],["3419",123004.56],["1036",113069],["5512",104020.38],["6320",84769],["3721",48806.71],["3729",48074],["6114",34838.9],["3429",25000],["4341",12000],["2292",11118],["3314",10123.91],["3632",10000],["6402",9353.85],["3341",6562],["4359",6000],["3421",2100]],"purpose_expenditure_total_czk":5862661.71},"actual":{"economic_expenditure":[["6121",1472490.34],["5169",1186683.43],["5023",591343],["5021",416599],["6122",391291],["5154",225773.71],["5011",210065],["5365",188790],["5139",170958.49],["5171",168900],["5222",130000],["5137",109088.35],["5163",87546.2],["5032",75134],["5182",64094],["5031",60424],["5175",56092.81],["5194",56081.7],["5168",51484.67],["5321",50000],["5164",41359],["5162",24308.55],["5156",23522.7],["5229",14000],["5166",12550],["5323",11118],["5364",9353.85],["6202",6390],["5223",6000],["5167",5716],["5179",5590],["5362",3193],["5136",2039],["5038",1109],["5132",1094],["5161",48]],"economic_expenditure_total_czk":5930230.8,"economic_financing":[["8115",-1169481.44],["8901",63077]],"economic_financing_total_czk":-1106404.44,"economic_revenue":[["1211",2269127.85],["1121",1214917.58],["1111",825077.33],["1511",602618.67],["2111",392222.7],["4116",295763],["4222",253000],["2131",192752],["1122",188790],["2141",162375],["1113",160584.35],["1345",144825],["1112",79191.34],["4122",75000],["4112",71800],["1386",44262.17],["4111",32500],["1387",17347.96],["1341",5090],["2132",4000],["2324",3475.09],["1361",700],["1334",562.4],["1381",352.8],["2119",300]],"economic_revenue_total_czk":7036635.24,"purpose_expenditure":[["3631",988740.53],["3319",750709.61],["6171",678814.79],["6112",644551],["3639",455740.78],["2223",338437],["3745",337937.4],["1032",303250.89],["3723",245642.17],["3722",220066.23],["6399",188790],["3635",125235],["3419",123004.56],["1036",113069],["5512",104020.38],["6320",84769],["3721",48806.71],["3729",48074],["6114",34838.9],["3429",25000],["3314",13599],["4341",12000],["2292",11118],["3632",10000],["6402",9353.85],["3341",6562],["4359",6000],["3421",2100]],"purpose_expenditure_total_czk":5930230.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}