{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255661","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255661","name":"Město Klatovy","short_name":"Klatovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":555771},"amounts":{"revenue_approved":695492412,"revenue_adjusted":1052355719.92,"revenue_actual":1042028832.88,"expense_approved":994950840,"expense_adjusted":1371666758.2,"expense_actual":1026555239.47,"tax_revenue":623046036.49,"nontax_revenue":149804521.22,"capital_revenue":4222266.1,"transfer_revenue":264956009.07,"current_expense":689222942.42,"capital_expense":337332297.05,"budget_balance":15473593.41,"cash_current":600005810.67,"cash_previous":559689347.11},"ratios":{"revenue_execution":0.99018689,"expense_execution":0.74839988,"balance_to_revenue":0.01484949,"cash_to_expense":0.58448468,"cash_yoy":0.07203364,"capital_expense_share":0.32860608,"transfer_revenue_share":0.25426936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255661/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255661"},"seo":{"slug":"klatovy","path":"/cz/municipalities/klatovy/"},"population":{"value":22774,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":695492412,"expenditure_czk":994950840,"financing_czk":299458428,"balance_czk":-299458428},{"stage":"revised","revenue_czk":1052355719.92,"expenditure_czk":1371666758.2,"financing_czk":319311038.28,"balance_czk":-319311038.28},{"stage":"actual","revenue_czk":1042028832.88,"expenditure_czk":1026555239.47,"financing_czk":-15473593.41,"balance_czk":15473593.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",484170477],["5331",174413000],["5011",87705000],["5169",67440000],["5171",50060000],["5362",26140000],["5031",22740000],["5229",14150000],["5032",8450000],["5213",8300000],["5221",8153000],["5023",6130000],["5499",3400000],["5139",3070000],["6121",3000000],["5163",2675000],["5154",2490000],["5341",2300000],["5137",2075000],["5168",2045000],["5161",1855000],["5152",1600000],["5156",1060000],["5153",1050000],["6130",1000000],["5162",985000],["5336",964363],["5167",885000],["5021",620000],["5173",555000],["5134",520000],["5903",500000],["6122",450000],["5175",395000],["5166",355000],["5038",350000],["5179",270000],["5194",255000],["5138",250000],["6119",250000],["5151",235000],["5172",200000],["5493",200000],["6111",200000],["5222",160000],["5149",150000],["5164",145000],["5136",125000],["5365",110000],["5041",75000],["5192",60000],["5132",50000],["5142",50000],["5660",50000],["5019",40000],["5141",10000],["5131",5000],["5133",5000],["5155",5000]],"economic_expenditure_total_czk":994950840,"economic_financing":[["8115",165537345.43],["8117",135826082.57],["8124",-1905000]],"economic_financing_total_czk":299458428,"economic_revenue":[["1211",225720000],["1121",114960000],["2132",92167500],["1111",90485000],["4112",43045700],["1511",25500000],["1113",14535000],["1361",11761000],["4116",10721849],["2141",10015000],["1345",9500000],["2212",7405000],["1112",6895000],["2324",5280000],["1333",4500000],["2131",4200000],["3111",3300000],["1386",2800000],["4131",1930000],["1343",1500000],["2111",1465000],["1387",1200000],["4122",964363],["4111",888000],["2329",670000],["1342",650000],["1353",600000],["2133",587000],["1341",550000],["2119",500000],["1359",400000],["2112",250000],["4121",187000],["2420",120000],["1334",100000],["1356",55000],["2460",50000],["1344",30000],["1335",5000]],"economic_revenue_total_czk":695492412,"purpose_expenditure":[["3639",585043477],["6171",132012000],["3729",47215000],["2219",47060000],["6399",26055000],["3113",22054000],["5311",18835000],["3314",15717363],["4349",15187000],["3319",15156000],["3429",14000000],["3111",13385000],["3412",8153000],["6112",7790000],["2292",7500000],["3745",2850000],["2143",2700000],["5512",2365000],["6330",2300000],["3322",1100000],["6310",1000000],["6320",1000000],["6114",888000],["2221",800000],["2141",790000],["3326",700000],["5213",500000],["1014",455000],["3635",450000],["2299",330000],["3312",300000],["2223",280000],["3739",220000],["2321",180000],["2333",150000],["4379",150000],["1070",80000],["3611",60000],["3749",50000],["5299",25000],["1036",20000],["2310",10000],["3612",10000],["4399",10000],["6409",10000],["4339",5000]],"purpose_expenditure_total_czk":994950840},"revised":{"economic_expenditure":[["6121",563223959.93],["5331",169014239.47],["5171",116999924.78],["5011",91551883],["5365",75267530],["5169",74011569.37],["5336",61626330.12],["5229",33685448.62],["5362",25918500],["5031",23676600],["6123",21467209],["5222",14773000],["5032",8841027],["5213",8704520],["6122",8530109.07],["5221",8166000],["5023",6512000],["5139",4978861.44],["5499",4045894.69],["6119",3970709.7],["5223",3579500],["5168",2928100],["5163",2913500],["5154",2803031.66],["5341",2700000],["5137",2699806.35],["5660",2644403.38],["5622",2568000],["6130",2230736.01],["5161",1877746],["5152",1732015.33],["5021",1525239],["5167",1175712.5],["5153",1156177.67],["5156",1112387.24],["5162",1033493.29],["5339",1015000],["5179",819000],["5175",732500],["5364",714895.07],["5173",675500],["5132",652420],["5166",637850],["5494",491500],["6125",479500],["5194",476648],["5134",414500],["5904",408375],["5149",402000],["5903",384000],["5164",370852],["5038",370000],["5172",304000],["5151",275817.61],["5192",265947],["5138",243000],["5493",217483.5],["5212",203500],["6111",200000],["5024",160000],["5041",157000],["5136",155179],["6322",150000],["5122",147000],["5332",130000],["5019",91592.01],["6351",89990],["5142",52000],["5155",48000],["5123",36000],["5131",13000],["5909",12500],["5141",10000],["5133",5500],["5039",5235.39],["5181",2000],["5363",1500],["5029",809]],"economic_expenditure_total_czk":1371666758.2,"economic_financing":[["8115",185389955.71],["8117",135826082.57],["8124",-1905000]],"economic_financing_total_czk":319311038.28,"economic_revenue":[["1211",225720000],["1121",114960000],["2132",94705946.1],["4216",93973437.17],["1111",90485000],["1122",75157530],["4213",51879246.48],["4122",50058324],["4112",43045700],["4222",35004500],["4116",27888592.68],["1511",25500000],["2141",14728431.87],["1113",14535000],["1361",13911000],["1345",9500000],["2142",8509248.72],["2324",8462608.87],["2212",8005849.92],["1112",6895000],["2229",5877319.08],["1333",5850192.96],["2131",5445713.62],["3111",3300000],["1386",2800000],["4131",1930000],["4113",1815773.62],["2149",1518258.08],["1343",1500000],["2111",1372750.65],["2133",1372290],["1387",1200000],["4111",930000],["1342",650000],["2119",603870],["1353",600000],["1341",550000],["2329",428677.87],["1359",400000],["4171",302700.73],["2112",250000],["4121",215127],["2420",120000],["1334",100000],["1344",76942.5],["1356",55000],["2460",50000],["2143",35304.21],["2310",33103.79],["1335",25000],["3113",17000],["2322",5280]],"economic_revenue_total_czk":1052355719.92,"purpose_expenditure":[["3639",189827837.54],["6171",142602952.49],["2219",139456481.52],["6399",100941030],["2339",97570861.68],["2321",94972629.11],["2212",75217267.15],["4349",63027801.18],["5512",54512028.31],["3729",51986799.98],["3113",50220317.99],["3429",37455760],["4354",30000000],["6310",29082478.8],["2119",25259410.87],["3314",20460602.2],["5311",18835000],["3319",16399347.88],["3419",16399000],["3111",15464326.99],["2142",14967255],["3631",14032587.63],["3412",10865851],["2292",8892000],["6112",8223570],["3745",6461026],["2143",4216759.22],["4350",3615000],["3749",2954000],["3322",2817821.79],["6330",2700000],["3611",2654403.38],["3330",2500000],["3421",1421764.73],["3326",1265522.01],["3635",1179209.7],["3744",1103000],["4329",1000000],["6320",1000000],["6114",935000],["2221",917520],["1014",853447],["5299",839000],["3612",804315.48],["2141",790000],["6402",714895.07],["3311",705000],["3312",410000],["2115",401000],["5213",384000],["2299",330000],["3315",325000],["2333",321876.5],["2223",280000],["3739",220000],["4379",160000],["3632",150000],["3239",148000],["1039",100000],["1070",87500],["4399",57000],["4351",31500],["3316",30000],["3543",30000],["1036",20000],["1099",15000],["2310",10000],["3119",10000],["3599",10000],["6409",10000],["4339",5000]],"purpose_expenditure_total_czk":1371666758.2},"actual":{"economic_expenditure":[["6121",306856694.22],["5331",169014139.47],["5171",94026651.47],["5011",91213531],["5365",75231206],["5169",69700307.13],["5336",61626330.12],["5031",23275855],["6123",21417812.36],["5222",14752173.46],["5362",14156720.48],["5032",8731365],["5213",8378153.72],["5221",8166000],["6122",8093669.47],["5023",6396567],["5139",4406689.71],["5499",3987515],["5223",3579027],["5341",2700000],["5168",2612394.35],["5622",2568000],["5163",2527549.41],["5154",2423902.82],["5137",2199790.92],["5152",1568562.31],["5161",1385870.99],["5021",1226582],["5167",1096274.96],["5339",1015000],["5156",1011269.92],["5162",964714.15],["5179",818580.06],["5153",761925.15],["5364",714895.07],["5175",664996.82],["5132",648601.8],["5173",598154.58],["5166",579037.89],["5494",491500],["6125",479402],["5904",408375],["5149",401563.18],["5194",400957.51],["5134",394217.5],["5038",369759],["5164",302596.61],["5151",267922.99],["5212",203376],["5192",186711.4],["5024",157373],["5136",150128.04],["6322",150000],["5041",130292.5],["5332",130000],["5138",116327],["5172",101684],["6119",91769],["6351",89990],["6111",81675],["6130",71285],["5019",69175.87],["5493",53574],["5155",42918.01],["5123",35574],["5122",23876.06],["5229",14500],["5909",12210],["5141",9345.13],["5131",7555.62],["5142",4941.85],["5039",4763.39],["5363",1450],["5133",1131],["5029",809]],"economic_expenditure_total_czk":1026555239.47,"economic_financing":[["8118",-4681955066.16],["8117",4663028522.94],["8901",3027498.44],["8115",2330028.73],["8124",-1904577.36]],"economic_financing_total_czk":-15473593.41,"economic_revenue":[["1211",233715111.09],["1121",125059414.61],["2132",94665611.57],["1111",93306956.02],["1122",75157530],["4216",57250476.37],["4213",51879246.48],["4122",50058324],["4112",43045700],["4222",31004500],["1511",29473043.06],["4116",26561740.91],["1113",16536471.31],["1361",15422304],["2141",14719861.17],["1345",9798353.67],["2142",8509248.72],["2324",8487750.04],["1112",8152995.16],["2229",5877319.08],["1333",5850192.96],["2212",5790133],["2131",5712452.45],["1386",4546241.79],["3111",4205266.1],["4131",1871947],["4113",1815773.62],["1387",1785830.31],["1343",1655764],["2111",1548491.33],["2149",1518258.08],["2133",1383648.31],["4111",930000],["2119",657023.75],["1353",620400],["1342",617246],["1341",552235],["1359",533134],["2329",431677.87],["4171",319173.69],["2112",253901],["4121",219127],["2420",120000],["1344",76942.5],["1356",63795.15],["1334",59460.5],["2460",49451.03],["1381",36820.91],["2143",35414.03],["2310",33103.79],["1335",24083.54],["3113",17000],["2322",11176],["1383",1184.8],["1382",526.11]],"economic_revenue_total_czk":1042028832.88,"purpose_expenditure":[["3639",147641178.16],["6171",134952501.91],["6399",89252683.48],["2321",77172417.38],["2219",76062082.58],["2212",72129618.17],["4349",62526123.74],["3729",50282761.79],["3113",49982192.15],["2339",45824262.37],["5512",34975620.11],["3429",21848061.23],["5311",18618187.52],["3314",17377772.18],["3419",16398700],["3319",16197699.35],["3111",15288683.99],["3631",13916633.48],["3412",10684252.96],["2292",8564121.28],["6112",7877330.45],["2142",4721640.57],["3745",4094664.22],["2143",3632258.67],["4350",3613399.56],["4354",3375672.74],["6330",2700000],["3330",2500000],["3421",1421125.6],["2119",1066640.95],["4329",1000000],["6320",973943],["2221",917520],["6114",878889.9],["6310",868206.49],["3326",839860.36],["1014",828204],["5299",821486.83],["6402",714895.07],["3311",705000],["3322",507936.02],["2141",466527.28],["3312",336967.98],["3315",325000],["3744",242627.99],["2223",207200],["2115",152460],["3239",148000],["4379",140000],["2299",115189.01],["2333",110325.4],["3632",107493.12],["1039",91769],["1070",86921],["3739",73676],["4399",46500.3],["4351",31027],["3316",30000],["3543",30000],["1099",15000],["3635",12210],["3119",10000],["3599",10000],["3612",9345.13],["3611",2772]],"purpose_expenditure_total_czk":1026555239.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}