{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255645","name":"Město Kašperské Hory","short_name":"Kašperské Hory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556432},"amounts":{"revenue_approved":84421516,"revenue_adjusted":100452786.04,"revenue_actual":133926516.1,"expense_approved":222841284,"expense_adjusted":238872554.04,"expense_actual":157105909.64,"tax_revenue":55184694.09,"nontax_revenue":60172375.66,"capital_revenue":2943858.54,"transfer_revenue":15625587.81,"current_expense":95417507.6,"capital_expense":61688402.04,"budget_balance":-23179393.54,"cash_current":157496564.55,"cash_previous":134726207.7},"ratios":{"revenue_execution":1.33322849,"expense_execution":0.65769762,"balance_to_revenue":-0.17307546,"cash_to_expense":1.00248657,"cash_yoy":0.16901208,"capital_expense_share":0.39265488,"transfer_revenue_share":0.11667285},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255645"},"seo":{"slug":"kasperske-hory","path":"/cz/municipalities/kasperske-hory/"},"population":{"value":1382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":84421516,"expenditure_czk":222841284,"financing_czk":138419768,"balance_czk":-138419768},{"stage":"revised","revenue_czk":100452786.04,"expenditure_czk":238872554.04,"financing_czk":138419768,"balance_czk":-138419768},{"stage":"actual","revenue_czk":133926516.1,"expenditure_czk":157105909.64,"financing_czk":23179393.54,"balance_czk":-23179393.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",88340000],["6122",32447200],["5169",16166000],["5365",15000000],["5171",14735000],["5011",14464104],["6125",6250000],["5331",4000000],["5031",3748400],["5138",3356000],["5362",3140000],["5901",2400000],["5021",2109000],["5213",1800000],["5023",1650000],["5139",1467000],["5154",1465000],["5032",1390800],["5137",1300980],["5166",900000],["5499",784000],["5229",745000],["5163",626000],["5141",530000],["6130",500000],["5152",465000],["6111",350000],["5168",270500],["5192",258000],["6119",200000],["5156",170000],["5162",147000],["5167",121000],["5123",110000],["6129",107000],["5164",105000],["5175",103000],["5178",100000],["5903",100000],["5151",98000],["5222",75000],["5194",72000],["5161",70000],["5172",70000],["5323",70000],["5038",60000],["5173",60000],["5136",58000],["5221",50000],["5364",45000],["5132",44000],["5179",35000],["5366",31000],["5212",20000],["5041",15000],["5019",11000],["5329",10000],["5492",10000],["5493",10000],["5039",3300],["5029",3000]],"economic_expenditure_total_czk":222841284,"economic_financing":[["8123",60000000],["8117",59999900],["8115",19019868],["8124",-600000]],"economic_financing_total_czk":138419768,"economic_revenue":[["2131",15693883],["1122",15000000],["1211",15000000],["2132",7496775],["1121",6800000],["2112",6452000],["2111",6383000],["1111",4500000],["1511",1700000],["1345",1100000],["1113",1000000],["1342",900000],["4112",852700],["1112",300000],["2324",280000],["1343",250000],["2122",193000],["1386",150000],["2141",104510],["1361",100000],["1387",100000],["1341",45000],["2119",10000],["2212",5000],["4121",3000],["2139",1648],["1335",1000]],"economic_revenue_total_czk":84421516,"purpose_expenditure":[["3634",65119000],["6171",27162104],["3113",18380000],["6399",18000000],["2212",14300000],["3321",13305000],["2321",11700000],["3613",10116000],["2310",9100000],["2219",8515000],["3722",3285000],["3745",2900000],["3631",2690000],["6112",2257200],["3319",2227000],["2143",1955500],["3639",1598100],["3313",1259500],["3412",1240000],["5512",986980],["3632",950000],["3612",700000],["3726",700000],["3429",600000],["3314",592200],["3326",500000],["2333",450000],["6320",400000],["3421",310000],["3519",300000],["4351",290000],["3635",200000],["3399",142000],["3419",132000],["1012",107000],["5213",100000],["6402",76000],["2292",70000],["3511",50000],["6114",43700],["3312",30000],["2229",2000]],"purpose_expenditure_total_czk":222841284},"revised":{"economic_expenditure":[["6121",82510000],["5171",36853401.04],["5365",24000000],["6122",18540642.8],["5169",16447000],["5011",14388104],["5137",4893634.2],["5331",4000000],["5031",3967500],["6125",3950000],["5138",3339000],["5362",3140000],["6111",2350000],["5021",2239600],["5213",2136000],["5023",1650000],["5032",1501800],["5139",1501500],["5154",1465000],["5223",1085000],["6130",1020000],["5166",900000],["5499",784000],["5229",750000],["5163",651000],["5141",530000],["5152",492000],["5168",490500],["5901",464572],["5192",255000],["5151",241000],["5167",231000],["6119",200000],["5156",169000],["5162",157000],["5175",153000],["5194",117000],["5123",110000],["6129",107000],["5164",105000],["5222",105000],["5178",100000],["5903",100000],["5136",78000],["5161",70000],["5172",70000],["5323",70000],["5038",60000],["5364",56000],["5132",54000],["5221",50000],["5173",37000],["5179",35000],["5212",20000],["5366",20000],["5041",15000],["5019",11000],["5329",10000],["5492",10000],["5493",10000],["5039",3300],["5029",3000]],"economic_expenditure_total_czk":238872554.04,"economic_financing":[["8123",60000000],["8117",59999900],["8115",19019868],["8124",-600000]],"economic_financing_total_czk":138419768,"economic_revenue":[["1122",24000000],["2131",15693883],["1211",15000000],["2132",7496775],["1121",6800000],["2112",6452000],["2111",6383000],["4113",5813770.04],["1111",4500000],["1511",1700000],["1345",1100000],["4116",1085000],["1113",1000000],["1342",900000],["4112",852700],["1112",300000],["2324",280000],["1343",250000],["2122",193000],["1386",150000],["2141",104510],["1361",100000],["1387",100000],["4122",80000],["4111",52500],["1341",45000],["2119",10000],["2212",5000],["4121",3000],["2139",1648],["1335",1000]],"economic_revenue_total_czk":100452786.04,"purpose_expenditure":[["3634",65119000],["6399",27000000],["6171",25111676],["2212",18899439.62],["3113",18380000],["3321",13305000],["2321",11700000],["3613",10116000],["2219",9729330.42],["2310",9100000],["3722",3285000],["3631",3229428],["3745",2900000],["6112",2257200],["3319",2227000],["3639",2098100],["2143",1955500],["3612",1500000],["3412",1451000],["3313",1319500],["3322",1085000],["5512",986980],["3632",950000],["3726",700000],["3314",612200],["3429",600000],["3326",500000],["2333",450000],["6320",400000],["3421",310000],["3519",300000],["4351",290000],["3635",200000],["3399",142000],["3419",132000],["1012",107000],["5213",100000],["6114",96200],["6402",76000],["2292",70000],["3511",50000],["3312",30000],["2229",2000]],"purpose_expenditure_total_czk":238872554.04},"actual":{"economic_expenditure":[["6121",53518796.14],["5171",21485650.65],["5365",17203620],["5169",13497870.25],["5011",12386985],["5137",3896424.28],["6125",3759209.76],["5031",3574988],["5138",3318602.52],["5331",3000000],["5362",2341655.09],["5021",1969886],["5213",1830213.55],["6122",1819157.77],["6111",1487445.37],["5023",1456362],["5032",1344478],["5154",1230097.93],["5223",1085000],["5139",1082664.54],["6130",1014793],["5166",756299.2],["5499",672290],["5163",572631.27],["5152",470289],["5168",389174.65],["5229",333363],["5151",238142],["5167",179958],["5162",143039.39],["5141",135185.6],["5175",112881.59],["5156",89874.46],["6119",89000],["5222",83910],["5136",66341.74],["5194",59695.72],["5323",55640],["5038",55438],["5364",54067.08],["5123",50665],["5164",50221],["5161",38786],["5221",37500],["5132",27825.57],["5173",17507],["5179",13687.67],["5019",5876],["5039",1986.46],["5192",500],["5041",234.39]],"economic_expenditure_total_czk":157105909.64,"economic_financing":[["8123",44678398.45],["8115",-20899004.91],["8124",-600000]],"economic_financing_total_czk":23179393.54,"economic_revenue":[["1122",17371436],["1211",16164553.23],["2131",14800448.1],["2132",14082647.76],["2324",13675251.32],["4216",9160610.71],["1121",8642326.98],["2111",8248063.66],["2112",7549167.08],["1111",6117424.06],["4116",4341453.89],["3112",1883793.3],["1511",1759158.47],["2141",1701792.36],["1345",1239857],["1342",1183780],["1113",1143394.1],["4113",950023.21],["4112",852700],["3111",785866.2],["1112",563546.52],["1343",347554],["1386",314804.17],["3113",274199.04],["4122",258000],["1361",131783.52],["1387",122488.75],["2212",61234.41],["4111",52500],["1341",45200],["1334",31522.5],["2149",20044],["2119",15709.97],["2322",11200],["4121",10300],["2229",5930],["1335",3135.51],["1381",2593.56],["2139",887],["1382",135.72]],"economic_revenue_total_czk":133926516.1,"purpose_expenditure":[["3634",46065086.34],["6171",20514290.59],["6399",19414298.09],["3113",12347715.08],["3321",11275547.15],["2212",9548629],["2321",8017228.52],["3745",2892230.39],["3722",2865070.51],["3631",2796997.99],["2310",2502775.78],["2219",1940264.7],["3639",1859854.2],["2143",1838007.91],["6112",1820462],["3319",1546728.83],["3612",1455121.86],["3313",1300725.7],["3412",1200116.74],["3613",1135652.83],["3322",1085000],["3726",671740.59],["3314",548189.23],["5512",547158.45],["3632",419139.8],["6320",349709],["3421",230010.37],["3429",220899],["2333",140360],["3399",125989.9],["3326",102252.26],["3635",89000],["3419",79470],["2292",55640],["6402",54067.08],["6114",42464.35],["4351",6898.51],["2229",1116.89]],"purpose_expenditure_total_czk":157105909.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}