{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255602","name":"Obec Chudenín","short_name":"Chudenín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556386},"amounts":{"revenue_approved":22192000,"revenue_adjusted":25714538.27,"revenue_actual":25588239.07,"expense_approved":21075000,"expense_adjusted":23266879.79,"expense_actual":22140905.61,"tax_revenue":19487590.55,"nontax_revenue":4371404.52,"capital_revenue":55200,"transfer_revenue":1674044,"current_expense":16332892.56,"capital_expense":5808013.05,"budget_balance":3447333.46,"cash_current":34074015.6,"cash_previous":30626682.14},"ratios":{"revenue_execution":0.99508841,"expense_execution":0.95160614,"balance_to_revenue":0.13472336,"cash_to_expense":1.53896215,"cash_yoy":0.11255981,"capital_expense_share":0.26232048,"transfer_revenue_share":0.0654224},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255602"},"seo":{"slug":"chudenin","path":"/cz/municipalities/chudenin/"},"population":{"value":662,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22192000,"expenditure_czk":21075000,"financing_czk":-1117000,"balance_czk":1117000},{"stage":"revised","revenue_czk":25714538.27,"expenditure_czk":23266879.79,"financing_czk":-2447658.48,"balance_czk":2447658.48},{"stage":"actual","revenue_czk":25588239.07,"expenditure_czk":22140905.61,"financing_czk":-3447333.46,"balance_czk":3447333.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6066000],["5169",5064000],["6121",2450000],["5011",1250000],["5023",1060000],["5331",1000000],["5154",912000],["5139",549000],["5031",510000],["5021",385000],["5362",315000],["5032",190000],["5156",177000],["5137",175000],["6122",165000],["5166",150000],["5222",130000],["5175",120000],["5153",100000],["5168",100000],["5136",47000],["5162",47000],["5163",25000],["5167",23000],["5138",15000],["5194",15000],["5161",10000],["5229",10000],["5019",5000],["5038",5000],["5329",5000]],"economic_expenditure_total_czk":21075000,"economic_financing":[["8115",-1117000]],"economic_financing_total_czk":-1117000,"economic_revenue":[["1211",9400000],["1121",3800000],["1111",2800000],["2111",2142000],["1511",1250000],["1113",700000],["4216",500000],["1345",390000],["2132",380000],["2131",275000],["4112",185000],["1112",180000],["4122",100000],["1381",40000],["4116",20000],["1341",12000],["1334",10000],["2141",5000],["1361",3000]],"economic_revenue_total_czk":22192000,"purpose_expenditure":[["6171",3250000],["2310",2750000],["5512",2200000],["3329",1600000],["6112",1400000],["3119",1000000],["3745",1000000],["3421",980000],["2321",900000],["3326",850000],["2212",800000],["3722",600000],["2219",590000],["3429",450000],["3723",400000],["1032",350000],["3631",300000],["4379",250000],["6409",250000],["1039",200000],["1036",180000],["3635",180000],["3612",140000],["3721",110000],["5213",100000],["1031",80000],["3319",50000],["6320",35000],["3399",30000],["6310",25000],["3314",15000],["3632",10000]],"purpose_expenditure_total_czk":21075000},"revised":{"economic_expenditure":[["5171",5076600],["5169",4149468],["6130",3266550],["6121",2304000],["5011",1270000],["5331",1173973],["5023",1060000],["5154",777000],["5021",567787],["5139",556488],["5362",515000],["5031",471000],["6122",365000],["5137",342977],["5156",195000],["5222",194000],["5032",192000],["5175",133480],["5166",120000],["5168",100000],["5336",86624],["5194",80000],["5162",59000],["5138",55000],["5136",42500],["5153",40000],["5163",26000],["5161",10000],["5229",10000],["5366",9432.79],["5019",5000],["5038",5000],["5329",5000],["5167",3000]],"economic_expenditure_total_czk":23266879.79,"economic_financing":[["8115",-2447658.48]],"economic_financing_total_czk":-2447658.48,"economic_revenue":[["1211",8520000],["1121",4550000],["2111",3601209.22],["1111",3090000],["1511",1800000],["4122",1396624],["1113",650000],["2132",472000],["1345",392086],["1112",330000],["2131",225000],["4112",199300],["1386",165372.38],["1387",65369.56],["4111",65000],["2322",60000],["3111",60000],["2119",15972],["2226",13215],["4116",13120],["1341",12000],["1361",8100],["1381",5000],["2141",5000],["1382",170.11]],"economic_revenue_total_czk":25714538.27,"purpose_expenditure":[["3639",3276550],["6171",3107000],["5512",2468700],["2310",2455000],["6112",1385000],["3329",1315000],["3119",1260597],["3745",1180000],["1032",1030000],["2212",937000],["2321",912000],["3722",632000],["3723",540000],["6409",460000],["3429",450000],["3326",375000],["3631",325000],["2219",180000],["3635",180000],["4379",175000],["1036",120000],["3612",105000],["1031",90000],["3319",89600],["6114",65000],["3399",61000],["6310",26000],["3721",20000],["3314",16000],["3421",11000],["3632",10000],["6402",9432.79]],"purpose_expenditure_total_czk":23266879.79},"actual":{"economic_expenditure":[["5171",4540788.83],["5169",4146766.45],["6130",3266550],["6121",2241383.05],["5011",1222854],["5331",1173973],["5023",1017508],["5154",749265.98],["5021",543312],["5139",517909.71],["5362",502639],["5031",447126],["5137",338166.05],["6122",300080],["5032",186512],["5156",183612],["5222",155000],["5175",122474.97],["5166",118881],["5336",86624],["5194",64447],["5138",52298.62],["5162",45103.98],["5153",38701.1],["5136",26669],["5163",25691.82],["5168",11514.36],["5366",9432.79],["5038",4751.9],["5161",869]],"economic_expenditure_total_czk":22140905.61,"economic_financing":[["8115",-3447333.46]],"economic_financing_total_czk":-3447333.46,"economic_revenue":[["1211",8515516.42],["1121",4545626.75],["2111",3593792.61],["1111",3089205.87],["1511",1795514.54],["4122",1396624],["1113",602018.45],["2132",469568],["1345",392086],["1112",296536.71],["2131",220609],["4112",199300],["1386",165518.55],["4111",65000],["1387",64924.3],["2322",57059],["3111",55200],["2119",15972],["2226",13215],["4116",13120],["1341",10970],["1361",8090],["1381",1412.85],["2141",1188.91],["1382",170.11]],"economic_revenue_total_czk":25588239.07,"purpose_expenditure":[["3639",3275386],["6171",2944009.41],["5512",2424259.14],["2310",1958491.7],["6112",1325324],["3329",1287637.83],["3119",1260597],["3745",1141544.44],["1032",1023585.46],["2212",930019.84],["2321",876178.69],["3722",627500.1],["3723",530121.92],["6409",449527],["3429",369655],["3326",367921.03],["3631",322798.45],["2219",176168.22],["4379",170730],["3635",170000],["1036",117442],["1031",83052.1],["3319",67067.97],["6114",65000],["3612",58732],["3399",40316],["6310",25691.82],["3721",18257.7],["3314",12503],["3421",10485],["6402",9432.79],["3632",1470]],"purpose_expenditure_total_czk":22140905.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}