{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255599","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255599","name":"Městys Chudenice","short_name":"Chudenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556378},"amounts":{"revenue_approved":25827161,"revenue_adjusted":37662625.4,"revenue_actual":37602921.28,"expense_approved":30389389.84,"expense_adjusted":35341979.24,"expense_actual":35249443.26,"tax_revenue":20314513.33,"nontax_revenue":7892793.55,"capital_revenue":412800,"transfer_revenue":8982814.4,"current_expense":28871797.75,"capital_expense":6377645.51,"budget_balance":2353478.02,"cash_current":26754250.92,"cash_previous":25686865.83},"ratios":{"revenue_execution":0.99841476,"expense_execution":0.9973817,"balance_to_revenue":0.06258764,"cash_to_expense":0.75899783,"cash_yoy":0.04155373,"capital_expense_share":0.18092897,"transfer_revenue_share":0.23888608},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255599/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255599"},"seo":{"slug":"chudenice","path":"/cz/municipalities/chudenice/"},"population":{"value":763,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25827161,"expenditure_czk":30389389.84,"financing_czk":4562228.84,"balance_czk":-4562228.84},{"stage":"revised","revenue_czk":37662625.4,"expenditure_czk":35341979.24,"financing_czk":-2320646.16,"balance_czk":2320646.16},{"stage":"actual","revenue_czk":37602921.28,"expenditure_czk":35249443.26,"financing_czk":-2353478.02,"balance_czk":2353478.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6005000],["5169",5957000],["5011",4460000],["6122",1950000],["5154",1365000],["5031",1309760],["5023",1225000],["6121",1100000],["6130",1000000],["5021",673060],["5139",586000],["5331",564000],["5032",511200],["5138",500000],["6119",405000],["5155",330000],["5163",316095],["5156",273000],["5362",272500],["5222",255000],["5166",200000],["5132",160000],["5212",150000],["5137",100000],["5141",79000],["5175",77000],["5162",68900],["5153",65000],["5223",60000],["5168",58552],["5323",48000],["5173",47000],["5136",33000],["5499",30000],["5164",27532],["5041",25000],["5194",25000],["5167",21000],["5038",20000],["5364",17290.84],["5179",9500],["5161",5000],["5903",5000]],"economic_expenditure_total_czk":30389389.84,"economic_financing":[["8115",6501980.84],["8124",-1939752]],"economic_financing_total_czk":4562228.84,"economic_revenue":[["1211",7750000],["2111",4292500],["1121",4000000],["2132",3271928],["1111",2800000],["1511",1200000],["1345",920000],["1113",550000],["4112",320000],["1112",240000],["2112",210000],["1386",80000],["4121",70000],["1387",30000],["1341",25000],["1343",25000],["1361",20000],["2131",12633],["1342",10000],["2141",100]],"economic_revenue_total_czk":25827161,"purpose_expenditure":[["6171",6414000],["3315",5050442],["3639",3700700],["3111",1764000],["6112",1605000],["3722",1100000],["3321",1028000],["5512",1015000],["2310",924410],["3631",900000],["2321",880240],["1031",540395],["3314",536652],["3745",506000],["3421",460000],["3419",450000],["3319",412060],["3632",380000],["2212",345000],["3613",300000],["3635",275000],["6409",271500],["6320",230000],["3611",204000],["3742",200000],["3511",195000],["1036",144000],["3429",98000],["3113",94000],["3723",80000],["1019",50000],["3322",50000],["3721",50000],["3900",50000],["2292",48000],["6402",17290.84],["3341",15000],["5213",5000],["6310",700]],"purpose_expenditure_total_czk":30389389.84},"revised":{"economic_expenditure":[["5169",7412246],["5171",4240091],["5011",4238794],["6121",3142957],["5362",2487620],["6122",1824701],["6130",1393000],["5154",1263058],["5031",1189423],["5023",1154900],["5331",909221],["5021",860614],["5139",645287],["5155",537000],["5137",507299],["5032",463000],["5163",457189],["5336",278950.4],["5156",269460],["5222",218000],["5192",215936],["5166",164000],["5182",136666],["5138",129450],["5167",115540],["5136",111800],["5132",111600],["5175",96076],["5904",66241],["5141",65000],["5153",65000],["5164",64252],["5162",57400],["5223",50000],["5168",49801],["5194",48000],["5323",48000],["5212",40000],["5365",36800],["5499",30000],["5173",24512],["5041",24215],["6202",22260],["5038",20000],["5364",17290.84],["5179",11345],["5019",8955],["5321",6000],["5161",5000],["5221",5000],["5039",3029]],"economic_expenditure_total_czk":35341979.24,"economic_financing":[["8124",-1939752],["8115",-380894.16]],"economic_financing_total_czk":-2320646.16,"economic_revenue":[["1211",7650000],["2111",4317817],["1121",4095000],["1111",2800000],["2132",2759472],["4213",2516617],["1122",2510760],["4216",2213500],["4116",1896297.4],["4122",1552000],["1511",1269000],["1345",950000],["1113",550000],["3113",412800],["4222",400000],["4112",302000],["2420",290400],["1112",267000],["2322",200446],["2112",179000],["1386",150000],["4121",70000],["1387",58500],["2329",54308],["2321",50000],["2131",47600],["4111",32500],["1341",25000],["1361",21700],["1343",7300],["1342",6000],["2119",3388],["2212",3000],["1381",1200],["2141",20]],"economic_revenue_total_czk":37662625.4,"purpose_expenditure":[["6171",6218427],["3315",5452509],["3639",3364693],["6399",2510760],["3111",2438447.4],["2310",2167078],["6112",1680530],["3722",1629706],["3321",1497935],["3322",1459401],["3745",1210791],["3314",628116],["5512",581065],["1031",578950],["3511",574682],["3421",455882],["6320",375020],["3742",351870],["3631",308763],["2321",298604],["3611",292183],["3319",251518],["3419",233189],["2212",209994],["1036",120000],["3429",87720],["3723",67000],["3113",54680],["1019",50000],["2292",48000],["3632",30000],["3721",28000],["6114",27447],["6409",-24122],["2333",24000],["6310",22960],["6402",17290.84],["3326",6210],["3900",5000],["4371",5000],["3330",2680]],"purpose_expenditure_total_czk":35341979.24},"actual":{"economic_expenditure":[["5169",7390456.86],["5011",4237559],["5171",4225773.07],["6121",3142956.87],["5362",2487451],["6122",1819428.64],["6130",1393000],["5154",1248387.06],["5031",1187115],["5023",1154842],["5331",909221],["5021",860227],["5139",639060.3],["5155",536465.86],["5137",506456.69],["5032",461574],["5163",456950.46],["5336",278950.4],["5156",263373],["5222",218000],["5192",215935.3],["5166",163380],["5182",136666],["5138",128784],["5167",115461.5],["5136",111619.9],["5132",111371.19],["5175",94519.04],["5904",66240.29],["5141",64079.98],["5164",64062],["5153",60783.96],["5162",56132.28],["5223",50000],["5168",49589.61],["5323",47943],["5194",47887],["5212",40000],["5365",36800],["5499",27200],["5173",24262],["5041",24214.96],["6202",22260],["5364",17290.84],["5038",16793],["5179",11345],["5019",8954.64],["5321",6000],["5221",5000],["5161",4591],["5039",3028.56]],"economic_expenditure_total_czk":35249443.26,"economic_financing":[["8118",-5750000],["8117",5100000],["8124",-1939752],["8901",127747],["8115",108526.98]],"economic_financing_total_czk":-2353478.02,"economic_revenue":[["1211",7648876.19],["2111",4306775.63],["1121",4094769.09],["1111",2767694.46],["2132",2757965.48],["4213",2516617],["1122",2510760],["4216",2213500],["4116",1896297.4],["4122",1552000],["1511",1268854.23],["1345",948468],["1113",541280.94],["3113",412800],["4222",400000],["4112",301900],["2420",290400],["1112",266916.5],["2322",200446],["2112",178965],["1386",149190.87],["4121",70000],["1387",58470.37],["2329",54308],["2321",50000],["2131",47531],["4111",32500],["1341",24035],["1361",21620],["1343",7300],["1342",5085],["2119",3388],["2212",3000],["1381",1192.68],["2141",14.44]],"economic_revenue_total_czk":37602921.28,"purpose_expenditure":[["6171",6199459.52],["3315",5442520.2],["3639",3354444.5],["6399",2510760],["3111",2438446.02],["2310",2166766.94],["6112",1678974.78],["3722",1629668.47],["3321",1497486.33],["3322",1459400.05],["3745",1210551.78],["3314",626360.81],["1031",576842.2],["5512",573688.34],["3511",567989.72],["3421",450532.25],["6320",375020],["3742",351870],["3631",306209.89],["2321",297537.66],["3611",290648.58],["3319",239728],["3419",232376.25],["2212",209993.69],["1036",120000],["3429",85887.29],["3723",66151.17],["3113",53783.56],["1019",50000],["2292",47943],["3721",27517.54],["6114",27445.92],["3632",24500],["6409",-24122],["2333",24000],["6310",22879.96],["6402",17290.84],["3326",6210],["3900",5000],["4371",5000],["3330",2680]],"purpose_expenditure_total_czk":35249443.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}