{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255548","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255548","name":"Obec Hradešice","short_name":"Hradešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556319},"amounts":{"revenue_approved":15022067,"revenue_adjusted":16714252.69,"revenue_actual":15119127.4,"expense_approved":16501405,"expense_adjusted":19267224.16,"expense_actual":16501414.92,"tax_revenue":10921206.09,"nontax_revenue":2505735.62,"capital_revenue":0,"transfer_revenue":1692185.69,"current_expense":9463021.95,"capital_expense":7038392.97,"budget_balance":-1382287.52,"cash_current":10833666.2,"cash_previous":11129725.82},"ratios":{"revenue_execution":0.90456497,"expense_execution":0.85645004,"balance_to_revenue":-0.09142641,"cash_to_expense":0.65652953,"cash_yoy":-0.0266008,"capital_expense_share":0.42653269,"transfer_revenue_share":0.1119235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255548/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255548"},"seo":{"slug":"hradesice","path":"/cz/municipalities/hradesice/"},"population":{"value":429,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15022067,"expenditure_czk":16501405,"financing_czk":1479338,"balance_czk":-1479338},{"stage":"revised","revenue_czk":16714252.69,"expenditure_czk":19267224.16,"financing_czk":2552971.47,"balance_czk":-2552971.47},{"stage":"actual","revenue_czk":15119127.4,"expenditure_czk":16501414.92,"financing_czk":1382287.52,"balance_czk":-1382287.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6962000],["5169",1773000],["5171",1688000],["5011",1525000],["5023",850000],["5154",686000],["5365",500000],["5031",490000],["5331",350000],["5032",210000],["5362",185000],["5139",157000],["5141",120000],["5229",105000],["6119",100000],["6122",100000],["5151",94000],["5021",82000],["5156",72000],["5163",55000],["5168",50000],["5173",36000],["5223",35000],["5219",30000],["5323",27405],["5166",26000],["5137",25000],["5194",25000],["5162",19000],["5329",17000],["5167",14000],["5321",14000],["5222",10000],["5901",10000],["5364",8000],["5038",7000],["5019",6000],["5132",6000],["5138",6000],["5175",6000],["5133",5000],["5161",4000],["5172",4000],["5499",3000],["5134",2000],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":16501405,"economic_financing":[["8115",2806346],["8124",-1327008]],"economic_financing_total_czk":1479338,"economic_revenue":[["1211",4300000],["4213",2774000],["1121",1900000],["1111",1400000],["2111",735001],["1511",700000],["2131",600000],["2132",579000],["1122",500000],["2142",500000],["1345",400000],["1113",300000],["4112",100000],["1112",90000],["1386",50000],["2141",30000],["1381",20000],["1387",20000],["2112",10001],["1341",9000],["1361",3000],["1343",2000],["2324",60],["3111",5]],"economic_revenue_total_czk":15022067,"purpose_expenditure":[["3412",5040000],["3639",1671000],["2310",1635000],["6112",1111000],["2212",1062000],["3722",780000],["6171",695000],["6399",680000],["2219",600000],["3612",418000],["3111",350000],["2411",330000],["2321",286000],["3723",250000],["2341",213000],["5512",201000],["6409",161000],["6310",131000],["3631",125000],["3745",105000],["3635",100000],["3721",100000],["1032",53000],["6320",45000],["1031",43000],["4351",35000],["2141",30000],["3326",28000],["2292",27405],["3399",22000],["3632",22000],["2223",20000],["3421",19000],["3314",18000],["3429",16000],["3900",16000],["3799",10000],["5212",10000],["5213",10000],["3419",8000],["6402",8000],["2333",6000],["3319",3000],["3329",3000],["2229",2000],["5311",2000],["4341",1000]],"purpose_expenditure_total_czk":16501405},"revised":{"economic_expenditure":[["6121",8182000],["5171",2048000],["5169",1937500],["5011",1525000],["5023",850000],["5154",721000],["5031",600000],["5365",500000],["5331",400000],["5336",264819.16],["5032",210000],["5362",185000],["5139",184000],["5137",165000],["5021",144000],["5151",144000],["5229",140000],["5141",120000],["5222",103500],["6119",100000],["6122",100000],["5156",72000],["5364",58000],["5163",55000],["5194",55000],["5019",51000],["5168",50000],["5173",38000],["5166",36000],["5223",35000],["5219",30000],["5323",27405],["5162",19000],["5329",17000],["5167",14000],["5321",14000],["5175",13000],["5363",10000],["5901",10000],["5038",7000],["5132",6000],["5138",6000],["5133",5000],["5161",4000],["5172",4000],["5499",3000],["5134",2000],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":19267224.16,"economic_financing":[["8115",3879979.47],["8124",-1327008]],"economic_financing_total_czk":2552971.47,"economic_revenue":[["1211",4300000],["4213",2774000],["1121",1900000],["1111",1400000],["2111",735001],["1511",700000],["4216",657632.27],["2131",600000],["2132",579000],["1122",500000],["2142",500000],["4122",470000],["1345",400000],["4116",364853.42],["1113",300000],["4112",102200],["2321",100000],["4111",97500],["1112",90000],["1386",50000],["2141",30000],["1381",20000],["1387",20000],["2112",10001],["1341",9000],["1361",3000],["1343",2000],["2324",60],["3111",5]],"economic_revenue_total_czk":16714252.69,"purpose_expenditure":[["3412",6157000],["3639",1991000],["2310",1645000],["6112",1161000],["2212",1062000],["3722",834500],["6171",715000],["6399",680000],["3111",664819.16],["2219",600000],["2341",543000],["3612",418000],["2321",391000],["2411",330000],["5512",284500],["3723",250000],["3631",185000],["6409",161000],["6310",131000],["6114",116000],["3745",105000],["3635",100000],["3721",100000],["3419",83000],["3326",58000],["6402",58000],["1032",53000],["3399",52000],["6320",45000],["1031",43000],["4351",35000],["2141",30000],["2292",27405],["3632",22000],["2223",20000],["3421",19000],["3314",18000],["3429",16000],["3900",16000],["3799",10000],["5212",10000],["5213",10000],["2333",6000],["3319",3000],["3329",3000],["2229",2000],["5311",2000],["4341",1000]],"purpose_expenditure_total_czk":19267224.16},"actual":{"economic_expenditure":[["6121",7038392.97],["5169",1803198.61],["5011",1539920],["5171",1327787.6],["5023",878152],["5154",699998],["5031",561000],["5331",400000],["5365",371910],["5336",264819.16],["5032",217621],["5137",144551],["5141",137933.05],["5139",117774],["5362",116526.35],["5222",115482],["5021",93357],["5151",91599],["5163",87297.2],["5156",59907],["5194",56910],["5364",55382.96],["5168",43321.63],["5166",37093.3],["5223",31000],["5219",29040],["5173",28823],["5323",27027],["5019",22926.67],["5162",18326.42],["5229",18250],["5363",15000],["5321",14000],["5132",11612],["5175",6639],["5167",6580],["5038",6065],["5161",3692],["5192",2500]],"economic_expenditure_total_czk":16501414.92,"economic_financing":[["8123",2613775.05],["8124",-1557774],["8115",312380.47],["8901",13906]],"economic_financing_total_czk":1382287.52,"economic_revenue":[["1211",4539623.69],["1121",2429985.01],["1111",1651909.49],["1511",947104.86],["2111",850006.91],["2132",681270],["4216",657632.27],["2131",607234],["4122",470000],["1122",371910],["4116",364853.42],["1345",358920],["1113",321239.21],["1112",158402.71],["2324",133330.51],["4112",102200],["2321",100000],["4111",97500],["1386",88536.75],["2141",80087.27],["1387",34698.78],["2329",34384],["2112",10550],["1341",10500],["2119",8872.93],["1343",4576],["1361",3090],["1381",709.59]],"economic_revenue_total_czk":15119127.4,"purpose_expenditure":[["3412",6113580.5],["3639",1934704.93],["6112",1162468],["3722",817854.17],["2212",760281.19],["2310",690516.01],["3111",669183.16],["6171",623138.71],["2341",617310.77],["6399",482345.35],["2321",378307.29],["3612",303983],["5512",287172.82],["2411",272504.6],["3723",252579.88],["6310",148423.25],["3631",146083.94],["6409",126155.9],["3745",107004.5],["3721",95695.02],["6320",76807],["6114",60849.07],["6402",55382.96],["3399",55100],["3419",44000],["2219",34816.3],["4351",32000],["2141",29040],["2292",27027],["1032",26100.6],["1031",20247],["3326",20026],["3314",19200],["3900",5820],["5311",2000],["3632",1863],["3421",1843]],"purpose_expenditure_total_czk":16501414.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
