{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255530","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255530","name":"Obec Hrádek","short_name":"Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556301},"amounts":{"revenue_approved":39064500,"revenue_adjusted":44068308.4,"revenue_actual":44680572.02,"expense_approved":71755700,"expense_adjusted":76779380.4,"expense_actual":62757259.69,"tax_revenue":33570116.02,"nontax_revenue":6757084.81,"capital_revenue":49080,"transfer_revenue":4304291.19,"current_expense":29356777.57,"capital_expense":33400482.12,"budget_balance":-18076687.67,"cash_current":29968049.98,"cash_previous":47878250.78},"ratios":{"revenue_execution":1.01389351,"expense_execution":0.81737127,"balance_to_revenue":-0.40457601,"cash_to_expense":0.47752324,"cash_yoy":-0.37407801,"capital_expense_share":0.53221703,"transfer_revenue_share":0.09633474},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255530/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255530"},"seo":{"slug":"hradek","path":"/cz/municipalities/hradek/"},"population":{"value":1334,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39064500,"expenditure_czk":71755700,"financing_czk":32691200,"balance_czk":-32691200},{"stage":"revised","revenue_czk":44068308.4,"expenditure_czk":76779380.4,"financing_czk":32711072,"balance_czk":-32711072},{"stage":"actual","revenue_czk":44680572.02,"expenditure_czk":62757259.69,"financing_czk":18076687.67,"balance_czk":-18076687.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24363000],["5171",13010000],["5169",6345000],["5011",5227000],["5901",3701000],["5331",2230000],["5023",1865000],["5031",1586000],["5154",1530000],["5139",1452000],["6130",1300000],["5137",1160000],["5365",835000],["5222",728000],["5153",700000],["5032",656500],["6123",600000],["6122",500000],["5903",450000],["5156",370000],["5168",354000],["5163",300000],["5166",250000],["5362",250000],["5021",205000],["5132",160000],["5192",150000],["5194",150000],["5499",150000],["5364",147000],["5213",110000],["6125",100000],["5323",90000],["5162",80000],["5173",80000],["5321",75200],["5909",75000],["5167",70000],["5172",50000],["6322",50000],["5179",35000],["5136",34000],["5038",30000],["5161",30000],["5175",30000],["5019",20000],["5041",20000],["5212",20000],["5164",16000],["5511",9000],["5039",7000]],"economic_expenditure_total_czk":71755700,"economic_financing":[["8115",32691200]],"economic_financing_total_czk":32691200,"economic_revenue":[["1211",14500000],["1121",7800000],["1111",5000000],["2111",3397000],["1511",2000000],["2131",1440000],["1113",1300000],["1345",950000],["1122",700000],["2324",435000],["1112",400000],["1381",300000],["4112",300000],["2132",295000],["3111",100000],["1342",90000],["1341",25000],["1361",15000],["1334",10000],["1343",5000],["2141",2500]],"economic_revenue_total_czk":39064500,"purpose_expenditure":[["3639",11947000],["2212",10350000],["2321",9882000],["3113",9630000],["6171",5855000],["3745",4600000],["2310",4170000],["3722",2665200],["6112",2319000],["2219",2140000],["3631",1500000],["3612",1175000],["6399",950000],["3399",835000],["5512",772000],["3632",570000],["5213",450000],["3419",340000],["3341",257000],["6409",250000],["3326",200000],["6402",147000],["2143",100000],["3741",100000],["3749",100000],["4359",100000],["2292",90000],["3314",78500],["3742",70000],["3699",35000],["3319",26000],["3429",20000],["3635",20000],["3691",9000],["4379",3000]],"purpose_expenditure_total_czk":71755700},"revised":{"economic_expenditure":[["6121",28960000],["5171",10223664.75],["5169",6502000],["5011",5127000],["5901",3509647.65],["6122",3050000],["5331",2230000],["5023",1865000],["5031",1616000],["5336",1581180.4],["5139",1530687.6],["5154",1496000],["6123",1256000],["5365",835000],["5222",748000],["5137",723000],["5032",674500],["5153",510000],["5903",450000],["5156",370000],["5168",354000],["5499",350000],["5163",304000],["5021",301000],["5166",250000],["5362",250000],["5132",160000],["5192",150000],["5194",150000],["5364",147000],["5213",110000],["5323",90000],["5162",80000],["5173",80000],["5321",75200],["5909",75000],["5167",70000],["5223",60000],["6125",57000],["5172",50000],["6322",50000],["5175",45000],["6130",40000],["5179",35000],["5136",34000],["5161",32500],["5038",30000],["5019",20000],["5041",20000],["5212",20000],["5164",16000],["5511",9000],["5039",7000]],"economic_expenditure_total_czk":76779380.4,"economic_financing":[["8115",32711072]],"economic_financing_total_czk":32711072,"economic_revenue":[["1211",14500000],["1121",7800000],["1111",5100000],["2111",4247000],["1511",2800000],["4116",1891208.4],["2131",1440000],["1113",1300000],["1345",950000],["4122",830000],["1122",700000],["2324",435000],["1112",400000],["1386",350000],["4112",317600],["2132",295000],["4111",162500],["2141",152500],["1387",150000],["3111",100000],["1342",90000],["1341",25000],["1361",15000],["1334",10000],["1343",5000],["2211",2500]],"economic_revenue_total_czk":44068308.4,"purpose_expenditure":[["3639",14307000],["2212",13968000],["3113",8254514.4],["2321",8125000],["2310",6177000],["6171",5782000],["3745",5366000],["3722",2665200],["6112",2319000],["3631",1330000],["1037",1006666],["6399",950000],["3399",835000],["5512",772000],["3612",655000],["3632",470000],["2143",451000],["5213",450000],["2219",362000],["3419",340000],["3341",283000],["6409",250000],["2411",230000],["3326",200000],["3613",170000],["6114",162500],["6402",147000],["3741",120000],["4359",120000],["3749",100000],["2292",90000],["3314",78500],["3742",70000],["3330",60000],["3699",35000],["3319",26000],["3429",20000],["3635",20000],["3691",9000],["4379",3000]],"purpose_expenditure_total_czk":76779380.4},"actual":{"economic_expenditure":[["6121",28994319.46],["5171",6189065.75],["5011",4880271],["5169",4729456.71],["6122",3056136.16],["5331",2230000],["5023",1813234],["5362",-1756478.12],["5336",1581180.4],["5031",1450083],["5139",1320136.92],["6123",1256480],["5154",1145588.62],["5365",811768],["5137",659314.11],["5032",609016],["5222",521379],["5168",421988.74],["5153",328820.28],["5021",309624],["5163",285532.8],["5156",235509.27],["5499",187819],["5166",159720],["5192",159639.92],["5364",145717.55],["5909",136260],["5194",103720.03],["5175",94054],["5323",85491],["5162",79760.26],["5321",65136],["5223",60000],["6125",56749],["5172",51144.95],["5173",45484],["5167",41611],["6130",36797.5],["5179",33699],["5132",31515.5],["5038",20590],["5041",16114],["5019",15012.1],["5161",14636],["5212",12000],["5213",12000],["5029",9624],["5136",3831],["5164",3186],["5151",2457.76],["5039",1064.02]],"economic_expenditure_total_czk":62757259.69,"economic_financing":[["8115",18076687.67],["8117",6000000],["8118",-6000000]],"economic_financing_total_czk":18076687.67,"economic_revenue":[["1211",14343440.97],["1121",7677410.63],["1111",5320300.59],["2111",4299299.98],["1511",2583946.45],["4116",1891208.4],["2131",1640719.8],["4213",1087145.79],["1113",1014972.85],["1345",937818],["4122",830000],["1122",683130],["1112",500472.07],["2324",423441.6],["4112",317600],["2132",291602],["1386",279729.15],["4111",162500],["1387",109629.46],["2141",86695.43],["1342",81336],["3111",49080],["1341",19925],["4171",15837],["1361",15760],["2119",12826],["2211",2500],["1381",2244.62],["1382",0.23]],"economic_revenue_total_czk":44680572.02,"purpose_expenditure":[["3639",13453232.36],["2212",12625346.73],["3113",6707384.25],["2310",5304293.18],["6171",5104872.62],["3745",4737320.4],["2321",4669738.79],["3722",2543977.18],["6112",2242635.2],["3631",1299916.76],["6399",-1078948.12],["1037",1006666],["5512",729234.42],["3399",496333.03],["3612",459240.97],["2143",420818],["2219",362000],["3341",220701.24],["2411",208828.11],["3419",200000],["6402",145717.55],["6409",121764],["3741",115544.11],["4359",108000],["6114",101407.54],["2292",85491],["3613",84465],["3742",66600],["3330",60000],["3632",48500],["3699",25593],["3314",22201],["3319",20249],["3326",15030.37],["3429",12000],["3691",8106],["4379",3000]],"purpose_expenditure_total_czk":62757259.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}