{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255483","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255483","name":"Obec Hlavňovice","short_name":"Hlavňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556203},"amounts":{"revenue_approved":17560000,"revenue_adjusted":22297117.21,"revenue_actual":21506863.71,"expense_approved":17560000,"expense_adjusted":22339163.21,"expense_actual":14015632.61,"tax_revenue":15271952.86,"nontax_revenue":3355834.64,"capital_revenue":1111859,"transfer_revenue":1767217.21,"current_expense":12765930.81,"capital_expense":1249701.8,"budget_balance":7491231.1,"cash_current":33470583.9,"cash_previous":25967526.73},"ratios":{"revenue_execution":0.96455804,"expense_execution":0.62740186,"balance_to_revenue":0.34831816,"cash_to_expense":2.38808942,"cash_yoy":0.28894,"capital_expense_share":0.08916485,"transfer_revenue_share":0.08216992},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255483/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255483"},"seo":{"slug":"hlavnovice","path":"/cz/municipalities/hlavnovice/"},"population":{"value":489,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17560000,"expenditure_czk":17560000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22297117.21,"expenditure_czk":22339163.21,"financing_czk":42046,"balance_czk":-42046},{"stage":"actual","revenue_czk":21506863.71,"expenditure_czk":14015632.61,"financing_czk":-7491231.1,"balance_czk":7491231.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4134296],["5171",3244000],["5011",1500000],["5362",1256000],["5023",1106000],["5365",1020000],["5154",660000],["6121",650000],["5331",580000],["5139",575000],["5031",515000],["5321",322000],["6122",300000],["5137",217000],["5032",211000],["5163",160000],["5021",119000],["5155",112000],["5156",104800],["6130",100000],["5194",95500],["5175",59000],["5499",57000],["5162",50000],["5168",50000],["5192",50000],["5164",49200],["5903",40000],["5323",32004],["5223",30000],["5167",25000],["5179",21000],["5222",20000],["5041",15000],["5136",10500],["5038",10000],["5161",10000],["5172",10000],["5364",10000],["5229",7700],["5138",5000],["5901",5000],["5019",3000],["5029",2000],["5132",2000],["5134",2000],["5131",1000],["5166",1000],["5173",1000]],"economic_expenditure_total_czk":17560000,"economic_revenue":[["1211",6000000],["1121",3400000],["2111",2001000],["1111",2000000],["3111",981000],["1122",800000],["1511",700000],["1113",464000],["1345",455000],["1112",155900],["2324",147500],["2132",132000],["4112",119100],["1386",80000],["1387",40000],["2131",26000],["2141",13500],["1342",10000],["1361",10000],["2112",8000],["1341",6000],["2119",5000],["1334",4000],["1344",2000]],"economic_revenue_total_czk":17560000,"purpose_expenditure":[["6171",2950000],["6399",2200000],["2212",1500000],["2310",1500000],["3639",1400000],["6112",1400000],["3722",1100000],["1032",1000000],["3113",900000],["3631",700000],["3392",500000],["1031",431996],["1036",240000],["2219",200000],["3745",200000],["3635",180000],["2321",150000],["6409",150000],["1039",90000],["3399",90000],["3739",70000],["5512",70000],["2341",50000],["3319",50000],["3341",50000],["3421",45000],["5213",40000],["3111",36000],["3632",35000],["2292",32004],["3612",30000],["4359",30000],["6310",30000],["3314",25000],["3419",25000],["3326",20000],["2221",10000],["3429",10000],["6402",10000],["2223",5000],["5212",5000]],"purpose_expenditure_total_czk":17560000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",5753296],["5171",4347000],["5011",1500000],["5362",1256000],["5023",1107800],["5365",1020000],["6121",890000],["5336",706663.21],["5154",678000],["6130",600000],["5139",586000],["5331",580000],["6122",525000],["5031",515000],["5137",446000],["5321",322000],["5032",211000],["5163",161000],["5156",154800],["5021",133500],["5155",112000],["5194",96500],["5164",65100],["5175",61000],["5499",57000],["5162",50000],["5168",50000],["5192",50000],["5903",40000],["5222",39000],["5179",36000],["5323",32004],["5167",32000],["5223",30000],["5041",15000],["5136",10500],["5161",10300],["5038",10000],["5172",10000],["5364",10000],["5229",7700],["5138",5000],["5901",5000],["5019",3000],["5029",2000],["5132",2000],["5134",2000],["5131",1000],["5166",1000],["5173",1000]],"economic_expenditure_total_czk":22339163.21,"economic_financing":[["8115",42046]],"economic_financing_total_czk":42046,"economic_revenue":[["1211",6000000],["3111",3481000],["1121",3400000],["2111",2572000],["1111",2000000],["4116",1132917.21],["1122",800000],["1511",700000],["4122",481000],["1113",464000],["1345",455000],["2324",163500],["1112",155900],["2132",132000],["4112",120800],["1386",80000],["1387",40000],["4111",32500],["2131",28000],["2141",13500],["1342",10000],["1361",10000],["2112",8000],["1341",6000],["2119",5000],["1334",4000],["1344",2000]],"economic_revenue_total_czk":22297117.21,"purpose_expenditure":[["2212",3780000],["6171",2950000],["3639",2200000],["6399",2200000],["3113",1606663.21],["2310",1500000],["6112",1400000],["3722",1100000],["1032",1000000],["3631",950000],["3392",500000],["1031",431996],["2321",320000],["3635",300000],["5512",250000],["1036",240000],["2219",200000],["3745",200000],["3399",190000],["6409",150000],["1039",90000],["2141",73000],["3739",70000],["3419",52000],["2341",50000],["3319",50000],["3341",50000],["3421",45000],["5213",40000],["3111",36000],["2223",35000],["3632",35000],["6114",32500],["2292",32004],["3326",30000],["3612",30000],["4359",30000],["6310",30000],["3314",25000],["2221",10000],["3429",10000],["6402",10000],["5212",5000]],"purpose_expenditure_total_czk":22339163.21},"actual":{"economic_expenditure":[["5169",2488844.7],["5171",2125427.37],["5011",1495895],["5023",1024262],["5365",748272],["6121",725735.8],["5336",706663.21],["5154",600231.12],["5331",580000],["5031",541428],["5362",505651.74],["6130",502115],["5321",319063.4],["5139",253996.65],["5032",222402],["5137",197089.82],["5021",115564],["5155",90841],["5156",84029.5],["5163",77796.2],["5168",60563.29],["5499",58990],["5164",57900],["5162",49765.95],["5192",43878],["5175",42730.14],["5329",34800],["5194",33927.67],["5323",32004],["5223",30000],["5222",29000],["5179",27080],["5167",16437],["5166",15730],["6122",15730],["5138",12060.05],["5136",12047],["5038",9056],["5041",6562],["5364",6375],["6322",6121],["5229",2353],["5019",2228],["5161",2165],["5132",2087],["5131",734]],"economic_expenditure_total_czk":14015632.61,"economic_financing":[["8115",-7294575.17],["8125",-208482],["8901",11826.07]],"economic_financing_total_czk":-7491231.1,"economic_revenue":[["1211",6426457],["1121",3437182.59],["2111",2963299.33],["1111",2362812.51],["4116",1132917.21],["3111",1111859],["1511",1033091.4],["1122",685860],["4122",481000],["1113",454631.83],["1345",451067],["1112",224107.92],["2324",170871.97],["2132",137064],["1386",125213.15],["4112",120800],["2131",73631.68],["1387",49084.4],["4111",32500],["1361",10200],["2112",6780],["1342",5370],["1341",5150],["2119",2420],["2141",1767.66],["1381",1022.67],["1334",666.3],["1382",36.09]],"economic_revenue_total_czk":21506863.71,"purpose_expenditure":[["6171",2663350.78],["3113",1605726.61],["2212",1552906.67],["6112",1309688],["6399",1189511.74],["2310",898863.57],["3722",887210.08],["3639",819672.03],["3631",737565],["1032",525698.3],["2321",246491],["3635",230000],["1036",206712],["5512",170343.74],["3745",161729.35],["6409",118925.27],["3399",104559.4],["1031",91074.8],["3392",79329],["2141",72600],["3739",62412],["3421",36179],["3111",36000],["3419",32678],["2292",32004],["6114",31120.1],["4359",30000],["3319",25347.17],["6310",17607.2],["3314",13237],["3341",12502.8],["6402",6375],["3632",5860],["1039",2353]],"purpose_expenditure_total_czk":14015632.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}