{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255424","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255424","name":"Obec Dolany","short_name":"Dolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556106},"amounts":{"revenue_approved":25304900,"revenue_adjusted":36438538,"revenue_actual":39785490.24,"expense_approved":28524800,"expense_adjusted":42368978,"expense_actual":36997191.18,"tax_revenue":24605747.57,"nontax_revenue":4938336.17,"capital_revenue":5442725,"transfer_revenue":4798681.5,"current_expense":13818867.89,"capital_expense":23178323.29,"budget_balance":2788299.06,"cash_current":5903393.57,"cash_previous":686597.96},"ratios":{"revenue_execution":1.09185199,"expense_execution":0.87321415,"balance_to_revenue":0.07008332,"cash_to_expense":0.15956329,"cash_yoy":7.59803541,"capital_expense_share":0.62648873,"transfer_revenue_share":0.12061386},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255424/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255424"},"seo":{"slug":"dolany","path":"/cz/municipalities/dolany/"},"population":{"value":973,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25304900,"expenditure_czk":28524800,"financing_czk":3219900,"balance_czk":-3219900},{"stage":"revised","revenue_czk":36438538,"expenditure_czk":42368978,"financing_czk":5930440,"balance_czk":-5930440},{"stage":"actual","revenue_czk":39785490.24,"expenditure_czk":36997191.18,"financing_czk":-2788299.06,"balance_czk":2788299.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12250000],["5169",3694000],["5011",2200000],["5139",1085500],["6122",900000],["5171",893000],["5021",821600],["5331",800000],["5023",690000],["5154",665000],["5365",620000],["5362",500000],["5031",400000],["5493",400000],["6130",400000],["5499",310000],["5156",265000],["5141",257000],["5032",250000],["5222",200000],["5163",122000],["5137",120000],["5162",110000],["5194",78000],["5155",75000],["5903",75000],["5323",62700],["5168",61000],["5221",50000],["5175",34000],["5492",25000],["5229",20000],["5136",15000],["5167",15000],["5165",10000],["5179",10000],["5223",10000],["5164",8000],["5173",6000],["5019",5000],["5132",5000],["5161",5000],["5131",1000],["5321",1000]],"economic_expenditure_total_czk":28524800,"economic_financing":[["8115",3219900]],"economic_financing_total_czk":3219900,"economic_revenue":[["1211",9500000],["1121",4700000],["1111",3300000],["2111",2521000],["1511",1500000],["1113",800000],["1122",700000],["1345",680000],["2132",509000],["4112",277400],["2131",210000],["1112",200000],["1356",150000],["1386",100000],["1381",50000],["1387",40000],["2324",24200],["1341",11000],["1361",10000],["2119",10000],["1334",9500],["1344",1000],["2112",1000],["2141",700],["2321",100]],"economic_revenue_total_czk":25304900,"purpose_expenditure":[["5512",8400000],["2219",3750000],["3639",2700000],["6171",2000000],["2310",1400000],["1031",1200000],["3612",1100000],["6399",1000000],["3722",900000],["6112",750000],["1036",400000],["2321",400000],["3635",400000],["3723",400000],["6409",370000],["3631",350000],["3117",310000],["3392",300000],["6310",269000],["2212",250000],["3141",240000],["3745",200000],["3111",180000],["3412",150000],["6320",110000],["3399",100000],["3713",100000],["3744",100000],["3119",80000],["3143",80000],["5213",75000],["2292",62700],["3721",55000],["6221",50000],["3421",45000],["2142",40000],["6114",35000],["3314",34000],["3613",30000],["3726",30000],["3419",25000],["3632",20000],["1014",10000],["4359",10000],["3319",8100],["3311",5000],["3322",1000]],"purpose_expenditure_total_czk":28524800},"revised":{"economic_expenditure":[["6121",19150000],["6130",6800000],["5169",3719800],["5011",2200000],["5139",1108500],["5171",910600],["6123",900000],["5021",816600],["5154",815000],["5331",800000],["5023",690000],["5365",620000],["5362",500000],["5031",446500],["5493",400000],["5499",310000],["5137",294500],["5156",265000],["5141",263100],["5032",254000],["5222",200000],["5163",168000],["5162",110000],["5363",100000],["5194",78000],["5155",75000],["5323",62700],["5168",61000],["5172",48500],["5175",41000],["5364",25178],["5492",25000],["5229",20000],["5136",15000],["5167",15000],["5165",10000],["5179",10000],["5223",10000],["5164",8000],["5173",6000],["5019",5000],["5132",5000],["5161",5000],["5131",1000],["5321",1000]],"economic_expenditure_total_czk":42368978,"economic_financing":[["8123",6000000],["8115",-69560]],"economic_financing_total_czk":5930440,"economic_revenue":[["1211",9500000],["3202",5434400],["1121",4700000],["1111",3300000],["4216",2825000],["2111",2547656],["4213",1600000],["1511",1522219],["2132",949000],["1113",800000],["1122",700000],["1345",680000],["2322",600000],["4112",257400],["2131",210000],["1112",200000],["1356",183000],["1386",100000],["2343",91560],["1381",50000],["1387",40000],["4122",37781],["4111",32500],["2324",24200],["1341",11000],["1349",10000],["1361",10000],["2119",10000],["1334",9500],["1344",1000],["2112",1000],["2141",700],["1335",522],["2321",100]],"economic_revenue_total_czk":36438538,"purpose_expenditure":[["3639",11100000],["5512",9144000],["2219",3750000],["3612",3680000],["6171",2140500],["3744",1500000],["2310",1400000],["3722",1134000],["1031",1055600],["6399",1000000],["6112",754000],["3322",568600],["1036",400000],["2321",400000],["3635",400000],["6409",370000],["3631",357000],["6310",326600],["3117",310000],["3392",300000],["3141",258700],["2212",250000],["3723",250000],["3745",200000],["3111",180000],["3412",150000],["6320",110000],["3399",100000],["3713",100000],["3769",100000],["3119",80000],["3143",80000],["2292",62700],["3421",45000],["3613",43000],["2142",40000],["6114",35000],["3314",34000],["3721",26000],["6402",25178],["3419",25000],["3632",20000],["3311",17000],["3726",15000],["1014",14000],["4359",10000],["3319",8100]],"purpose_expenditure_total_czk":42368978},"actual":{"economic_expenditure":[["6121",14189717.29],["6130",7776078],["5169",3425407.4],["5011",2290498],["5139",1365272.6],["6123",891528],["5154",852967.71],["5331",800000],["5365",722711],["5023",665105],["5031",551092],["5021",402435],["5171",345762.69],["5499",321598],["6119",321000],["5137",296343.65],["5141",263297.93],["5032",259623],["5363",183048],["5163",148731.48],["5156",133905.39],["5362",100697.44],["5168",94538.16],["5222",85299.8],["5162",80595.56],["5323",60669],["5155",55395.49],["5172",48400],["5194",44354.46],["5175",42578.5],["5341",40000],["5364",25178],["5492",24132],["5136",19600],["5167",13272],["5179",12144.63],["5165",10000],["5223",10000],["5161",8221],["5229",6870],["5164",5888],["5173",2933],["5131",302]],"economic_expenditure_total_czk":36997191.18,"economic_financing":[["8123",6000000],["8115",-5210949.25],["8124",-3360000],["8901",-217349.81]],"economic_financing_total_czk":-2788299.06,"economic_revenue":[["1211",10106099.12],["3202",5434400],["1121",5418952.94],["1111",3729313.9],["4216",2825000],["1511",2282893.47],["2111",1940679.92],["4213",1600000],["2132",1429530],["2322",792337],["1113",715563.12],["1345",670006],["1122",610890],["2131",471027],["1356",394240.44],["1112",353078.99],["4112",257400],["1386",197389.5],["2324",110135],["2343",91552.73],["2119",90992],["1387",77368.11],["4131",46000],["4122",37781.5],["4111",32500],["1361",11920],["1341",11410],["1349",9625],["1335",9398.26],["3111",8325],["1334",4279.6],["2321",4100],["2329",4000.01],["2328",2720],["1344",1800],["1381",1519.12],["2133",678],["2141",342.51],["2112",242]],"economic_revenue_total_czk":39785490.24,"purpose_expenditure":[["3639",10474570.62],["5512",9143510.88],["3612",3291748.96],["2219",2746318.56],["6171",2140437],["3722",1133932.89],["2310",1078258.91],["6112",753935],["6399",692153],["1031",683120.6],["3322",568583.2],["1036",393209],["3631",356901.83],["6409",332581.43],["6310",326573.75],["3635",321000],["3117",310000],["2321",289298.62],["3141",258690],["3723",249935.19],["3111",180000],["3392",176495.04],["3745",140364],["2212",108546.99],["3769",100000],["3399",87139.84],["6320",81939.66],["3119",80000],["3143",80000],["2292",60669],["6330",40000],["2142",38816.93],["3314",30644],["3713",30000],["3721",25819.14],["3613",25454.26],["6402",25178],["3412",23101.6],["6114",22219],["3419",17700.46],["3632",16956.81],["3311",14945],["3726",14605.71],["1014",13438],["4359",10000],["3744",4998.3],["3421",3400]],"purpose_expenditure_total_czk":36997191.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}