{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255416","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255416","name":"Obec Dlouhá Ves","short_name":"Dlouhá Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556076},"amounts":{"revenue_approved":22247500,"revenue_adjusted":25924618.72,"revenue_actual":34260240.37,"expense_approved":22299666,"expense_adjusted":29836938.33,"expense_actual":25935591.98,"tax_revenue":21410090.02,"nontax_revenue":6253897.75,"capital_revenue":0,"transfer_revenue":6596252.6,"current_expense":22476633.78,"capital_expense":3458958.2,"budget_balance":8324648.39,"cash_current":46400146.74,"cash_previous":39500143.23},"ratios":{"revenue_execution":1.32153305,"expense_execution":0.86924441,"balance_to_revenue":0.24298278,"cash_to_expense":1.78905293,"cash_yoy":0.174683,"capital_expense_share":0.13336724,"transfer_revenue_share":0.19253375},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255416/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255416"},"seo":{"slug":"dlouha-ves","path":"/cz/municipalities/dlouha-ves/"},"population":{"value":860,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22247500,"expenditure_czk":22299666,"financing_czk":52166,"balance_czk":-52166},{"stage":"revised","revenue_czk":25924618.72,"expenditure_czk":29836938.33,"financing_czk":3912319.61,"balance_czk":-3912319.61},{"stage":"actual","revenue_czk":34260240.37,"expenditure_czk":25935591.98,"financing_czk":-8324648.39,"balance_czk":8324648.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",4630000],["5169",4554000],["5171",1665000],["5154",1592500],["5331",1365000],["6121",1360000],["5031",1160000],["5023",1000000],["5139",590000],["5021",579600],["5032",515000],["5365",500000],["6122",500000],["5156",349000],["5141",300000],["5222",290000],["5163",223000],["5159",200000],["5362",118000],["5192",100000],["5137",80000],["5323",55566],["5162",55000],["5167",51000],["5042",50000],["5166",50000],["5321",48000],["5199",40000],["5132",36000],["5175",31000],["5155",30000],["5194",30000],["5499",30000],["5903",26000],["5038",18000],["5161",16000],["5179",14000],["5229",13000],["5168",10000],["5136",7000],["5165",7000],["5173",5000],["5029",2000],["5131",2000],["5039",1000],["5041",1000]],"economic_expenditure_total_czk":22299666,"economic_financing":[["8123",10880000],["8115",-9493834],["8124",-1334000]],"economic_financing_total_czk":52166,"economic_revenue":[["1211",6400000],["2111",4485000],["1121",4000000],["1111",2500000],["1511",1000000],["1122",838000],["1345",700000],["1342",600000],["1113",550000],["2132",483000],["2324",205000],["1112",150000],["1386",100000],["3111",50000],["1381",40000],["1387",40000],["2131",40000],["1341",25000],["1334",10000],["1335",10000],["2141",10000],["1361",6000],["1343",5000],["2139",500]],"economic_revenue_total_czk":22247500,"purpose_expenditure":[["6171",6454000],["3113",2288000],["2310",2230000],["2321",2168600],["6112",1310000],["5512",819000],["3722",710000],["1032",660000],["2212",655000],["3723",600000],["3429",543000],["6399",500000],["3612",476500],["3639",380000],["1031",356000],["6310",350000],["3631",248000],["1036",241000],["3419",180000],["3313",169000],["3721",158000],["3412",155000],["3312",120000],["6409",114000],["3745",76000],["3399",67000],["6320",60000],["2292",55566],["3341",51000],["5213",26000],["2329",20000],["1039",18000],["3632",15000],["2333",5000],["3326",5000],["3634",5000],["3635",5000],["3314",2000],["3319",2000],["2219",1000],["3316",1000]],"purpose_expenditure_total_czk":22299666},"revised":{"economic_expenditure":[["5169",5717805],["5011",4483900],["6121",4026183],["5171",3798000],["5154",1786100],["5331",1365000],["5031",1193000],["5023",1095000],["5139",683500],["5336",617712.8],["5021",606415],["5032",521550],["5365",515600],["5156",372500],["5222",367000],["5137",308500],["5141",300000],["6123",285000],["6122",273000],["5499",246108],["5163",223500],["5159",170000],["5362",114400],["5192",100000],["5194",75500],["5167",59000],["5162",56000],["5323",55566],["5321",53200],["5042",50000],["5199",40000],["5132",36000],["5166",30000],["5903",26000],["5155",25000],["5175",24271.53],["5179",23000],["5223",20000],["5038",18800],["5136",13000],["5229",13000],["5161",11737],["6130",11000],["5165",10034],["5173",4000],["5364",3056],["5131",3000],["5029",2000],["6111",2000],["5039",1000],["5041",1000]],"economic_expenditure_total_czk":29836938.33,"economic_financing":[["8123",10880000],["8115",-5633680.39],["8124",-1334000]],"economic_financing_total_czk":3912319.61,"economic_revenue":[["1211",7190000],["2111",5333183],["1121",4000000],["1111",2668400],["1122",1097858],["1511",1000000],["4116",850722.8],["1345",700000],["1342",600000],["1113",550000],["2132",495392.5],["2324",493581.12],["1112",226000],["4112",208100],["1386",128801],["4122",76600],["1387",50800],["3111",50000],["2131",40906.3],["1381",40000],["4111",32500],["1341",25000],["2119",17174],["1334",13100],["1335",10000],["2141",10000],["1361",6000],["1343",5000],["2212",5000],["2139",500]],"economic_revenue_total_czk":25924618.72,"purpose_expenditure":[["6171",6864000],["2310",4635183],["3113",3101820.8],["2321",2235900],["2212",1771000],["1032",1560000],["6112",1456000],["5512",819000],["3429",740650],["3723",731000],["3722",726000],["3612",557500],["3639",528034],["6399",500000],["3326",384800],["1031",356000],["6310",350000],["1036",349700],["3631",321500],["3412",302200],["3721",248200],["3419",230000],["3399",183500],["3313",169000],["3312",131005],["3341",119000],["6409",114000],["3745",76000],["6320",60000],["2292",55566],["6114",32323.53],["5213",26000],["1039",21000],["2329",20000],["4359",20000],["3632",16000],["3634",6000],["2333",5000],["3635",5000],["6115",3006],["3314",2000],["3319",2000],["2219",1000],["3316",1000],["6117",50]],"purpose_expenditure_total_czk":29836938.33},"actual":{"economic_expenditure":[["5169",5225105.91],["5171",3480477.84],["5011",3474857.96],["6121",3140373.2],["5154",1628139.11],["5331",1365000],["5031",1122206.34],["5365",1113350],["5023",1084114],["5336",617712.8],["5021",559259],["5139",532090.81],["5032",428734.7],["5362",-364032.97],["5222",360000],["5156",293984.82],["5137",292768.69],["6123",284695],["5499",226966],["5159",166677.5],["5141",154450.9],["5163",113441.6],["5192",87325],["5194",74063.91],["5323",55566],["5167",53537.5],["5321",48800],["5162",48018.27],["5199",37572],["5042",29857.96],["5166",24921.3],["5132",24078.1],["6122",22990],["5175",21687.73],["5179",21533],["5223",20000],["5038",15182],["6130",10900],["5136",10576],["5165",10034],["5161",7806],["5229",7000],["5364",3056],["5131",714]],"economic_expenditure_total_czk":25935591.98,"economic_financing":[["8115",-6867715.18],["8124",-1333380],["8901",-123553.21]],"economic_financing_total_czk":-8324648.39,"economic_revenue":[["1211",8705559.83],["2111",5275752.27],["1121",4660209.24],["1111",3218134.99],["4222",2411000],["4213",2272300.8],["1511",1355020.85],["4116",1045751.8],["1122",1026690],["1345",690676.08],["4122",626600],["1113",616047.12],["2324",598650.55],["1342",557150],["2132",321253.5],["1112",303778.95],["4112",208100],["1386",169793.73],["1387",66544.76],["4111",32500],["2131",30206.8],["1341",20700],["2119",17142.7],["1334",13496.7],["2212",10000],["1361",4870],["1381",1359.05],["2141",891.93],["1335",58.72]],"economic_revenue_total_czk":34260240.37,"purpose_expenditure":[["6171",6052224],["2310",4306433.45],["3113",2499784.94],["1032",1494080.06],["2321",1488102.48],["6112",1429173.97],["2212",1353726.65],["3723",730182.35],["3722",725530.97],["3429",697112.28],["6399",656929.03],["3612",543008.53],["3639",516821.49],["5512",456511.91],["3326",384150],["1036",347918.86],["3631",313459.39],["3412",298044.42],["3721",248139.68],["3419",230000],["1031",218131],["3399",181467.13],["6310",162688.5],["3312",127216.96],["3313",122488.03],["3341",105943.91],["6409",101193],["2292",55566],["6114",32232],["4359",20000],["1039",17101],["3632",10164],["3634",5709.99],["6115",3006],["3745",1300],["6117",50]],"purpose_expenditure_total_czk":25935591.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
