{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255394","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255394","name":"Městys Dešenice","short_name":"Dešenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556041},"amounts":{"revenue_approved":38077261,"revenue_adjusted":45318382.26,"revenue_actual":46459952.59,"expense_approved":41150896,"expense_adjusted":41248396,"expense_actual":35516651.05,"tax_revenue":22339329.56,"nontax_revenue":19112726.03,"capital_revenue":2979550,"transfer_revenue":2028347,"current_expense":32056504.27,"capital_expense":3460146.78,"budget_balance":10943301.54,"cash_current":41700183.09,"cash_previous":31331169.18},"ratios":{"revenue_execution":1.02519001,"expense_execution":0.8610432,"balance_to_revenue":0.23554268,"cash_to_expense":1.17410234,"cash_yoy":0.33094883,"capital_expense_share":0.09742323,"transfer_revenue_share":0.04365797},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255394/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255394"},"seo":{"slug":"desenice","path":"/cz/municipalities/desenice/"},"population":{"value":705,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38077261,"expenditure_czk":41150896,"financing_czk":3073635,"balance_czk":-3073635},{"stage":"revised","revenue_czk":45318382.26,"expenditure_czk":41248396,"financing_czk":-4069986.26,"balance_czk":4069986.26},{"stage":"actual","revenue_czk":46459952.59,"expenditure_czk":35516651.05,"financing_czk":-10943301.54,"balance_czk":10943301.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",11362348],["5362",5714868],["6121",5232000],["5171",3703650],["5011",3200000],["5909",3000000],["5023",1200000],["5331",1000000],["5031",992000],["5154",890000],["5153",775000],["5139",774732],["6119",455990],["5156",401000],["5032",396000],["5151",285500],["5021",274000],["5163",236000],["5222",150000],["5329",135000],["5137",105000],["5141",102000],["5903",100000],["5365",90000],["5175",87000],["5162",83000],["5167",55000],["5194",50000],["6122",50000],["5323",45108],["5622",40000],["5134",25000],["5019",20000],["5039",20000],["5492",20000],["5229",19000],["5136",18000],["5321",18000],["5161",10000],["6123",6700],["5138",6000],["5132",2000],["5165",1000]],"economic_expenditure_total_czk":41150896,"economic_financing":[["8115",4042995],["8124",-969360]],"economic_financing_total_czk":3073635,"economic_revenue":[["2111",16908981],["1211",7000000],["1122",4000000],["1121",3500000],["1111",2400000],["2132",860000],["1345",650000],["1511",650000],["1113",500000],["2139",376230],["2131",210000],["1112",200000],["2141",200000],["4112",200000],["1381",125000],["4116",110400],["2460",105650],["2324",45000],["1341",30000],["1361",3000],["2133",2000],["2112",1000]],"economic_revenue_total_czk":38077261,"purpose_expenditure":[["6409",8912868],["1036",8128330],["6171",5198000],["2310",2952000],["5512",2917450],["3723",2820000],["3632",1589150],["6112",1565000],["3612",1555000],["3722",1100000],["3119",1030000],["3322",627000],["3639",455990],["3399",330000],["3319",310000],["2321",305000],["2212",240000],["3613",200000],["3631",150000],["2219",115000],["5213",100000],["6320",100000],["3421",75000],["3745",57000],["3326",50000],["3419",47000],["2292",45108],["3341",40000],["3721",40000],["3349",30000],["3726",29000],["3314",27000],["3531",10000]],"purpose_expenditure_total_czk":41150896},"revised":{"economic_expenditure":[["5169",10010043],["5171",6004760],["5362",5714868],["6121",4959699],["5011",3200000],["5023",1260000],["5331",1200000],["5031",1008001],["5139",969601],["5154",900600],["5909",835162.33],["5153",775000],["6119",637880],["5156",421000],["5032",396000],["5163",302500],["5021",293400],["5660",290000],["5151",285231],["5137",253000],["6122",187705],["5222",170000],["5329",135000],["5492",129550],["5175",117000],["5141",102000],["5903",100000],["5366",98287.67],["5162",83000],["5167",57000],["5194",50000],["5323",45108],["6130",40800],["5622",40000],["5138",26000],["5134",25000],["5019",20000],["5039",20000],["5229",19000],["5136",18000],["5321",18000],["5161",10500],["5365",10000],["6123",6700],["5132",2000],["5165",1000]],"economic_expenditure_total_czk":41248396,"economic_financing":[["8115",-3100626.26],["8124",-969360]],"economic_financing_total_czk":-4069986.26,"economic_revenue":[["2111",17084183.81],["1211",7527567],["1122",4000000],["1121",3500000],["1111",2700000],["3122",1972750],["4122",1233995],["3111",1006800],["2132",993100],["2324",912507.91],["2139",670080],["1345",650000],["1511",650000],["1113",500000],["4116",496852],["2141",351300],["2460",206036.61],["1112",200000],["4112",200000],["1386",161000],["4111",97500],["1387",60000],["2131",60000],["1341",30000],["2112",17000],["2226",15417.5],["2119",8000],["2321",8000],["1361",3000],["2133",2000],["1381",1270.43],["1334",22]],"economic_revenue_total_czk":45318382.26,"purpose_expenditure":[["1036",8128330],["6409",6748030.33],["6171",5286000],["2310",3342000],["2212",2197000],["3612",2165000],["3723",2093699],["5512",1909650],["6112",1641001],["3632",1589150],["3119",1270400],["3722",1100000],["3322",749000],["3639",455990],["2321",414550],["3399",330000],["3319",310000],["3613",200000],["3631",194200],["3421",175000],["6320",163500],["2219",115000],["5213",100000],["6402",98287.67],["6114",97500],["3745",57000],["3326",50000],["3419",47000],["2292",45108],["3341",40000],["3721",40000],["3349",30000],["3726",29000],["3314",27000],["3531",10000]],"purpose_expenditure_total_czk":41248396},"actual":{"economic_expenditure":[["5169",9058189.05],["5362",6117619.42],["5171",4861855.73],["5011",3270141],["6121",2696363.27],["5023",1259370],["5331",1200000],["5031",1012086],["5139",831536.65],["5154",745080.37],["5153",613054.64],["6119",536367.59],["5032",405439],["5156",331930.26],["5163",305619.5],["5660",290000],["5137",280069.01],["5151",261440.77],["5021",252784],["6122",187648.02],["5222",162794.92],["5492",109550],["5175",100146.01],["5366",98287.67],["5162",87849.28],["5141",68652.99],["5329",62000],["5622",49545],["5323",45108],["5194",40483],["6130",39767.9],["5167",31402],["5138",22400],["5321",17736],["5134",15235],["5039",13069],["5136",12243],["5229",9541],["5161",9246],["5019",4000],["5165",1000]],"economic_expenditure_total_czk":35516651.05,"economic_financing":[["8118",-20000000],["8117",12000000],["8115",-2369013.91],["8124",-969360],["8901",395072.37]],"economic_financing_total_czk":-10943301.54,"economic_revenue":[["2111",15687159.66],["1211",8286681.5],["1121",4439551.71],["1122",3824100],["1111",3014520.8],["3122",1972750],["4122",1233995],["2132",1064009.08],["3111",1006800],["1511",975444.01],["2324",958668.24],["2139",663794],["1345",640576],["1113",586566.68],["4116",496852],["2141",383204.94],["1112",289332.14],["2460",206036.61],["4112",200000],["1386",161734.74],["4111",97500],["2131",95094],["1387",63389.55],["1341",50180],["2112",21249],["2226",15417.5],["2119",8413],["2321",8000],["1361",5960],["2133",1680],["1381",1270.43],["1334",22]],"economic_revenue_total_czk":46459952.59,"purpose_expenditure":[["1036",7419304.57],["6409",6273272.41],["6171",4966906.76],["2310",2741677.05],["2212",2180661.78],["3612",2057100.85],["6112",1641000.2],["3119",1263861],["3632",1260777.15],["5512",1176978.01],["3722",1087639.13],["3322",689735.88],["3723",570929.51],["3639",362547.9],["3319",297492.48],["2321",279061.6],["3399",275921.84],["3631",193625.13],["6320",163453],["3421",118670.1],["6402",98287.67],["3613",93945.55],["6114",60819.19],["2292",45108],["3419",39801],["3745",35012],["3341",31628.6],["3726",24837],["3314",20932],["3349",17774.9],["3721",13143.14],["3326",8154.65],["2219",5091],["3531",1500]],"purpose_expenditure_total_czk":35516651.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}