{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255319","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255319","name":"Městys Čachrov","short_name":"Čachrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":555941},"amounts":{"revenue_approved":28478000,"revenue_adjusted":31881421,"revenue_actual":31257676.25,"expense_approved":46198590,"expense_adjusted":32804968.18,"expense_actual":29354768.5,"tax_revenue":20592798.56,"nontax_revenue":9413695.69,"capital_revenue":169330,"transfer_revenue":1081852,"current_expense":14863787.08,"capital_expense":14490981.42,"budget_balance":1902907.75,"cash_current":78832953.12,"cash_previous":76606818.54},"ratios":{"revenue_execution":0.98043548,"expense_execution":0.89482692,"balance_to_revenue":0.06087809,"cash_to_expense":2.68552461,"cash_yoy":0.02905922,"capital_expense_share":0.49365,"transfer_revenue_share":0.03461076},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255319/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255319"},"seo":{"slug":"cachrov","path":"/cz/municipalities/cachrov/"},"population":{"value":495,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28478000,"expenditure_czk":46198590,"financing_czk":17720590,"balance_czk":-17720590},{"stage":"revised","revenue_czk":31881421,"expenditure_czk":32804968.18,"financing_czk":923547.18,"balance_czk":-923547.18},{"stage":"actual","revenue_czk":31257676.25,"expenditure_czk":29354768.5,"financing_czk":-1902907.75,"balance_czk":1902907.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26000000],["5171",5012500],["5169",4673500],["5331",1370000],["5362",1310000],["5021",965000],["5023",955000],["5154",925000],["5139",842000],["5011",800000],["5159",800000],["5031",545000],["5156",321000],["5166",250000],["5032",245000],["5163",130000],["5499",130000],["5364",125334],["5152",100000],["5168",100000],["5903",100000],["5173",90000],["5194",84000],["5192",50000],["5223",50000],["5323",32256],["5162",30000],["5492",30000],["5137",25000],["5175",24000],["5167",21000],["5164",15000],["5038",10000],["5132",10000],["5161",10000],["5901",10000],["5136",8000]],"economic_expenditure_total_czk":46198590,"economic_financing":[["8115",17720590]],"economic_financing_total_czk":17720590,"economic_revenue":[["2111",7730000],["1211",6500000],["1121",3500000],["1111",2500000],["2141",2500000],["1122",1500000],["1511",1400000],["2132",770000],["1113",600000],["1345",575000],["1112",180000],["2324",180000],["3111",150000],["4112",113000],["1386",80000],["1342",70000],["2131",50000],["1387",40000],["1341",13000],["2119",10000],["1361",7000],["2321",5000],["2212",3000],["2112",2000]],"economic_revenue_total_czk":28478000,"purpose_expenditure":[["3639",10000000],["2219",6480000],["2212",5820000],["2310",5000000],["6171",3000000],["3612",2500000],["3113",2370000],["1032",2000000],["2321",2000000],["6112",1300000],["6399",1300000],["3722",900000],["3745",600000],["3326",500000],["3631",500000],["1036",400000],["3725",400000],["3721",150000],["6402",125334],["6320",120000],["1031",100000],["5213",100000],["5512",100000],["3399",80000],["2411",70000],["4349",64000],["3726",60000],["4359",50000],["2292",32256],["3314",20000],["3319",20000],["3632",10000],["6310",10000],["6409",10000],["2143",6000],["3341",1000]],"purpose_expenditure_total_czk":46198590},"revised":{"economic_expenditure":[["6121",15420000],["5169",4140875.87],["5365",2001316],["5171",1501500],["5021",1137259],["5362",1052680],["5331",1027500],["5023",995000],["5154",875000],["5011",800000],["5139",630225],["5031",560000],["5159",500000],["5156",321000],["5032",250000],["5166",250000],["5364",198903.31],["5499",176000],["5163",130000],["5152",100000],["5168",100000],["5903",100000],["5173",95211],["5194",84000],["5137",54970],["5192",50000],["5223",50000],["5323",32256],["5162",30000],["5492",30000],["5175",24000],["5167",21000],["5164",18000],["5161",10272],["5038",10000],["5132",10000],["5901",10000],["5136",8000]],"economic_expenditure_total_czk":32804968.18,"economic_financing":[["8115",923547.18]],"economic_financing_total_czk":923547.18,"economic_revenue":[["2111",7850000],["1211",7100000],["1121",3900000],["1111",2600000],["2141",2500000],["1122",1910000],["1511",1600000],["2132",849000],["1113",600000],["4222",580000],["1345",575000],["2131",240000],["1112",220000],["2324",220000],["4116",219152],["3111",170000],["4112",152200],["1386",145000],["4111",97500],["1342",90000],["2229",73569],["2321",72000],["1387",50000],["4122",33000],["1341",13000],["2119",10000],["1361",7000],["2212",3000],["2112",2000]],"economic_revenue_total_czk":31881421,"purpose_expenditure":[["2310",6000000],["2219",5000000],["2212",3920000],["6171",3000000],["6399",2992680],["1032",2000000],["3113",1851069],["6112",1340000],["3612",1200000],["3722",900000],["3639",850000],["3745",750000],["2321",570000],["3631",500000],["3725",400000],["1036",300000],["3721",150000],["1031",138000],["6402",125334.31],["6320",120000],["5213",100000],["5512",89000],["2411",80000],["3399",80000],["3726",75000],["4349",64000],["6114",50629.18],["4359",50000],["2292",32256],["3314",20000],["3319",20000],["6310",10000],["6409",10000],["3632",9999.69],["2143",6000],["3341",1000]],"purpose_expenditure_total_czk":32804968.18},"actual":{"economic_expenditure":[["6121",14490981.42],["5169",3456514.99],["5365",1959586],["5021",1118520],["5331",1027500],["5023",997812],["5011",892247],["5171",776004.23],["5362",728452],["5031",597778],["5154",502599.16],["5139",419764.89],["5159",391726.2],["5909",270242.61],["5032",246439],["5156",245128.68],["5364",198903.31],["5499",177962],["5163",118818],["5173",90417.97],["5194",80217.3],["5137",77259],["5152",64416],["5168",59636.58],["5166",53144.41],["5192",51987.63],["5212",50000],["5223",50000],["5323",32256],["5162",25562.32],["5167",22634],["5164",17811.2],["5492",15000],["5175",12078.6],["5038",8838],["5132",5948],["5136",5605],["5179",5530],["5222",5000],["5161",4447]],"economic_expenditure_total_czk":29354768.5,"economic_financing":[["8117",13153588896.29],["8118",-13130459034.56],["8901",-46676773.17],["8115",21644003.69]],"economic_financing_total_czk":-1902907.75,"economic_revenue":[["1211",7632382.55],["2111",6353214.32],["1121",4075740.33],["1111",2772795.23],["1511",2527030.71],["1122",1908270],["2141",1609946.73],["2132",850953.17],["4222",580000],["1345",547016],["1113",539653.17],["1112",265856.2],["2324",222322.99],["4116",219152],["2131",208441],["3111",169330],["4112",152200],["1386",148421.55],["4111",97500],["1342",97140],["2321",77398.48],["2229",73569],["1387",58211.12],["4122",33000],["1341",14034],["2119",11890],["2212",5350],["1361",4860],["1381",1256.35],["2112",610],["1382",131.35]],"economic_revenue_total_czk":31257676.25,"purpose_expenditure":[["2310",5280265.95],["2219",4820966.12],["2212",3853552.19],["6399",2619600],["6171",2520936.67],["1032",1631204.01],["3113",1594328.01],["6112",1337313],["3612",1026516.25],["3722",787819.57],["3745",742056],["3639",633144.66],["2321",539160.31],["3725",363552.97],["3631",353943.37],["1036",248292],["1031",137538.8],["6402",125334.31],["3721",116706.26],["6320",112473],["2411",76570],["3399",74558.3],["3726",74169.12],["4349",64000],["5512",62948.45],["6114",50629.18],["4359",50000],["2292",32256],["3314",11131],["6310",6345],["3319",4800],["2143",1530],["3632",1128]],"purpose_expenditure_total_czk":29354768.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}