{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255289","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255289","name":"Obec Budětice","short_name":"Budětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":555894},"amounts":{"revenue_approved":7784800,"revenue_adjusted":11510010,"revenue_actual":17073935.35,"expense_approved":7784800,"expense_adjusted":11747990.68,"expense_actual":18233776.42,"tax_revenue":7461227.86,"nontax_revenue":7260168.5,"capital_revenue":492800,"transfer_revenue":1859738.99,"current_expense":11416356.16,"capital_expense":6817420.26,"budget_balance":-1159841.07,"cash_current":3799703.93,"cash_previous":4389345.61},"ratios":{"revenue_execution":1.48339883,"expense_execution":1.55207617,"balance_to_revenue":-0.06793051,"cash_to_expense":0.2083882,"cash_yoy":-0.13433476,"capital_expense_share":0.37388965,"transfer_revenue_share":0.10892269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255289/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255289"},"seo":{"slug":"budetice","path":"/cz/municipalities/budetice/"},"population":{"value":296,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7784800,"expenditure_czk":7784800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11510010,"expenditure_czk":11747990.68,"financing_czk":237980.68,"balance_czk":-237980.68},{"stage":"actual","revenue_czk":17073935.35,"expenditure_czk":18233776.42,"financing_czk":1159841.07,"balance_czk":-1159841.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1655400],["5169",1471000],["5901",1366800],["5011",850000],["5023",740000],["5031",340000],["5154",333000],["5032",280000],["5139",208600],["5156",93000],["5499",75000],["5137",72000],["5163",68000],["5021",59000],["5168",50000],["5162",24000],["5175",23000],["5363",20000],["5323",15000],["5364",15000],["5321",11000],["5019",3000],["5167",3000],["5038",2000],["5136",2000],["5161",2000],["5165",1000],["5173",1000],["5194",1000]],"economic_expenditure_total_czk":7784800,"economic_revenue":[["1211",2000000],["1111",1200000],["1121",1000000],["2111",981000],["1112",650000],["1113",650000],["1511",510000],["2132",306000],["1345",240000],["2131",100000],["4112",71800],["1386",26000],["2324",25000],["1387",14000],["1341",5000],["2141",5000],["1361",1000]],"economic_revenue_total_czk":7784800,"purpose_expenditure":[["6171",2500000],["6409",1341800],["6112",1000000],["3639",600000],["2212",350000],["3631",300000],["3722",300000],["2310",270000],["3723",250000],["3745",200000],["1032",150000],["2321",150000],["3900",90000],["5512",72000],["6320",60000],["3612",35000],["3429",20000],["3721",20000],["1036",18000],["2292",15000],["6402",15000],["5213",10000],["3319",9000],["6310",8000],["3399",1000]],"purpose_expenditure_total_czk":7784800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2315400],["5169",1957000],["5011",1550000],["5901",1366800],["6122",1091261],["5023",740000],["6121",414060],["5154",403000],["5031",340000],["5139",328600],["5032",280000],["5137",237000],["5141",206403.68],["5156",93000],["5499",75000],["5163",68000],["5021",59000],["5168",50000],["5365",35466],["5162",24000],["5175",23000],["5363",20000],["5166",15000],["5323",15000],["5364",15000],["5321",11000],["5019",3000],["5167",3000],["5038",2000],["5136",2000],["5161",2000],["5165",1000],["5173",1000],["5194",1000]],"economic_expenditure_total_czk":11747990.68,"economic_financing":[["8115",709784.68],["8124",-471804]],"economic_financing_total_czk":237980.68,"economic_revenue":[["1211",3178750],["1111",1903100],["2111",1398000],["1121",1000000],["1112",650000],["1113",650000],["2132",606000],["1511",510000],["4122",411165],["2131",310000],["4116",267195],["1345",240000],["4222",168000],["2324",95000],["4112",71800],["1386",26000],["1387",14000],["1341",5000],["2141",5000],["1361",1000]],"economic_revenue_total_czk":11510010,"purpose_expenditure":[["6171",2635000],["2310",1524526],["6409",1341800],["3639",1300000],["5512",1163261],["6112",1000000],["3631",370000],["2212",350000],["3612",345000],["3722",300000],["3723",250000],["6310",214403.68],["3745",200000],["3399",197000],["1032",150000],["2321",150000],["3900",90000],["6320",60000],["3429",20000],["3721",20000],["1036",18000],["2292",15000],["6402",15000],["5213",10000],["3319",9000]],"purpose_expenditure_total_czk":11747990.68},"actual":{"economic_expenditure":[["6121",5119844.26],["5169",2911590.26],["5362",2096639],["5011",1456031],["6122",1331930],["5171",1316606.46],["5023",821141],["5139",584377.62],["5031",483472],["5154",452267.7],["6130",365646],["5137",218627.92],["5141",206403.68],["5032",200538],["5156",182608.87],["5163",162419],["5021",93644],["5162",61730],["5365",35466],["5168",26136],["5166",22233.75],["5323",14892],["5182",9835],["5364",8599],["5175",8598],["5222",8000],["5167",7786.9],["5321",7290],["5161",7246],["5038",5783],["5329",4440],["5173",1415],["5165",539]],"economic_expenditure_total_czk":18233776.42,"economic_financing":[["8901",1140182.39],["8115",491462.68],["8124",-471804]],"economic_financing_total_czk":1159841.07,"economic_revenue":[["2324",5009390.07],["1211",3178740.8],["1121",1703013.06],["2111",1409712.88],["1111",1168261.65],["4216",883411.21],["1511",722168.31],["2132",636743],["3111",492800],["4122",411165],["4116",260362.78],["1345",255906],["1113",225005.63],["2131",204322.55],["4222",168000],["1112",110987.57],["4112",71800],["4111",65000],["1386",62041.39],["1387",24316.23],["1341",9950],["1381",487.22],["1361",350]],"economic_revenue_total_czk":17073935.35,"purpose_expenditure":[["3111",5196222.36],["6171",3038820.84],["6399",2096639],["3639",1858068],["2310",1538311.9],["5512",1129933],["6112",1014807],["3631",340258.57],["3612",324308],["2321",255779.66],["3722",249291.65],["3399",235147.44],["3723",231155.89],["6310",216782.68],["1032",165933.9],["6320",152040],["3745",70197.53],["6114",63589],["1036",30800],["2292",14892],["6402",8599],["3319",2199]],"purpose_expenditure_total_czk":18233776.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}