{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255246","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255246","name":"Obec Bolešiny","short_name":"Bolešiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":555835},"amounts":{"revenue_approved":20485101,"revenue_adjusted":27516154.79,"revenue_actual":23746303.11,"expense_approved":17588329,"expense_adjusted":27969775.79,"expense_actual":22129125.67,"tax_revenue":19313847.34,"nontax_revenue":2934778.98,"capital_revenue":0,"transfer_revenue":1497676.79,"current_expense":14025835.65,"capital_expense":8103290.02,"budget_balance":1617177.44,"cash_current":59700177.67,"cash_previous":58817771.65},"ratios":{"revenue_execution":0.86299497,"expense_execution":0.79117994,"balance_to_revenue":0.06810228,"cash_to_expense":2.69781005,"cash_yoy":0.01500237,"capital_expense_share":0.36618211,"transfer_revenue_share":0.06306989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255246/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255246"},"seo":{"slug":"bolesiny","path":"/cz/municipalities/bolesiny/"},"population":{"value":795,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20485101,"expenditure_czk":17588329,"financing_czk":-2896772,"balance_czk":2896772},{"stage":"revised","revenue_czk":27516154.79,"expenditure_czk":27969775.79,"financing_czk":453621,"balance_czk":-453621},{"stage":"actual","revenue_czk":23746303.11,"expenditure_czk":22129125.67,"financing_czk":-1617177.44,"balance_czk":1617177.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3550000],["5171",2865000],["5169",2255000],["5011",1370000],["5362",1252000],["5154",1076000],["5023",1022000],["5331",1000000],["5031",555000],["6122",500000],["5139",469000],["5021",268000],["5032",216000],["5137",180000],["5364",169274],["5222",149000],["5163",134400],["5155",90000],["5168",76000],["5199",75000],["5156",70000],["5323",49455],["5162",26000],["5194",25000],["5901",20000],["5179",18000],["5493",15000],["5167",13000],["5136",10000],["5166",10000],["5173",10000],["5223",10000],["5132",9000],["5038",6000],["5161",5000],["5321",4700],["5019",4000],["5221",2500],["5029",2000],["5039",2000],["5175",2000],["5176",2000],["5151",1000]],"economic_expenditure_total_czk":17588329,"economic_financing":[["8115",-2896772]],"economic_financing_total_czk":-2896772,"economic_revenue":[["1211",6600000],["1121",3000000],["1111",2500000],["2111",2083000],["1511",1300000],["2131",1210000],["1122",1000000],["3111",550000],["2132",527101],["1113",500000],["1345",480000],["1112",200000],["2324",180000],["4112",180000],["1386",90000],["1387",40000],["1341",20000],["2119",10000],["1334",5000],["1361",5000],["2141",5000]],"economic_revenue_total_czk":20485101,"purpose_expenditure":[["2321",3499400],["3119",2070000],["2310",1575000],["6112",1350000],["3639",1283000],["6399",1200000],["6171",1039500],["2212",875000],["3612",725000],["3745",637000],["3722",550000],["3723",550000],["1032",510000],["3631",450000],["2219",305000],["6402",169274],["3412",100000],["3635",100000],["3399",85000],["1036",80000],["5512",69000],["3326",50000],["3721",50000],["2292",49455],["3429",40000],["6320",35000],["3341",22000],["5213",20000],["3319",16000],["3311",12000],["6310",12000],["2341",10000],["3421",10000],["4341",10000],["3314",9000],["3316",6000],["3744",5000],["4379",5000],["3549",2700],["5311",2000]],"purpose_expenditure_total_czk":17588329},"revised":{"economic_expenditure":[["6121",6693000],["5171",3993300],["5169",2718810],["6130",1614500],["5011",1434500],["5362",1252000],["6122",1206000],["5137",1107090],["5154",1085500],["5023",1026600],["5331",1000000],["5139",813290],["6422",800000],["5336",666276.79],["5021",583000],["5031",564400],["5163",223500],["5032",220300],["5364",169274],["5222",149000],["5155",100000],["5168",78200],["5199",75000],["5156",72000],["5323",49455],["5194",43300],["5493",39000],["5162",31500],["5179",20070],["5901",20000],["5175",15000],["5173",13000],["5167",12800],["5136",10000],["5166",10000],["5223",10000],["5132",8400],["5019",8000],["5038",6000],["5161",6000],["5321",4710],["5029",4000],["5365",4000],["5039",3500],["5221",2500],["5176",2000],["5151",1000]],"economic_expenditure_total_czk":27969775.79,"economic_financing":[["8115",453621]],"economic_financing_total_czk":453621,"economic_revenue":[["1211",8200000],["1121",4383000],["1111",3000000],["2111",2103600],["4213",1791930],["1511",1358000],["2131",1210000],["1122",1000000],["4116",666276.79],["1113",580000],["3111",550000],["2132",527101],["1345",502000],["4122",383400],["1112",286000],["2324",214800],["4112",185500],["4111",162500],["1386",161000],["4222",100000],["1387",63000],["2322",39147],["1341",20000],["2119",11100],["1361",6500],["1334",5000],["2141",5000],["1381",1300]],"economic_revenue_total_czk":27516154.79,"purpose_expenditure":[["3119",5466476.79],["2321",4374700],["3639",3706000],["2212",1823500],["2310",1575000],["6112",1360000],["6171",1321370],["6399",1200000],["3612",1019000],["3429",924000],["3631",836800],["3723",706650],["3745",694490],["3722",550000],["1032",510000],["2219",305000],["3326",272150],["5512",175100],["6402",169274],["6114",162500],["3399",155360],["3412",100600],["3635",100000],["6320",94250],["1036",80000],["3721",63500],["2292",49455],["3341",26500],["3311",23090],["5213",20000],["3744",17000],["3319",16000],["3421",14250],["6310",13050],["2341",10000],["4341",10000],["3314",9000],["3316",6000],["4379",5000],["3549",2710],["5311",2000]],"purpose_expenditure_total_czk":27969775.79},"actual":{"economic_expenditure":[["6121",4496122.61],["5169",2309689.48],["5171",2041941.86],["6130",1614489],["5011",1425877],["6122",1192678.41],["5137",1035762.42],["5023",1026546],["5331",1000000],["6422",800000],["5154",791910.22],["5362",766282],["5336",666276.79],["5139",594540.08],["5031",561509],["5021",545595],["5163",220658],["5032",219245],["5364",164191.85],["5222",142000],["5155",79292],["5168",78023.27],["5199",74030.4],["5156",53504],["5323",49455],["5194",43281.5],["5162",28421.69],["5493",24000],["5179",19743.95],["5175",12619.64],["5173",9069],["5132",7782.5],["5038",5620],["5321",4707],["5365",4000],["5223",3500],["5161",3453],["5019",2772],["5136",2628],["5221",2500],["5167",2100],["5029",1670],["5039",939],["5151",699]],"economic_expenditure_total_czk":22129125.67,"economic_financing":[["8128",-1001000],["8115",-882406.02],["8901",266228.58]],"economic_financing_total_czk":-1617177.44,"economic_revenue":[["1211",8182848.04],["1121",4382251.94],["1111",2998564.21],["1511",1357274.46],["2131",1172329],["2111",1049764.67],["1122",777000],["4116",666276.79],["1113",579141.43],["1345",501838],["2132",443677.81],["4122",383400],["1112",285627.31],["2324",214750.81],["4112",185500],["4111",162500],["1386",159656.34],["4222",100000],["1387",62573.44],["2322",39145.03],["1341",18000],["2119",11011],["1361",6410],["2141",4100.66],["1334",1396.8],["1381",1265.37]],"economic_revenue_total_czk":23746303.11,"purpose_expenditure":[["3119",4949141.71],["3639",3634068.31],["2321",2485162.41],["2212",1735901.43],["6112",1348201.71],["6171",1222165.48],["3429",913699],["3631",805451.19],["6399",716601],["3723",706264.77],["3612",647718.29],["3745",642971.9],["3722",500960.83],["3326",270032.86],["2310",269029.54],["1032",225248.84],["6402",164191.85],["5512",152971.75],["3399",121626.74],["6114",103227.86],["3412",100519],["6320",94233],["1036",80004],["3721",63323.4],["2292",49455],["3341",24762.82],["3311",23087],["3744",16955.98],["3421",14157],["3319",13138],["6310",13012],["3314",8184],["4379",5000],["4341",3500],["3549",2707],["5311",2000],["3316",450]],"purpose_expenditure_total_czk":22129125.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}