{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255220","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255220","name":"Obec Bezděkov","short_name":"Bezděkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":555801},"amounts":{"revenue_approved":19741000,"revenue_adjusted":32527997,"revenue_actual":32334737.23,"expense_approved":46081000,"expense_adjusted":56738297,"expense_actual":38500230.38,"tax_revenue":22394367.49,"nontax_revenue":1813314.59,"capital_revenue":26700,"transfer_revenue":8100355.15,"current_expense":17601781.84,"capital_expense":20898448.54,"budget_balance":-6165493.15,"cash_current":15771265.73,"cash_previous":21936758.88},"ratios":{"revenue_execution":0.99405866,"expense_execution":0.67855809,"balance_to_revenue":-0.19067708,"cash_to_expense":0.40964081,"cash_yoy":-0.28105762,"capital_expense_share":0.5428136,"transfer_revenue_share":0.25051557},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255220/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255220"},"seo":{"slug":"bezdekov","path":"/cz/municipalities/bezdekov/"},"population":{"value":967,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19741000,"expenditure_czk":46081000,"financing_czk":26340000,"balance_czk":-26340000},{"stage":"revised","revenue_czk":32527997,"expenditure_czk":56738297,"financing_czk":24210300,"balance_czk":-24210300},{"stage":"actual","revenue_czk":32334737.23,"expenditure_czk":38500230.38,"financing_czk":6165493.15,"balance_czk":-6165493.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24860000],["5169",5291000],["5139",2222000],["5171",1700000],["5023",1600000],["5331",1500000],["5011",1370000],["5137",880000],["5163",810000],["5154",800000],["5031",725000],["5362",565000],["5365",465000],["5156",400000],["5153",375000],["5032",360000],["5499",305000],["5166",260000],["5123",250000],["5222",187000],["5021",184000],["5019",165000],["5162",145000],["5168",100000],["5364",75000],["5321",70000],["5323",70000],["5132",65000],["5175",42000],["5167",35000],["5161",30000],["5164",30000],["5223",30000],["5493",20000],["5909",20000],["5194",18000],["5179",14000],["5038",10000],["5136",10000],["6130",10000],["5229",8000],["5329",5000]],"economic_expenditure_total_czk":46081000,"economic_financing":[["8115",26340000]],"economic_financing_total_czk":26340000,"economic_revenue":[["1211",8100000],["1121",4000000],["1111",2700000],["1511",1300000],["2111",782000],["1345",570000],["1122",450000],["1113",400000],["2132",353000],["2131",265000],["4112",225000],["1112",200000],["2324",142000],["1381",130000],["2133",96000],["1341",22000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":19741000,"purpose_expenditure":[["2219",8700000],["3119",8250000],["2212",5720000],["6171",4000000],["3745",3200000],["3639",2450000],["6112",2300000],["3412",1400000],["3613",1150000],["3722",1000000],["6399",1000000],["1031",800000],["3723",700000],["3419",600000],["5512",530000],["2310",500000],["3631",450000],["1032",400000],["3635",300000],["1037",250000],["3326",250000],["1036",200000],["2333",200000],["3612",200000],["3632",200000],["3726",200000],["6320",200000],["2229",100000],["3399",90000],["6402",75000],["2292",70000],["3341",70000],["6310",60000],["2341",50000],["3721",50000],["2143",30000],["2321",30000],["4357",30000],["4359",30000],["1014",25000],["3319",25000],["3429",25000],["1070",20000],["3314",20000],["3316",20000],["3421",20000],["5213",20000],["5269",20000],["3729",10000],["5311",10000],["6409",10000],["4379",7000],["1019",5000],["2141",5000],["1039",2000],["3728",2000]],"purpose_expenditure_total_czk":46081000},"revised":{"economic_expenditure":[["6121",24518000],["5171",8863184],["5169",4696500],["6122",2144000],["5139",1932000],["5137",1629000],["5023",1579000],["5331",1500000],["5011",1422000],["5166",1025500],["5154",792000],["5031",745000],["5163",672000],["6356",647703],["5362",565000],["5365",506410],["6119",380000],["5032",354000],["5123",348000],["5499",295000],["5153",278000],["5156",260000],["5021",255000],["5222",227000],["5162",129000],["5168",107000],["5151",94000],["5321",78000],["5364",75000],["5323",70000],["6130",66000],["5901",60000],["5019",46000],["5175",41000],["5132",40000],["5493",40000],["5167",35000],["5161",30000],["5164",30000],["5223",30000],["5194",29000],["5909",20000],["5176",19000],["5179",17000],["5041",12000],["5038",10000],["5136",10000],["5229",8000],["5329",5000],["5039",2000],["5131",1000]],"economic_expenditure_total_czk":56738297,"economic_financing":[["8115",24210300]],"economic_financing_total_czk":24210300,"economic_revenue":[["1211",9549000],["1121",5113000],["4216",4825312],["1111",3500000],["4116",2174700],["1511",1855000],["2111",965000],["4122",723000],["1113",675000],["1345",570000],["1122",487410],["2132",353000],["1112",333000],["2131",265000],["4112",225000],["1386",186000],["2133",169000],["2324",142000],["1381",130000],["4222",86575],["1387",73000],["4111",65000],["2212",25000],["1341",22000],["1361",10000],["1334",5000],["2141",1000]],"economic_revenue_total_czk":32527997,"purpose_expenditure":[["3119",14282000],["2212",10521184],["2219",6405000],["6171",4378000],["6112",2300000],["3745",2200000],["3639",2056000],["3412",1400000],["2310",1300000],["6399",1037410],["3723",1020000],["1031",800000],["3722",784000],["2115",770500],["5512",730000],["3613",650000],["1032",649500],["3113",647703],["3419",600000],["3631",590000],["3635",380000],["1037",250000],["3326",250000],["2341",231000],["1036",226000],["3612",220000],["2333",200000],["3632",200000],["3726",200000],["6320",200000],["2299",126000],["2229",100000],["3399",90000],["6402",75000],["6409",72000],["2292",70000],["3314",70000],["3341",70000],["1070",65000],["6114",65000],["6310",60000],["3721",50000],["2143",30000],["2321",30000],["4357",30000],["4359",30000],["2141",27000],["1014",25000],["3319",25000],["3429",25000],["3316",20000],["3421",20000],["5269",20000],["4379",17000],["3729",10000],["5213",10000],["5311",10000],["3900",8000],["1019",5000],["1039",3000],["3728",2000]],"purpose_expenditure_total_czk":56738297},"actual":{"economic_expenditure":[["6121",18156230.14],["5171",5517013.82],["5169",2750323.77],["6122",1654216],["5331",1500000],["5023",1489984],["5011",1399020],["5031",692896],["6356",647702.4],["5166",572999.2],["5365",495832],["5154",458420.63],["5137",446253.34],["6119",375100],["5139",337692.97],["5032",259164],["5222",209892],["5021",185061],["5163",173108.1],["5153",136347.58],["5156",128838.4],["5499",124058],["5168",106127.25],["5123",95296.24],["5151",93161.3],["5162",89044.87],["5364",70650],["6130",65200],["5323",60354],["5164",28521.13],["5194",27357.8],["5321",25932],["5223",24500],["5362",-20417.43],["5493",20000],["5909",15911.76],["5179",13290.46],["5175",12111.1],["5041",11812],["5176",11258],["5132",8223.16],["5229",7374],["5167",6800],["5019",6237.39],["5038",5461],["5161",3888],["5039",1781],["5131",202]],"economic_expenditure_total_czk":38500230.38,"economic_financing":[["8115",6165493.15]],"economic_financing_total_czk":6165493.15,"economic_revenue":[["1211",9549068.2],["1121",5113635.66],["4216",4825312.62],["1111",3508352.23],["4116",2174767.53],["1511",1855423.42],["2111",725437.72],["4122",723000],["1113",675822.92],["1345",570415],["1122",487410],["2132",407557.52],["2131",403270.9],["1112",333302.59],["4112",225700],["1386",186304],["2133",121000],["2119",100820],["4222",86575],["1387",73017.09],["4111",65000],["2211",27500],["2212",25000],["1341",23325],["3111",21900],["1361",10940],["1334",5872.9],["3122",4800],["2324",2465.11],["1381",1478.48],["2141",263.34]],"economic_revenue_total_czk":32334737.23,"purpose_expenditure":[["3119",13606365.9],["2219",5435556.77],["2212",4046661.41],["6171",2676886.94],["6112",2023788],["3745",1325818.15],["2310",1191812.39],["3639",806299.91],["3412",794395.58],["3722",776188.75],["3113",647702.4],["3723",574790.14],["1031",546508.29],["5512",503234.28],["6399",465574.57],["3419",426665],["3631",397288.22],["2115",390000],["3635",375100],["3613",295750.58],["1036",215144],["2299",120318.77],["1032",102282.59],["3326",81213.5],["6320",77128],["6402",70650],["3399",68326.8],["1070",65000],["2292",60354],["3314",59034],["3612",51317.07],["6114",46027.79],["3721",30665.76],["4359",24500],["3429",20000],["6310",13117.1],["6409",11080.46],["4379",10324],["2321",9861.43],["3319",9564],["3421",8302],["3341",8236.64],["1014",8078.2],["3900",7002],["2141",6372],["1019",5000],["1039",2210],["3728",1815],["1037",627.99],["3632",290]],"purpose_expenditure_total_czk":38500230.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}