{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255211","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255211","name":"Obec Běšiny","short_name":"Běšiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":555797},"amounts":{"revenue_approved":18179800,"revenue_adjusted":18948640,"revenue_actual":22498226.75,"expense_approved":24931000,"expense_adjusted":25699840,"expense_actual":17616115.94,"tax_revenue":18754363.38,"nontax_revenue":2439341.37,"capital_revenue":57280,"transfer_revenue":1247242,"current_expense":14305687.19,"capital_expense":3310428.75,"budget_balance":4882110.81,"cash_current":26529273.45,"cash_previous":23313102.29},"ratios":{"revenue_execution":1.18732673,"expense_execution":0.68545625,"balance_to_revenue":0.2169998,"cash_to_expense":1.5059661,"cash_yoy":0.13795552,"capital_expense_share":0.18792047,"transfer_revenue_share":0.05543735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255211/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255211"},"seo":{"slug":"besiny","path":"/cz/municipalities/besiny/"},"population":{"value":807,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18179800,"expenditure_czk":24931000,"financing_czk":6751200,"balance_czk":-6751200},{"stage":"revised","revenue_czk":18948640,"expenditure_czk":25699840,"financing_czk":6751200,"balance_czk":-6751200},{"stage":"actual","revenue_czk":22498226.75,"expenditure_czk":17616115.94,"financing_czk":-4882110.81,"balance_czk":4882110.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5533000],["5169",3309000],["6121",2490000],["5011",2300000],["5023",1900000],["6123",1500000],["5331",1400000],["5031",815000],["5154",710000],["5139",517000],["5141",430000],["5032",405000],["5166",340000],["5365",340000],["5341",300000],["5362",300000],["5153",260000],["5163",220000],["5021",215000],["5168",165000],["5156",150000],["5364",123000],["5499",115000],["6322",110000],["5122",100000],["6130",100000],["6142",100000],["6119",77000],["5192",70000],["5137",65000],["5194",55000],["5323",55000],["5903",50000],["5164",47000],["5167",46000],["5151",37000],["5175",31000],["5179",25000],["5162",20000],["5321",20000],["5019",16000],["5038",15000],["5161",15000],["5138",12000],["5132",10000],["5041",8000],["5136",5000],["5039",2000],["5542",2000],["5173",1000]],"economic_expenditure_total_czk":24931000,"economic_financing":[["8115",7969200],["8124",-1218000]],"economic_financing_total_czk":6751200,"economic_revenue":[["1211",7500000],["1121",3300000],["1111",2500000],["2111",920000],["1511",800000],["1345",690000],["1113",500000],["2139",482100],["4112",365900],["4131",300000],["2324",212000],["1112",150000],["2132",105000],["1122",100000],["2131",89000],["1386",50000],["1341",30000],["1361",30000],["1387",30000],["1342",20000],["2112",5500],["2141",300]],"economic_revenue_total_czk":18179800,"purpose_expenditure":[["6171",3612000],["3113",2550000],["3639",2510000],["6112",2290000],["3631",1762000],["3119",1400000],["5512",1389000],["2310",1165000],["2321",1021000],["2212",885000],["3722",702000],["2411",659000],["3723",650000],["1037",477000],["6310",450000],["3635",400000],["6330",300000],["6399",300000],["1031",200000],["3721",200000],["6320",200000],["3399",197000],["3314",162000],["2221",150000],["3111",130000],["3632",126000],["3412",125000],["6402",123000],["3419",110000],["1036",100000],["3745",100000],["6223",87000],["2341",65000],["2295",55000],["2219",52000],["5213",50000],["3725",40000],["6409",38000],["3612",35000],["3322",30000],["3341",18000],["3319",10000],["3613",6000]],"purpose_expenditure_total_czk":24931000},"revised":{"economic_expenditure":[["6121",4248000],["5169",3834240],["5171",3833000],["5011",2253000],["5023",1890000],["5331",1400000],["5154",1054000],["5031",943000],["5139",563500],["6122",505000],["5032",440000],["5141",430000],["5021",397000],["6130",366000],["5166",340000],["5365",319500],["5362",302000],["5341",300000],["5153",255000],["5163",220000],["5137",213700],["5168",165000],["5156",155000],["5364",123000],["5499",117000],["6322",117000],["5122",100000],["6142",100000],["5192",70000],["5194",70000],["6119",67000],["5323",55000],["5151",54000],["5164",51000],["5903",50000],["5167",49000],["5175",45000],["5019",34400],["5179",25000],["5321",23000],["5162",21000],["5038",15000],["5123",12000],["5138",12000],["5161",10500],["5132",10000],["5041",8000],["5136",7000],["5173",7000],["5492",6000],["5223",5000],["5039",4000],["5222",3000],["5542",2000]],"economic_expenditure_total_czk":25699840,"economic_financing":[["8115",7969200],["8124",-1218000]],"economic_financing_total_czk":6751200,"economic_revenue":[["1211",7500000],["1121",3300000],["1111",2500000],["2111",920000],["1511",800000],["1345",690000],["1113",500000],["2139",482100],["4112",357100],["4131",308800],["4122",292000],["2324",212000],["4222",200000],["4116",174340],["1112",150000],["2132",105000],["1122",100000],["4111",97500],["2131",89000],["1386",50000],["1341",30000],["1361",30000],["1387",30000],["1342",20000],["2112",5500],["2321",5000],["2141",300]],"economic_revenue_total_czk":18948640,"purpose_expenditure":[["6171",3176000],["6112",2290000],["5512",1958400],["2310",1700000],["3631",1680000],["2219",1679000],["3119",1400000],["3639",1301000],["2321",999000],["2212",986000],["2411",822000],["3113",785000],["3722",764000],["3723",725000],["3745",525000],["1037",494900],["6310",450000],["3635",400000],["6330",300000],["6399",300000],["1031",263040],["3111",245000],["2221",241000],["3399",219000],["3632",214000],["3721",200000],["6320",200000],["3326",191000],["3314",162000],["3412",133000],["6402",123000],["3419",116000],["1036",100000],["6114",97500],["6223",80000],["2341",65000],["2295",55000],["5213",50000],["3725",49000],["6409",41000],["3612",40000],["3322",30000],["3341",18000],["3319",15000],["3613",6000],["4359",5000],["2143",3000],["4378",3000]],"purpose_expenditure_total_czk":25699840},"actual":{"economic_expenditure":[["5169",2647834.31],["6121",2341064.13],["5011",1856315],["5023",1612740],["5331",1400000],["5171",1358543.23],["5154",1041760.41],["5031",683238],["6122",502867],["5141",363245.22],["6130",327420.5],["5166",317160],["5032",316877],["5365",306322],["5139",284913.49],["5021",263065],["5362",263060],["5137",201095.16],["5341",175930],["5163",158095.1],["5168",152305.17],["5153",148283.83],["5364",122440.52],["6322",116121],["5499",109054],["5156",73435.29],["5192",52700],["5323",51219],["5194",48489.54],["5151",48272],["5164",40441.09],["5167",33327],["5175",30926.4],["5019",25129.4],["5179",24878],["6119",22956.12],["5162",11827.37],["5123",11186],["5132",9673.9],["5138",9411.05],["5161",9015],["5038",8294],["5041",6839.53],["5492",6000],["5136",5746],["5223",5000],["5321",4851],["5222",3000],["5039",2003.18],["5173",1745]],"economic_expenditure_total_czk":17616115.94,"economic_financing":[["8115",-3664110.81],["8124",-1218000]],"economic_financing_total_czk":-4882110.81,"economic_revenue":[["1211",8145393.8],["1121",4361564.86],["1111",2974400.7],["2111",1245560.2],["1511",1004181.19],["1345",685472],["2139",583492],["1113",576462.2],["4112",357100],["1122",351750],["2324",332731.23],["4122",292000],["1112",284290.07],["4222",200000],["4116",174340],["1386",158906.07],["2132",137076],["4131",126302],["4111",97500],["2131",89139.49],["1342",83645],["1387",62278.83],["3111",57280],["1361",35370],["2119",35211],["1341",29385],["2112",8109],["2321",5000],["2212",2500],["1381",1263.66],["2141",522.45]],"economic_revenue_total_czk":22498226.75,"purpose_expenditure":[["6171",2215109.23],["6112",1998798.96],["2219",1624545.22],["5512",1541244.52],["3119",1400000],["3639",882083.94],["3631",785804.48],["3723",717681.22],["3722",692056.26],["2411",677488.85],["2310",561059.24],["3745",475837.25],["6310",375173.82],["2321",354734.72],["6399",261060],["3113",258484.8],["2221",240306],["1037",223068.9],["3111",222223],["2212",213054.31],["3632",196458.98],["6330",175930],["3399",169099.15],["3721",149757.81],["6320",146166.5],["3412",132695.86],["6402",122440.52],["3419",116000],["1031",106868.8],["3314",105905.21],["1036",97708],["6223",64545],["2295",51219],["3725",48717],["6409",40378],["6114",40339],["3612",35278.5],["3326",31000],["3322",25410],["3341",12787.89],["2341",7036],["3613",5759],["4359",5000],["3319",3950],["2143",3000],["4378",2851]],"purpose_expenditure_total_czk":17616115.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}