{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255114","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255114","name":"Obec Valeč","short_name":"Valeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555690},"amounts":{"revenue_approved":45000683,"revenue_adjusted":46158589,"revenue_actual":45893780.01,"expense_approved":48647030,"expense_adjusted":55312330.66,"expense_actual":49820455.09,"tax_revenue":11406852.96,"nontax_revenue":3053638.05,"capital_revenue":0,"transfer_revenue":31433289,"current_expense":10510053.83,"capital_expense":39310401.26,"budget_balance":-3926675.08,"cash_current":5985644.78,"cash_previous":5355288.58},"ratios":{"revenue_execution":0.99426306,"expense_execution":0.90071155,"balance_to_revenue":-0.08556007,"cash_to_expense":0.12014432,"cash_yoy":0.11770723,"capital_expense_share":0.78904139,"transfer_revenue_share":0.68491393},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255114/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255114"},"seo":{"slug":"valec","path":"/cz/municipalities/valec/"},"population":{"value":318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45000683,"expenditure_czk":48647030,"financing_czk":3646347,"balance_czk":-3646347},{"stage":"revised","revenue_czk":46158589,"expenditure_czk":55312330.66,"financing_czk":9153741.66,"balance_czk":-9153741.66},{"stage":"actual","revenue_czk":45893780.01,"expenditure_czk":49820455.09,"financing_czk":3926675.08,"balance_czk":-3926675.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",36028000],["5169",5088500],["5011",1235000],["5331",890330],["5023",804000],["5154",779000],["5362",600000],["6119",571000],["5031",492000],["5171",334000],["5163",295000],["5021",199000],["5032",189500],["5139",135000],["5151",117000],["5166",110000],["5499",106000],["5168",100000],["5229",89400],["5137",87000],["5141",60000],["5173",51000],["5167",38000],["5175",27000],["5132",24000],["5156",22000],["5041",20000],["5194",20000],["5493",20000],["5329",18000],["5138",13000],["5162",11500],["5038",10000],["5123",10000],["5321",10000],["5339",9300],["5131",6000],["5172",5000],["5903",5000],["5136",4000],["5161",4000],["5222",3500],["5133",3000],["5164",2500],["5511",500]],"economic_expenditure_total_czk":48647030,"economic_financing":[["8115",4022019],["8124",-375672]],"economic_financing_total_czk":3646347,"economic_revenue":[["4216",31868683],["1211",4300000],["1121",2200000],["1511",1650000],["1111",1600000],["2111",888000],["2132",650000],["1122",600000],["1113",365000],["1345",280000],["4116",266000],["1112",100000],["4112",85000],["1386",45000],["1387",22000],["2131",21000],["1381",20000],["1334",10000],["1341",9000],["2149",8000],["2112",7000],["1361",5000],["1343",1000]],"economic_revenue_total_czk":45000683,"purpose_expenditure":[["3613",36159000],["6171",2740400],["2212",2000000],["3113",1393330],["6112",1151000],["3722",862000],["3612",608000],["6399",600000],["3631",550000],["1031",500000],["3399",488000],["3745",298000],["2411",292000],["6320",290000],["3322",200000],["2321",121000],["4222",119000],["3419",55000],["3639",55000],["3519",44000],["3421",30000],["2331",20000],["5512",20000],["3632",15000],["6310",15000],["3314",14300],["5213",5000],["1012",2000]],"purpose_expenditure_total_czk":48647030},"revised":{"economic_expenditure":[["6121",42021965],["5169",3394975.2],["5011",1956212],["6122",972624.66],["5331",919330],["5154",886422.8],["5023",854000],["5031",661034],["5336",551000],["5171",386500],["5021",355000],["5362",300000],["5163",295000],["5032",284485],["5137",162000],["5139",156275],["5166",155000],["5151",129000],["5168",128000],["5229",113400],["5499",106000],["6119",68000],["5141",60000],["5156",52000],["5173",51570],["5175",38927],["5167",38000],["5132",32000],["5041",20000],["5194",20000],["5493",20000],["5329",18000],["5321",15000],["5162",14000],["5138",13000],["5038",10000],["5123",10000],["5339",9300],["5131",6000],["5172",5000],["5903",5000],["5161",4810],["5136",4000],["5222",3500],["5133",3000],["5164",2500],["5511",500]],"economic_expenditure_total_czk":55312330.66,"economic_financing":[["8123",24241499.29],["8124",-23756692.41],["8115",8668934.78]],"economic_financing_total_czk":9153741.66,"economic_revenue":[["4216",29963420],["1211",4447000],["1121",2378000],["1111",1674000],["1511",1650000],["2111",1606500],["2132",1041000],["4116",764069],["1122",600000],["1113",365000],["4222",333000],["2324",316300],["1345",280000],["4122",230000],["1112",155000],["4112",80300],["1386",45000],["2329",40000],["4111",32500],["4121",30000],["2212",24500],["1387",22000],["2131",21000],["1381",20000],["1334",10000],["1341",9000],["2149",8000],["2112",7000],["1361",5000],["1343",1000]],"economic_revenue_total_czk":46158589,"purpose_expenditure":[["3613",42206224.66],["6171",3939900],["3113",1470330],["6112",1239200],["3722",968100],["4222",957631],["1031",742500],["3612",608000],["3631",550000],["3399",548000],["3745",408000],["2411",342000],["6399",300000],["6320",290000],["3322",200000],["3639",187787.8],["2321",121000],["3419",55000],["3519",44000],["2212",27500],["6114",26257.2],["3314",23900],["5512",20000],["3632",15000],["6310",15000],["5213",5000],["1012",2000]],"purpose_expenditure_total_czk":55312330.66},"actual":{"economic_expenditure":[["6121",38402274],["5169",2494572.5],["5011",1881925],["5331",919330],["6122",908127.26],["5023",852317],["5154",753715.93],["5031",659635],["5336",551000],["5362",300110],["5171",284648.1],["5032",250976],["5021",230342],["5139",162874.25],["5163",160238.15],["5166",145852.42],["5168",127531.58],["5229",113214.32],["5151",109052.37],["5137",99435.82],["5499",76475],["5493",55000],["5173",42212],["5175",38210],["5156",36955.54],["5321",23000],["5141",20620.79],["5041",16318.42],["5132",15545.8],["5329",15500],["5194",13253],["5162",12362.84],["5167",12195],["5339",9300],["5138",8223],["5038",6909],["5161",5267],["5222",3216],["5131",2070],["5136",440],["5164",210]],"economic_expenditure_total_czk":49820455.09,"economic_financing":[["8123",24241499.29],["8124",-23756692.41],["8901",4042729.4],["8115",-600861.2]],"economic_financing_total_czk":3926675.08,"economic_revenue":[["4216",29963420],["1211",4446941.54],["1121",2377733.92],["1511",1813106.58],["1111",1673434.71],["2111",1590849.09],["2132",1038507],["4116",764069],["4222",333000],["2324",317304.26],["1113",314561.49],["1122",248220],["1345",240972],["4122",230000],["1112",155043.26],["1386",86612.58],["4112",80300],["2329",40000],["1387",33955.9],["4111",32500],["2131",31136],["4121",30000],["2212",23648.7],["1341",9734],["2149",8218],["1361",5790],["2321",2000],["2112",1975],["1381",712.27],["1382",34.71]],"economic_revenue_total_czk":45893780.01,"purpose_expenditure":[["3613",38674312.75],["6171",3619339.68],["3113",1470330],["6112",1201654],["3722",907496.67],["4222",820502],["1031",741043],["3399",499336.05],["2411",311735.28],["3745",311523.54],["3631",299024.04],["6399",294627],["3639",184451.55],["6320",153982.65],["3612",137167.79],["2321",41280.49],["3322",28451.1],["2212",27021.55],["6114",26257.2],["3519",22238.37],["3419",15430.24],["3314",14611],["6310",11293.4],["5512",7085.74],["3632",260]],"purpose_expenditure_total_czk":49820455.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}